XML 37 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Unsettled Derivative Instruments
Unsettled Commodity Derivative Instruments   As of March 31, 2016, the following crude oil derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
2Q16 (1)
Swaps
NYMEX WTI
5,000

$
54.16

 
$

$

$

2H16 (1)
Call Option (2)
NYMEX WTI
5,000


 


54.16

2H16 (1)
Swaps
NYMEX WTI
4,000

47.34

 



2H16 (1)
Two-Way Collars
NYMEX WTI
6,000


 

35.00

49.82

2016
Swaps
NYMEX WTI
12,000

74.47

 



2016
    Swaps (3)
(4) 
6,000

90.28





2016
Two-Way Collars
NYMEX WTI
1,000


 

60.00

70.00

2016
Three-Way Collars
NYMEX WTI
6,000


 
61.00

72.50

86.37

2016
Swaps
Dated Brent
9,000

97.96

 



2016
Three-Way Collars
Dated Brent
8,000


 
72.50

86.25

101.79

1H17 (1)
Swaps
NYMEX WTI
3,000
60.12

 



1H17 (1)
Two-Way Collars
NYMEX WTI
2,000

 

40.00

50.44

1H17 (1)
Swaps
Dated Brent
3,000
62.80

 



2H17 (1)
Call Option (2)
NYMEX WTI
3,000

 


60.12

2H17 (1)
Swaptions (5)
Dated Brent
3,000

 


62.80

2017
Two-Way Collars
NYMEX WTI
7,000

 

40.00

53.29

2017
Call Option (2)
 NYMEX WTI
3,000

 


57.00

2017
Swaptions (5)
NYMEX WTI
4,000


 


47.34


(1) 
We have entered into NYMEX WTI swap contracts for portions of 2016 and 2017 resulting in the difference in hedge volumes for the full year.
(2) 
We have entered into crude oil derivative enhanced swaps with strike prices that are above the market value as of trade commencement. To effect the enhanced swap structure, we sold call options to the applicable counterparty to receive the above market terms.
(3) 
Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
(4) 
The index for these derivative instruments is NYMEX WTI and Argus LLS indices.
(5) 
We have entered into certain derivative contracts (swaptions), which give counterparties the option to extend for an additional 6-month or 12-month period. Options covering a notional volume of 3,000 Bbls/d are exercisable on June 30, 2017. If the counterparties exercise all such options, the notional volume of our existing Dated Brent derivative contracts will increase by 3,000 Bbls/d at a weighted average price of $62.80 per Bbl for each month during the period July 1, 2017 through December 31, 2017. Options covering a notional volume of 4,000 Bbls/d are exercisable on December 30, 2016. If the counterparties exercise all such options, the notional volume of our existing NYMEX WTI derivative contracts will increase by 4,000 Bbls/d at a weighted average price of $47.34 per Bbl for each month during the period July 1, 2017 through December 31, 2017.

As of March 31, 2016, the following natural gas derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
MMBtu
Per Day
Weighted
Average
Fixed
Price
 
Weighted
Average
Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
Ceiling
Price
2H16
Swaps
NYMEX HH
30,000

$
2.77

 
$

$

$

2016
Swaps
NYMEX HH
40,000

3.60

 



2016
Two-Way Collars
NYMEX HH
30,000


 

3.00

3.50

2016
Three-Way Collars
NYMEX HH
90,000


 
2.83

3.42

3.90

2016
Swaps (1)
(2) 
30,000

4.04

 



2016
Two-Way Collars (1)
(2) 
30,000


 

3.50

5.60

2017
Swaptions (3)
NYMEX HH
60,000

 


3.14


(1) 
Includes derivative instruments assumed by our subsidiary, NBL Texas, LLC, in connection with the Rosetta Merger.
(2) 
The index for these derivative instruments includes a combination of Houston Ship Channel and Tennessee Zone 0 indices.
(3) 
We have entered into certain natural gas derivative contracts (swaptions), which give counterparties the option to extend for an additional 12-month period. Options covering a notional volume of 60,000 MMBtu/d are exercisable on December 22 and 23, 2016. If the counterparties exercise all such options, the notional volume of our existing natural gas derivative contracts will increase by 60,000 MMBtu/d at a weighted average price of $3.14 per MMBtu for each month during the period January 1, 2017 through December 31, 2017.
Fair Value of Derivative Instruments
Fair Value Amounts and (Gain) Loss on Commodity Derivative Instruments   The fair values of commodity derivative instruments in our consolidated balance sheets were as follows:
Fair Value of Derivative Instruments
 
Asset Derivative Instruments
 
Liability Derivative Instruments
 
March 31,
2016
 
December 31,
2015
 
March 31,
2016
 
December 31,
2015
(millions)
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
 Value
 
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
Value
Commodity Derivative Instruments
Current Assets
 
$
454

 
Current Assets
 
$
582

 
Current Liabilities
 
$
2

 
Current Liabilities
 
$

 
Noncurrent Assets
 
6

 
Noncurrent Assets
 
10

 
Noncurrent Liabilities
 
1

 
Noncurrent Liabilities
 

Total
 
 
$
460

 
 
 
$
592

 
 
 
$
3

 
 
 
$



Derivative Instruments, (Gain) Loss
The effect of commodity derivative instruments on our consolidated statements of operations was as follows:
 
Three Months Ended
March 31,
(millions)
2016
 
2015
Cash Received in Settlement of Commodity Derivative Instruments
 
 
 
  Crude Oil
$
(156
)
 
$
(185
)
  Natural Gas
(22
)
 
(25
)
Total Cash Received in Settlement of Commodity Derivative Instruments
(178
)
 
(210
)
Non-cash Portion of Loss on Commodity Derivative Instruments
 
 
 
   Crude Oil
127

 
55

   Natural Gas
7

 
5

Total Non-cash Portion of Loss on Commodity Derivative Instruments
134

 
60

Gain on Commodity Derivative Instruments
 
 
 
   Crude Oil
(29
)
 
(130
)
   Natural Gas
(15
)
 
(20
)
Total Gain on Commodity Derivative Instruments
$
(44
)
 
$
(150
)