XML 47 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Rosetta Merger - Assets Acquired and Liabilities Assumed (Details)
$ / shares in Units, shares in Millions, $ in Millions
Jul. 20, 2015
USD ($)
$ / shares
shares
Business Acquisition [Line Items]  
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) | shares 41
Rosetta Resources, Inc [Member]  
Business Acquisition [Line Items]  
Shares of Noble Energy common stock issued to Rosetta shareholders (in shares) | shares 41
Noble Energy common stock price on July 20, 2015 | $ / shares $ 36.97
Fair value of common stock issued $ 1,518
Plus: fair value of Rosetta's restricted stock awards and performance awards assumed 10
Plus: Rosetta stock options assumed 1
Total purchase price 1,529
Plus: liabilities assumed by Noble Energy  
Accounts Payable 100
Current Liabilities 37
Long Term Deferred Tax Liability 8
Long-Term Debt 1,992
Other Long Term Liabilities 23
Asset Retirement Obligation 27
Total purchase price plus liabilities assumed 3,716
Fair Value of Rosetta Assets  
Cash and Equivalents 61
Other Current Assets 76
Derivative Instruments 209
Oil and Gas Properties  
Proved Reserves 1,613
Undeveloped Leaseholds 1,355
Gathering & Processing Assets 207
Asset Retirement Obligation 27
Other Property Plant and Equipment 5
Goodwill 163
Total Asset Value $ 3,716