XML 89 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Details) - USD ($)
12 Months Ended
Jan. 21, 2016
Jan. 06, 2016
Nov. 07, 2014
Nov. 08, 2013
Oct. 03, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Aug. 27, 2015
Jul. 29, 2015
Debt Instrument [Line Items]                    
Debt           $ 7,976,000,000 $ 6,197,000,000      
Unamortized Discount           (24,000,000) (26,000,000)      
Debt Instrument, Unamortized Premium           113,000,000 0      
Unamortized Debt Issuance Expense           (12,000,000) (15,000,000)      
Total Debt, Net of Discount           8,029,000,000 6,136,000,000      
Capital Lease Obligations, Current           (53,000,000) (68,000,000)      
Long-Term Debt Due After One Year           7,976,000,000 6,068,000,000      
Unamortized Debt Issuance Costs           12,000,000        
Debt Exchange, Percent of Outstanding Notes Tendered for Exchange                   99.40%
Deferred Finance Costs, Net           12,000,000        
Repayments of Lines of Credit           70,000,000        
Repayments of Long-term Lines of Credit           70,000,000 1,050,000,000 $ 900,000,000    
Repayments of Long-term Debt [Abstract]                    
2014           0        
2015           0        
2016           0        
2017           1,000,000,000        
2018           0        
Thereafter           6,573,000,000        
Total           7,573,000,000        
Line of Credit                    
Debt Instrument [Line Items]                    
Debt           $ 0 $ 0      
Interest Rate           0.00% 0.00%      
Debt Instrument, Offering Date         Aug. 27, 2015          
Line of Credit Facility, Maximum Borrowing Capacity         $ 4,000,000,000          
Credit facility aggregate short-term loans and letters of credit, maximum         $ 500,000,000          
Credit facility covenant term debt to capitalization ratio maximum         65.00%          
Credit facility interest rate, Eurodollar rate plus, minimum                 0.90%  
Credit facility fee rate basis points, minimum                 0.10%  
Credit facility fee rate basis points, maximum                 0.25%  
Credit facility interest rate, Eurodollar rate plus, maximum                 1.50%  
Capital Lease and Other Obligations                    
Debt Instrument [Line Items]                    
Debt           $ 403,000,000 $ 413,000,000      
Interest Rate           0.00% 0.00%      
Capital Lease Obligations, Current           $ (53,000,000) $ (68,000,000)      
8.25% Senior Notes, due March 1, 2019                    
Debt Instrument [Line Items]                    
Debt           $ 1,000,000,000 $ 1,000,000,000      
Interest Rate           8.25% 8.25%      
Senior Notes, due May 1, 2021                    
Debt Instrument [Line Items]                    
Debt           $ 693,000,000 $ 0      
Interest Rate           5.625% 0.00%      
4.15% Senior Notes, due December 15, 2021                    
Debt Instrument [Line Items]                    
Debt           $ 1,000,000,000 $ 1,000,000,000      
Interest Rate           4.15% 4.15%      
Senior Notes, due June 1, 2022                    
Debt Instrument [Line Items]                    
Debt           $ 597,000,000 $ 0      
Interest Rate           5.875% 0.00%      
7.25% Senior Notes, due October 15, 2023                    
Debt Instrument [Line Items]                    
Debt           $ 100,000,000 $ 100,000,000      
Interest Rate           7.25% 7.25%      
Unamortized Debt Issuance Expense           $ (36,000,000) $ (35,000,000)      
Senior Notes, due June 1, 2024                    
Debt Instrument [Line Items]                    
Debt           $ 499,000,000 $ 0      
Interest Rate           5.875% 0.00%      
Senior Notes Due November 15, 2024                    
Debt Instrument [Line Items]                    
Debt     $ 650,000,000     $ 650,000,000 $ 650,000,000      
Interest Rate       3.90%   3.90% 3.90%      
Debt Instrument, Offering Date     Nov. 07, 2014              
Debt Instrument, Maturity Date             Nov. 15, 2024      
8.00% Senior Notes, due April 1, 2027                    
Debt Instrument [Line Items]                    
Debt           $ 250,000,000 $ 250,000,000      
Interest Rate           8.00% 8.00%      
6.00% Senior Notes, due March 1, 2041                    
Debt Instrument [Line Items]                    
Debt           $ 850,000,000 $ 850,000,000      
Interest Rate           6.00% 6.00%      
5.25% Senior Notes, due November 15, 2043                    
Debt Instrument [Line Items]                    
Debt           $ 1,000,000,000 $ 1,000,000,000      
Interest Rate           5.25% 5.25%      
Senior Notes, due November 15, 2044                    
Debt Instrument [Line Items]                    
Debt     $ 850,000,000     $ 850,000,000 $ 850,000,000      
Interest Rate       5.05%   5.05% 5.05%      
Debt Instrument, Maturity Date             Nov. 15, 2044      
Debt offerings proceeds, net of discount and underwriting fees       $ 1,500,000,000            
7.25% Senior Debentures, due August 1, 2097                    
Debt Instrument [Line Items]                    
Debt           $ 84,000,000 $ 84,000,000      
Interest Rate           7.25% 7.25%      
Subsequent Event | Senior Notes, due May 1, 2021                    
Debt Instrument [Line Items]                    
Interest Rate   5.625%                
Debt Instrument, Maturity Date   May 01, 2021                
Subsequent Event | Senior Notes, due June 1, 2022                    
Debt Instrument [Line Items]                    
Interest Rate   5.875%                
Debt Instrument, Maturity Date   Jun. 01, 2022                
Subsequent Event | Senior Notes, due June 1, 2024                    
Debt Instrument [Line Items]                    
Interest Rate   5.875%                
Debt Instrument, Maturity Date   Jun. 01, 2024                
Line of Credit | Subsequent Event | Credit Facility                    
Debt Instrument [Line Items]                    
Debt Instrument, Term   3 years                
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,400,000,000.0                
Repayments of Long-term Debt [Abstract]                    
Proceeds from Lines of Credit $ 1,380,000,000