Delaware | 73-0785597 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) | |
100 Glenborough Drive, Suite 100 | ||
Houston, Texas | 77067 | |
(Address of principal executive offices) | (Zip Code) | |
(281) 872-3100 (Registrant’s telephone number, including area code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Part I. Financial Information | |
Item 1. Financial Statements | |
Item 4. Controls and Procedures | |
Part II. Other Information | |
Item 1. Legal Proceedings | |
Item 1A. Risk Factors | |
Item 3. Defaults Upon Senior Securities | |
Item 4. Mine Safety Disclosures | |
Item 5. Other Information | |
Item 6. Exhibits | |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues | |||||||||||||||
Oil, Gas and NGL Sales | $ | 1,112 | $ | 934 | $ | 2,196 | $ | 1,970 | |||||||
Income from Equity Method Investees | 37 | 31 | 96 | 83 | |||||||||||
Total | 1,149 | 965 | 2,292 | 2,053 | |||||||||||
Costs and Expenses | |||||||||||||||
Production Expense | 210 | 168 | 398 | 331 | |||||||||||
Exploration Expense | 90 | 167 | 151 | 227 | |||||||||||
Depreciation, Depletion and Amortization | 368 | 325 | 734 | 619 | |||||||||||
General and Administrative | 104 | 96 | 216 | 193 | |||||||||||
Other Operating Expense, Net | 16 | 71 | 8 | 83 | |||||||||||
Total | 788 | 827 | 1,507 | 1,453 | |||||||||||
Operating Income | 361 | 138 | 785 | 600 | |||||||||||
Other (Income) Expense | |||||||||||||||
Gain on Commodity Derivative Instruments | (161 | ) | (276 | ) | (89 | ) | (180 | ) | |||||||
Interest, Net of Amount Capitalized | 33 | 27 | 58 | 59 | |||||||||||
Other Non-Operating (Income) Expense, Net | 3 | (3 | ) | 12 | (3 | ) | |||||||||
Total | (125 | ) | (252 | ) | (19 | ) | (124 | ) | |||||||
Income from Continuing Operations Before Income Taxes | 486 | 390 | 804 | 724 | |||||||||||
Income Tax Provision | 128 | 115 | 214 | 200 | |||||||||||
Income from Continuing Operations | 358 | 275 | 590 | 524 | |||||||||||
Discontinued Operations, Net of Tax | 19 | 17 | 49 | 32 | |||||||||||
Net Income | $ | 377 | $ | 292 | $ | 639 | $ | 556 | |||||||
Earnings Per Share, Basic | |||||||||||||||
Income from Continuing Operations | $ | 1.00 | $ | 0.77 | $ | 1.64 | $ | 1.47 | |||||||
Discontinued Operations, Net of Tax | 0.05 | 0.05 | 0.14 | 0.09 | |||||||||||
Net Income | $ | 1.05 | $ | 0.82 | $ | 1.78 | $ | 1.56 | |||||||
Earnings Per Share, Diluted | |||||||||||||||
Income from Continuing Operations | $ | 0.99 | $ | 0.74 | $ | 1.63 | $ | 1.44 | |||||||
Discontinued Operations, Net of Tax | 0.05 | 0.05 | 0.13 | 0.09 | |||||||||||
Net Income | $ | 1.04 | $ | 0.79 | $ | 1.76 | $ | 1.53 | |||||||
Weighted Average Number of Shares Outstanding | |||||||||||||||
Basic | 359 | 356 | 358 | 355 | |||||||||||
Diluted | 363 | 361 | 362 | 360 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net Income | $ | 377 | $ | 292 | $ | 639 | $ | 556 | |||||||
Other Items of Comprehensive Income | |||||||||||||||
Net Change in Pension and Other | 5 | 2 | 11 | 5 | |||||||||||
Less Tax Benefit | (2 | ) | (1 | ) | (4 | ) | (2 | ) | |||||||
Other Comprehensive Income | 3 | 1 | 7 | 3 | |||||||||||
Comprehensive Income | $ | 380 | $ | 293 | $ | 646 | $ | 559 |
