XML 63 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt
Our debt consists of the following:
 
December 31,
2015
 
December 31,
2014
(millions, except percentages)
Debt
 
Interest Rate
 
Debt
 
Interest Rate
Credit Facility, due August 27, 2020
$

 

 
$

 

Capital Lease and Other Obligations
403

 

 
413

 

8.25% Senior Notes, due March 1, 2019
1,000

 
8.25
%
 
1,000

 
8.25
%
5.625% Senior Notes, due May 1, 2021 (1)
693

 
5.63
%
 

 
%
4.15% Senior Notes, due December 15, 2021
1,000

 
4.15
%
 
1,000

 
4.15
%
5.875% Senior Notes, due June 1, 2022 (1)
597

 
5.88
%
 

 
%
7.25% Senior Notes, due October 15, 2023
100

 
7.25
%
 
100

 
7.25
%
5.875% Senior Notes, due June 1, 2024 (1)
499

 
5.88
%
 

 

3.90% Senior Notes, due November 15, 2024
650

 
3.90
%
 
650

 
3.90
%
8.00% Senior Notes, due April 1, 2027
250

 
8.00
%
 
250

 
8.00
%
6.00% Senior Notes, due March 1, 2041
850

 
6.00
%
 
850

 
6.00
%
5.25% Senior Notes, due November 15, 2043
1,000

 
5.25
%
 
1,000

 
5.25
%
5.05% Senior Notes, due November 15, 2044
850

 
5.05
%
 
850

 
5.05
%
7.25% Senior Debentures, due August 1, 2097
84

 
7.25
%
 
84

 
7.25
%
Total
$
7,976

 
 

 
$
6,197

 
 

Unamortized Discount
(24
)
 
 

 
(26
)
 
 

Unamortized Premium (2)
113

 
 
 

 
 
Unamortized Debt Issuance Costs
(36
)
 
 
 
(35
)
 
 
Total Debt, Net of Discount
$
8,029

 
 

 
$
6,136

 
 

Less Amounts Due Within One Year
 

 
 

 
 

 
 

Capital Lease and Other Obligations
(53
)
 
 

 
(68
)
 
 

Long-Term Debt Due After One Year
$
7,976

 
 

 
$
6,068

 
 


(1) Represents senior notes assumed in the Rosetta Merger. See Note 3. Merger, Acquisitions and Divestitures.
(2) Debt premium is attributable to senior notes assumed in the Rosetta Merger.
Annual maturities of outstanding debt
Annual Debt Maturities   Annual maturities of outstanding debt, excluding capital lease payments, are as follows:
(millions)
Debt
Principal
Payments
December 31, 2015
 
2016
$

2017

2018

2019
1,000

2020

Thereafter
6,573

Total
$
7,573