XML 17 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
Oil, Gas and NGL Sales $ 823 $ 732 $ 1,528 $ 1,481
Income from Equity Method Investees 24 6 43 24
Total 847 738 1,571 1,505
Costs and Expenses        
Production Expense 274 218 546 469
Exploration Expense 89 41 252 106
Depreciation, Depletion and Amortization 622 451 1,239 905
General and Administrative 107 104 198 198
Other Operating Expense, Net 17 85 20 121
Total 1,109 899 2,255 1,799
Operating Loss (262) (161) (684) (294)
Other Expense (Income)        
Loss (Gain) on Commodity Derivative Instruments 151 87 107 (63)
Interest, Net of Amount Capitalized 78 54 157 112
Other Non-Operating Expense (Income), Net 7 (9) 3 (9)
Total 236 132 267 40
Loss Before Income Taxes (498) (293) (951) (334)
Income Tax Benefit (183) (184) (349) (203)
Net Loss $ (315) $ (109) $ (602) $ (131)
Loss per share, basic (in dollars per share) $ (0.73) $ (0.28) $ (1.40) [1] $ (0.35)
Loss per share, diluted (in dollars per share) $ (0.73) $ (0.28) $ (1.40) [1] $ (0.35)
Weighted Average Number of Shares Outstanding        
Basic (in shares) [2] 430 387 429 378
Diluted (in shares) [3] 430 387 429 378
[1] No pro forma adjustments were made for the period as the acquisition is included in the Company's historical results.
[2] The weighted average number of shares outstanding includes the weighted average shares of common stock issued in connection with the underwritten public offering of 24.15 million shares of Noble Energy common stock in first quarter 2015 and issued in connection with the exchange of approximately 41 million shares for all outstanding shares of Rosetta common stock on July 20, 2015.
[3] For all periods, all outstanding options and non-vested restricted shares have been excluded from the calculation of diluted loss per share as Noble Energy incurred a net loss. Therefore, inclusion of outstanding options and non-vested restricted shares in the calculation of diluted loss per share would be anti-dilutive.