June 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and Cash Equivalents | $ | 706 | $ | 1,387 | |||
Accounts Receivable, Net | 847 | 964 | |||||
Other Current Assets | 358 | 420 | |||||
Total Current Assets | 1,911 | 2,771 | |||||
Property, Plant and Equipment | |||||||
Oil and Gas Properties (Successful Efforts Method of Accounting) | 21,023 | 19,496 | |||||
Property, Plant and Equipment, Other | 460 | 344 | |||||
Total Property, Plant and Equipment, Gross | 21,483 | 19,840 | |||||
Accumulated Depreciation, Depletion and Amortization | (6,730 | ) | (6,289 | ) | |||
Total Property, Plant and Equipment, Net | 14,753 | 13,551 | |||||
Goodwill | 631 | 635 | |||||
Other Noncurrent Assets | 703 | 597 | |||||
Total Assets | $ | 17,998 | $ | 17,554 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts Payable - Trade | $ | 1,370 | $ | 1,508 | |||
Other Current Liabilities | 1,123 | 1,024 | |||||
Total Current Liabilities | 2,493 | 2,532 | |||||
Long-Term Debt | 3,547 | 3,736 | |||||
Deferred Income Taxes, Noncurrent | 2,269 | 2,218 | |||||
Other Noncurrent Liabilities | 814 | 810 | |||||
Total Liabilities | 9,123 | 9,296 | |||||
Commitments and Contingencies | |||||||
Shareholders’ Equity | |||||||
Preferred Stock - Par Value $1.00 per share; 4 Million Shares Authorized, None Issued | — | — | |||||
Common Stock - Par Value $0.01 per share; 500 Million Shares Authorized; 399 Million and 397 Million Shares Issued, respectively | 4 | 4 | |||||
Additional Paid in Capital | 3,383 | 3,302 | |||||
Accumulated Other Comprehensive Loss | (106 | ) | (113 | ) | |||
Treasury Stock, at Cost; 38 Million Shares | (662 | ) | (648 | ) | |||
Retained Earnings | 6,256 | 5,713 | |||||
Total Shareholders’ Equity | 8,875 | 8,258 | |||||
Total Liabilities and Shareholders’ Equity | $ | 17,998 | $ | 17,554 |
Six Months Ended June 30, | |||||||
2013 | 2012 | ||||||
Cash Flows From Operating Activities | |||||||
Net Income | $ | 639 | $ | 556 | |||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | |||||||
Depreciation, Depletion and Amortization | 736 | 651 | |||||
Asset Impairments | — | 73 | |||||
Dry Hole Cost | 23 | 118 | |||||
Deferred Income Taxes | 108 | 92 | |||||
Dividends (Income) from Equity Method Investees, Net | (18 | ) | (7 | ) | |||
Unrealized Gain on Commodity Derivative Instruments | (80 | ) | (204 | ) | |||
Gain on Divestitures | (67 | ) | (9 | ) | |||
Stock Based Compensation | 38 | 33 | |||||
Other Adjustments for Noncash Items Included in Income | 33 | 8 | |||||
Changes in Operating Assets and Liabilities | |||||||
Increase in Accounts Receivable | (193 | ) | (58 | ) | |||
Decrease (Increase) in Other Current Assets | 4 | (49 | ) | ||||
Increase in Accounts Payable | 131 | 84 | |||||
Decrease in Current Income Taxes Payable | (81 | ) | (13 | ) | |||
Increase (Decrease) in Other Current Liabilities | (37 | ) | 14 | ||||
Decrease (Increase) in Other Operating Assets and Liabilities, Net | 8 | (42 | ) | ||||
Net Cash Provided by Operating Activities | 1,244 | 1,247 | |||||
Cash Flows From Investing Activities | |||||||
Additions to Property, Plant and Equipment | (1,929 | ) | (1,900 | ) | |||
