XML 50 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Rosetta Merger - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jul. 20, 2015
Sep. 30, 2016
[1]
Sep. 30, 2015
[1]
Sep. 30, 2016
Sep. 30, 2015
[1]
Dec. 31, 2015
Business Acquisition [Line Items]            
Other Noncash Income   $ 0 $ 0 $ 25 $ 0  
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) 41          
Rosetta Resources, Inc [Member]            
Business Acquisition [Line Items]            
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) 41          
Noble Energy common stock price on July 20, 2015 $ 36.97          
Fair value of common stock issued $ 1,518          
Plus: Fair value of Rosetta's restricted stock awards and performance awards assumed 10          
Plus: Rosetta stock options assumed 1          
Total purchase price 1,529          
Plus: Liabilities assumed by Noble Energy            
Accounts Payable 100          
Current Liabilities 37          
Long-Term Debt 1,992          
Other Long Term Liabilities 23          
Asset Retirement Obligation 27          
Total purchase price plus liabilities assumed 3,708          
Fair Value of Rosetta Assets            
Cash and Equivalents 61          
Other Current Assets 76          
Derivative Instruments 209          
Oil and Gas Properties            
Proved Reserves 1,613          
Undeveloped Leaseholds 1,355          
Gathering & Processing Assets 207          
Asset Retirement Obligation 27          
Other Property Plant and Equipment 5          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets Noncurrent 17          
Goodwill 138 [2]         $ 163
Total Asset Value $ 3,708          
[1] Amount relates to an adjustment recorded to the purchase price allocation related to the Rosetta Merger. See Note 5. Rosetta Merger.
[2] As of December 31, 2015, our preliminary purchase price allocation reflected goodwill of $163 million based on the fair value of assets acquired and liabilities assumed at the Rosetta Merger date. In conducting our goodwill impairment test as of December 31, 2015, we determined that our goodwill balance was no longer recoverable and fully impaired it, resulting in a goodwill impairment charge in fourth quarter 2015. In second quarter 2016, we finalized the purchase price allocation and recorded a $25 million gain to Other Operating Expense, Net driven by adjustments made based on the filing of the final Rosetta federal income tax return for the period ending on the Rosetta Merger date.