XML 55 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 01, 2016
Jan. 06, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Sep. 20, 2016
Aug. 27, 2015
Debt Instrument [Line Items]                  
Debt     $ 7,957,000,000   $ 7,957,000,000   $ 7,976,000,000    
Unamortized Discount     (23,000,000)   (23,000,000)   (24,000,000)    
Debt Instrument, Unamortized Premium     17,000,000   17,000,000   113,000,000    
Total Debt, Net of Discount     7,915,000,000   7,915,000,000   8,029,000,000    
Capital Lease Obligations, Current     (61,000,000)   (61,000,000)   (53,000,000)    
Long-term Debt Due After One Year     7,854,000,000   7,854,000,000   7,976,000,000    
Gain on tendered offers [1]     0 $ 0 80,000,000 $ 0      
Repayments of Long-term Lines of Credit         0 $ 74,000,000      
Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Debt     $ 1,400,000,000   $ 1,400,000,000   $ 0    
Debt stated rate     1.698%   1.698%   0.00%    
Debt instrument, maturity date         Jan. 06, 2019        
Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Debt     $ 0   $ 0   $ 0    
Debt stated rate     0.00%   0.00%   0.00%    
Debt instrument, maturity date         Aug. 27, 2020   Aug. 27, 2020    
Maximum borrowing capacity     $ 4,000,000,000   $ 4,000,000,000        
Credit facility fee rate basis points, minimum                 0.10%
Credit facility fee rate basis points, maximum                 0.25%
Credit facility aggregate short-term loans and letters of credit, maximum                 $ 500,000,000
Credit facility aggregate short-term loans and letters of credit, committed     450,000,000   450,000,000        
Credit facility interest rate, Eurodollar rate plus, minimum                 0.90%
Credit facility interest rate, Eurodollar rate plus, maximum                 1.50%
Noble Midstream Revolving Credit Facility, due September 20, 2021                  
Debt Instrument [Line Items]                  
Debt     $ 0   $ 0   $ 0    
Debt stated rate     0.00%   0.00%   0.00%    
Capital Lease and Other Obligations                  
Debt Instrument [Line Items]                  
Debt     $ 368,000,000   $ 368,000,000   $ 403,000,000    
Debt stated rate     0.00%   0.00%   0.00%    
Capital Lease Obligations, Current     $ (61,000,000)   $ (61,000,000)   $ (53,000,000)    
8.25% Senior Notes, due March 1, 2019                  
Debt Instrument [Line Items]                  
Debt     $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000    
Debt stated rate     8.25%   8.25%   8.25%    
Debt instrument, maturity date         Mar. 01, 2019   Mar. 01, 2019    
5.625% Senior Notes, due May 1, 2021                  
Debt Instrument [Line Items]                  
Debt     $ 379,000,000   $ 379,000,000   $ 693,000,000    
Debt stated rate     5.625%   5.625%   5.625%    
Debt instrument, maturity date         May 01, 2021   May 01, 2021    
4.15% Senior Notes, due December 15, 2021                  
Debt Instrument [Line Items]                  
Debt     $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000    
Debt stated rate     4.15%   4.15%   4.15%    
Debt instrument, maturity date         Dec. 15, 2021   Dec. 15, 2021    
5.875% Senior Notes, due June 1, 2022                  
Debt Instrument [Line Items]                  
Debt     $ 18,000,000   $ 18,000,000   $ 597,000,000    
Debt stated rate     5.875%   5.875%   5.875%    
Debt instrument, maturity date         Jun. 01, 2022   Jun. 01, 2022    
7.25% Senior Notes, due October 15, 2023                  
Debt Instrument [Line Items]                  
Debt     $ 100,000,000   $ 100,000,000   $ 100,000,000    
Debt stated rate     7.25%   7.25%   7.25%    
Debt instrument, maturity date         Oct. 15, 2023   Oct. 15, 2023    
Unamortized Debt Issuance Expense     $ (36,000,000)   $ (36,000,000)   $ (36,000,000)    
5.875% Senior Notes, due June 1, 2024                  
Debt Instrument [Line Items]                  
Debt     $ 8,000,000   $ 8,000,000   $ 499,000,000    
Debt stated rate     5.875%   5.875%   5.875%    
Debt instrument, maturity date         Jun. 01, 2024   Jun. 01, 2024    
3.90% Senior Notes, due November 15, 2024                  
Debt Instrument [Line Items]                  
Debt     $ 650,000,000   $ 650,000,000   $ 650,000,000    
Debt stated rate     3.90%   3.90%   3.90%    
Debt instrument, maturity date         Nov. 15, 2024   Nov. 15, 2024    
8.00% Senior Notes, due April 1, 2027                  
Debt Instrument [Line Items]                  
Debt     $ 250,000,000   $ 250,000,000   $ 250,000,000    
Debt stated rate     8.00%   8.00%   8.00%    
Debt instrument, maturity date         Apr. 01, 2027   Apr. 01, 2027    
6.00% Senior Notes, due March 1, 2041                  
Debt Instrument [Line Items]                  
Debt     $ 850,000,000   $ 850,000,000   $ 850,000,000    
Debt stated rate     6.00%   6.00%   6.00%    
Debt instrument, maturity date         Mar. 01, 2041   Mar. 01, 2041    
5.25% Senior Notes, due November 15, 2043                  
Debt Instrument [Line Items]                  
Debt     $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000    
Debt stated rate     5.25%   5.25%   5.25%    
Debt instrument, maturity date         Nov. 15, 2043   Nov. 15, 2043    
5.05% Senior Notes, due November 15, 2044                  
Debt Instrument [Line Items]                  
Debt     $ 850,000,000   $ 850,000,000   $ 850,000,000    
Debt stated rate     5.05%   5.05%   5.05%    
Debt instrument, maturity date         Nov. 15, 2044   Nov. 15, 2044    
7.25% Senior Debentures, due August 1, 2097                  
Debt Instrument [Line Items]                  
Debt     $ 84,000,000   $ 84,000,000   $ 84,000,000    
Debt stated rate     7.25%   7.25%   7.25%    
Debt instrument, maturity date         Aug. 01, 2097   Aug. 01, 2097    
Revolving Credit Facility, due August 27, 2020 | Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Lines of Credit         $ 1,380,000,000        
Debt Instrument, Term   3 years              
Revolving Credit Facility, due August 27, 2020 | Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Credit facility fee rate basis points, minimum   0.10%              
Credit facility fee rate basis points, maximum   0.75%              
Revolving Credit Facility, due August 27, 2020 | Federal Funds Effective Swap Rate [Member] | Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate   0.50%              
Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR) [Member] | Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate   1.00%              
Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR) [Member] | Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Credit facility interest rate, Eurodollar rate plus, minimum   1.00%              
Credit facility interest rate, Eurodollar rate plus, maximum   1.75%              
Other Operating Income (Expense) [Member] | Revolving Credit Facility, due August 27, 2020 | Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Gain on tendered offers         $ 80,000,000        
Noble Midstream | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity               $ 350,000,000  
Available increase in capacity               350,000,000  
Debt Instrument, Term         5 years        
Noble Midstream | Revolving Credit Facility, due August 27, 2020 | Federal Funds Effective Swap Rate [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         0.50%        
Noble Midstream | Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         1.00%        
Letter of Credit | Noble Midstream | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity               $ 100,000,000  
Subsequent Event [Member]                  
Debt Instrument [Line Items]                  
Repayments of Long-term Lines of Credit $ 850,000,000                
[1] Amount relates to the tendering of senior notes assumed in the Rosetta Merger. See Note 7. Debt.