Additions to Equity Method Investments | (23 | ) | (35 | ) | |||
Proceeds from Divestitures | 114 | 10 | |||||
Other | 3 | — | |||||
Net Cash Used in Investing Activities | (1,835 | ) | (1,925 | ) | |||
Cash Flows From Financing Activities | |||||||
Exercise of Stock Options | 31 | 26 | |||||
Excess Tax Benefits from Stock-Based Awards | 12 | 13 | |||||
Dividends Paid, Common Stock | (96 | ) | (79 | ) | |||
Purchase of Treasury Stock | (14 | ) | (13 | ) | |||
Repayment of Capital Lease Obligation | (23 | ) | (22 | ) | |||
Net Cash Used In Financing Activities | (90 | ) | (75 | ) | |||
Decrease in Cash and Cash Equivalents | (681 | ) | (753 | ) | |||
Cash and Cash Equivalents at Beginning of Period | 1,387 | 1,455 | |||||
Cash and Cash Equivalents at End of Period | $ | 706 | $ | 702 |
Common Stock (1) | Additional Paid in Capital (1) | Accumulated Other Comprehensive Loss | Treasury Stock at Cost | Retained Earnings | Total Shareholders' Equity | ||||||||||||||||||
December 31, 2012 | $ | 4 | $ | 3,302 | $ | (113 | ) | $ | (648 | ) | $ | 5,713 | $ | 8,258 | |||||||||
Net Income | — | — | — | — | 639 | 639 | |||||||||||||||||
Stock-based Compensation | — | 38 | — | — | — | 38 | |||||||||||||||||
Exercise of Stock Options | — | 31 | — | — | — | 31 | |||||||||||||||||
Tax Benefits Related to Exercise of Stock Options | — | 12 | — | — | — | 12 | |||||||||||||||||
Dividends (27 cents per share) | — | — | — | — | (96 | ) | (96 | ) | |||||||||||||||
Changes in Treasury Stock, Net | — | — | — | (14 | ) | — | (14 | ) | |||||||||||||||
Net Change in Pension and Other | — | — | 7 | — | — | 7 | |||||||||||||||||
June 30, 2013 | $ | 4 | $ | 3,383 | $ | (106 | ) | $ | (662 | ) | $ | 6,256 | $ | 8,875 | |||||||||
December 31, 2011 | $ | 1,312 | $ | 1,841 | $ | (100 | ) | $ | (638 | ) | $ | 4,850 | $ | 7,265 | |||||||||
Net Income | — | — | — | — | 556 | 556 | |||||||||||||||||
Stock-based Compensation | — | 34 | — | — | — | 34 | |||||||||||||||||
Exercise of Stock Options | — | 26 | — | — | — | 26 | |||||||||||||||||
Tax Benefits Related to Exercise of Stock Options | — | 13 | — | — | — | 13 | |||||||||||||||||
Dividends (22 cents per share) | — | — | — | — | (79 | ) | (79 | ) | |||||||||||||||
Changes in Treasury Stock, Net | — | — | — | (13 | ) | (13 | ) | ||||||||||||||||
Change in Par Value | (1,308 | ) | 1,308 | — | — | — | — | ||||||||||||||||
Net Change in Pension and Other | — | — | 3 | — | — | 3 | |||||||||||||||||
June 30, 2012 | $ | 4 | $ | 3,222 | $ | (97 | ) | $ | (651 | ) | $ | 5,327 | $ | 7,805 |
(1) | Amounts restated to reflect impact of stock split. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Production Expense | |||||||||||||||
Lease Operating Expense | $ | 140 | $ | 100 | $ | 257 | $ | 205 | |||||||
Production and Ad Valorem Taxes | 43 | 44 | 86 | 81 | |||||||||||
Transportation and Gathering Expense | 27 | 24 | 55 | 45 | |||||||||||
Total | $ | 210 | $ | 168 | $ | 398 | $ | 331 | |||||||
Other Operating (Income) Expense, Net | |||||||||||||||
Gain on Divestitures (1) | $ | — | $ | (9 | ) | $ | (12 | ) | $ | (9 | ) | ||||
Asset Impairments (2) | — | 73 | — | 73 | |||||||||||
Other, Net | 16 | 7 | 20 | 19 | |||||||||||
Total | $ | 16 | $ | 71 | $ | 8 | $ | 83 | |||||||
Other Non-Operating (Income) Expense, Net | |||||||||||||||
Deferred Compensation (Income) Expense (3) | $ | 3 | $ | (11 | ) | $ | 14 | $ | (8 | ) | |||||
Other (Income) Expense, Net | — | 8 | (2 | ) | 5 | ||||||||||
Total | $ | 3 | $ | (3 | ) | $ | 12 | $ | (3 | ) |
(1) | See Note 3. Divestitures |
(2) | Amounts for 2012 related primarily to our South Raton development in the deepwater Gulf of Mexico and our Piceance development, onshore US. The assets were written down to their estimated fair values, which were determined using discounted cash flow models. |
(3) | Amounts represent increases (decreases) in the fair value of shares of our common stock held in a rabbi trust. |
June 30, 2013 | December 31, 2012 | ||||||
(millions) | |||||||
Accounts Receivable, Net | |||||||
Commodity Sales | $ | 383 | $ | 349 | |||
Joint Interest Billings | 406 | 486 | |||||
Other | 68 | 139 | |||||
Allowance for Doubtful Accounts | (10 | ) | (10 | ) | |||
Total | $ | 847 | $ | 964 | |||
Other Current Assets | |||||||
Inventories, Current | $ | 109 | $ | 90 | |||
Commodity Derivative Assets | 72 | 63 | |||||
Deferred Income Taxes, Net | 45 | 106 | |||||
Probable Insurance Claims (1) | — | 45 | |||||
Assets Held for Sale (2) | 37 | 45 | |||||
Prepaid Expenses and Other Current Assets | 95 | 71 | |||||
Total | $ | 358 | $ | 420 | |||
Other Noncurrent Assets | |||||||
Equity Method Investments | $ | 410 | $ | 367 | |||
Mutual Fund Investments | 110 | 103 | |||||
Commodity Derivative Assets | 95 | 21 | |||||
Other Assets | 88 | 106 | |||||
Total | $ | 703 | $ | 597 | |||
Other Current Liabilities | |||||||
Production and Ad Valorem Taxes | $ | 100 | $ | 113 | |||
Commodity Derivative Liabilities | 13 | 7 | |||||
Income Taxes Payable | 123 | 203 | |||||
Asset Retirement Obligations | 69 | 69 | |||||
Interest Payable | 57 | 55 | |||||
Current Portion of Long Term Debt (3) | 527 | 324 | |||||
Current Portion of FPSO and Other Capital Lease Obligations | 50 | 48 | |||||
Liabilities Associated with Assets Held for Sale (2) | 42 | 12 | |||||
Other | 142 | 193 | |||||
Total | $ | 1,123 | $ | 1,024 | |||
Other Noncurrent Liabilities | |||||||
Deferred Compensation Liabilities | $ | 252 | $ | 229 | |||
Asset Retirement Obligations | 346 | 333 | |||||
Accrued Benefit Costs | 119 | 116 | |||||
Other | 97 | 132 | |||||
Total | $ | 814 | $ | 810 |
(1) | Amounts represent the costs incurred to date of the Leviathan-2 appraisal well and expected well abandonment costs in excess of the insurance deductible less insurance proceeds received to date. |
(2) | Assets held for sale consist primarily of North Sea oil and gas properties. Liabilities associated with assets held for sale consist primarily of asset retirement obligations related to these assets. See Note 3. Divestitures. |
(3) | See Note 5. Debt. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||
(millions) | ||||||||||||||
Oil and Gas Sales | $ | 12 | $ | 65 | $ | 21 | $ | 140 | ||||||
Income Before Income Taxes | 5 | 39 | 4 | 79 | ||||||||||
Income Tax Expense | 3 | 22 | 10 | 47 | ||||||||||
Operating Income (Loss), Net of Tax | 2 | 17 | (6 | ) | 32 | |||||||||
Gain on Sale, Net of Tax | 17 | — | 55 | — | ||||||||||
Discontinued Operations, Net of Tax | $ | 19 | $ | 17 | $ | 49 | $ | 32 |
Six Months Ended June 30, | |||
2013 | |||
(millions) | |||
Sales Proceeds | $ | 60 | |
Less | |||
Net Book Value of Assets Sold | (53 | ) | |
Goodwill Allocated to Assets Sold | (4 | ) | |
Asset Retirement Obligations Associated with Assets Sold | 5 | ||
Other Closing Adjustments | 4 | ||
Gain on Divestitures | $ | 12 |
Swaps | Options | Collars | ||||||||||||||||||
Settlement Period | Type of Contract | Index | Bbls Per Day | Weighted Average Fixed Price | Put Option Premium | Weighted Average Short Put Price | Weighted Average Floor Price | Weighted Average Ceiling Price | ||||||||||||
Instruments Entered Into as of June 30, 2013 | ||||||||||||||||||||
2013 | Swaps | NYMEX WTI (1) | 9,000 | $ | 90.16 | $ | — | $ | — | $ | — | $ | — | |||||||
2013 | Swaps | Dated Brent | 3,000 | 98.03 | — | — | — | — | ||||||||||||
2013 | Two-Way Collars | NYMEX WTI | 5,000 | — | — | — | 95.00 | 115.00 | ||||||||||||
2013 | Three-Way Collars | NYMEX WTI | 7,000 | — | — | 63.57 | 83.57 | 109.04 | ||||||||||||
2013 | Three-Way Collars | Dated Brent | 13,000 | — | — | 81.15 | 100.75 | 124.68 | ||||||||||||
2013 | Put Options (2) | NYMEX WTI | 11,000 | — | 5.97 | — | 97.60 | — | ||||||||||||
2014 | Swaps | NYMEX WTI | 37,000 | 92.67 | — | — | — | — | ||||||||||||
2014 | Swaps | Dated Brent | 10,000 | 103.33 | — | — | — | — | ||||||||||||
2014 | Three-Way Collars | NYMEX WTI | 9,000 | — | — | 75.89 | 90.89 | 100.44 | ||||||||||||
2014 | Three-Way Collars | Dated Brent | 8,000 | — | — | 84.38 | 98.25 | 121.56 | ||||||||||||
2015 | Swaps | NYMEX WTI | 10,000 | 87.01 | — | — | — | — | ||||||||||||
2015 | Swaps | Dated Brent | 5,000 | 99.04 | — | — | — | — | ||||||||||||
2015 | Three-Way Collars | NYMEX WTI | 10,000 | — | — | 68.50 | 88.50 | 92.87 | ||||||||||||
2015 | Three-Way Collars | Dated Brent | 5,000 | — | — | 75.00 | 95.00 | 112.53 |
(1) | West Texas Intermediate |
(2) | For put options, we typically pay a premium to the counterparty in exchange for the sale of the instrument. If the index price is below the floor price of the put option, we receive the difference between the floor price and the index price multiplied by the contract volumes less the option premium. If the index price settles at or above the floor price of the put option, we pay only the put option premium. |
Swaps | Collars | |||||||||||||||
Settlement Period | Type of Contract | Index | MMBtu Per Day | Weighted Average Fixed Price | Weighted Average Short Put Price | Weighted Average Floor Price | Weighted Average Ceiling Price | |||||||||
Instruments Entered Into as of June 30, 2013 | ||||||||||||||||
2013 | Swaps | NYMEX HH (1) | 60,000 | $ | 4.58 | $ | — | $ | — | $ | — | |||||
2013 | Two-Way Collars | NYMEX HH | 40,000 | — | — | 3.25 | 5.14 | |||||||||
2013 | Three-Way Collars | NYMEX HH | 100,000 | — | 3.88 | 4.75 | 5.63 | |||||||||
2014 | Swaps | NYMEX HH | 60,000 | 4.24 | — | — | — | |||||||||
2014 | Three-Way Collars | NYMEX HH | 230,000 | — | 2.83 | 3.75 | 4.98 | |||||||||
2015 | Swaps | NYMEX HH | 80,000 | 4.32 | — | — | — | |||||||||
2015 | Three-Way Collars | NYMEX HH | 120,000 | — | 3.54 | 4.25 | 5.06 |
(1) | Henry Hub |
Fair Value of Derivative Instruments | |||||||||||||||||||||||
Asset Derivative Instruments | Liability Derivative Instruments | ||||||||||||||||||||||
June 30, 2013 | December 31, 2012 | June 30, 2013 | December 31, 2012 | ||||||||||||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||||||
(millions) | |||||||||||||||||||||||
Commodity Derivative Instruments | Current Assets | $ | 72 | Current Assets | $ | 63 | Current Liabilities (1) | $ | 13 | Current Liabilities | $ | 7 | |||||||||||
Noncurrent Assets | 95 | Noncurrent Assets | 21 | Noncurrent Liabilities | — | Noncurrent Liabilities | 3 | ||||||||||||||||
Total | $ | 167 | $ | 84 | $ | 13 | $ | 10 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Realized Mark-to-Market (Gain) Loss | |||||||||||||||
Crude Oil | $ | 6 | $ | 17 | $ | 14 | $ | 51 | |||||||
Natural Gas | (8 | ) | (16 | ) | (23 | ) | (27 | ) | |||||||
Total Realized Mark-to-Market (Gain) Loss | (2 | ) | 1 | (9 | ) | 24 | |||||||||
Unrealized Mark-to-Market (Gain) Loss | |||||||||||||||
Crude Oil | (124 | ) | (300 | ) | (83 | ) | (208 | ) | |||||||
Natural Gas | (35 | ) | 23 | 3 | 4 | ||||||||||
Total Unrealized Mark-to-Market Gain | (159 | ) | (277 | ) | (80 | ) | (204 | ) | |||||||
Total Gain on Commodity Derivative Instruments | $ | (161 | ) | $ | (276 | ) | $ | (89 | ) | $ | (180 | ) |
June 30, 2013 | December 31, 2012 | ||||||||||||||
Debt | Interest Rate | Debt | Interest Rate | ||||||||||||
(millions, except percentages) | |||||||||||||||
Credit Facility, due October 14, 2016 (1) | $ | — | — | $ | — | — | |||||||||
CONSOL Installment Payment, due September 30, 2013 | 328 | 1.79 | % | (2) | 328 | 1.79 | % | (2) | |||||||
FPSO and Other Capital Lease Obligations | 324 | — | 311 | — | |||||||||||
5¼% Senior Notes, due April 15, 2014 | 200 | 5.25 | % | 200 | 5.25 | % | |||||||||
8¼% Senior Notes, due March 1, 2019 | 1,000 | 8.25 | % | 1,000 | 8.25 | % | |||||||||
4.15% Senior Notes, due December 15, 2021 | 1,000 | 4.15 | % | 1,000 | 4.15 | % | |||||||||
7¼% Senior Notes, due October 15, 2023 | 100 | 7.25 | % | 100 | 7.25 | % | |||||||||
8% Senior Notes, due April 1, 2027 | 250 | 8.00 | % | 250 | 8.00 | % | |||||||||
6% Senior Notes, due March 1, 2041 | 850 | 6.00 | % | 850 | 6.00 | % | |||||||||
7¼% Senior Debentures, due August 1, 2097 | 84 | 7.25 | % | 84 | 7.25 | % | |||||||||
Total | 4,136 | 4,123 | |||||||||||||
Unamortized Discount | (12 | ) | (15 | ) | |||||||||||
Total Debt, Net of Discount | 4,124 | 4,108 | |||||||||||||
Less Amounts Due Within One Year | |||||||||||||||
Current portion of CONSOL Installment Payment, net of discount | (327 | ) | (324 | ) | |||||||||||
5¼% Senior Notes, due April 15, 2014, net of discount | (200 | ) | — | ||||||||||||
FPSO and Other Capital Lease Obligations | (50 | ) | (48 | ) | |||||||||||
Long-Term Debt Due After One Year | $ | 3,547 | $ | 3,736 |
(1) | Our Credit Agreement provides for a $4.0 billion unsecured revolving Credit Facility. The Credit Facility is available for general corporate purposes. |
(2) | Imputed rate based on the prevailing market rates for similar debt instruments at the date of assessment. |
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets (Level 1) (1) | Significant Other Observable Inputs (Level 2) (2) | Significant Unobservable Inputs (Level 3) (3) | Adjustment (4) | Fair Value Measurement | |||||||||||||||
(millions) | |||||||||||||||||||
June 30, 2013 | |||||||||||||||||||
Financial Assets | |||||||||||||||||||
Mutual Fund Investments | $ | 110 | $ | — | $ | — | $ | — | $ | 110 | |||||||||
Commodity Derivative Instruments | — | 173 | — | (6 | ) | 167 | |||||||||||||
Financial Liabilities | |||||||||||||||||||
Commodity Derivative Instruments | — | (19 | ) | — | 6 | (13 | ) | ||||||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | (178 | ) | — | — | — | (178 | ) | ||||||||||||
December 31, 2012 | |||||||||||||||||||
Financial Assets | |||||||||||||||||||
Mutual Fund Investments | $ | 103 | $ | — | $ | — | $ | — | $ | 103 | |||||||||
Commodity Derivative Instruments | — | 113 | — | (29 | ) | 84 | |||||||||||||
Financial Liabilities | |||||||||||||||||||
Commodity Derivative Instruments | — | (39 | ) | — | 29 | (10 | ) | ||||||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | (160 | ) | — | — | — | (160 | ) |
(1) | Level 1 measurements are fair value measurements which use quoted market prices (unadjusted) in active markets for identical assets or liabilities. We use Level 1 inputs when available as Level 1 inputs generally provide the most reliable evidence of fair value. |
(2) | Level 2 measurements are fair value measurements which use inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. |
(3) | Level 3 measurements are fair value measurements which use unobservable inputs. |
(4) | Amount represents the impact of netting clauses within our master agreements that allow us to net cash settle asset and liability positions with the same counterparty. |
Fair Value Measurements Using | |||||||||||||||||||
Description | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Net Book Value (1) | Total Pre-tax (Non-cash) Impairment Loss | ||||||||||||||
millions | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
Impaired Oil and Gas Properties | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||
Impaired Oil and Gas Properties | — | — | 172 | 245 | 73 | ||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
Impaired Oil and Gas Properties | — | — | — | — | — | ||||||||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Impaired Oil and Gas Properties | — | — | 172 | 245 | 73 |
June 30, 2013 | December 31, 2012 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
(millions) | |||||||||||||||
Total Debt, Net of Unamortized Discount (1) | $ | 3,800 | $ | 4,330 | $ | 3,797 | $ | 4,570 |
(1) | Excludes FPSO and other capital lease obligations. No floating rate debt was outstanding at June 30, 2013 or December 31, 2012. |
Six Months Ended June 30, 2013 | |||
(millions) | |||
Capitalized Exploratory Well Costs, Beginning of Period | $ | 900 | |
Additions to Capitalized Exploratory Well Costs Pending Determination of Proved Reserves | 313 | ||
Reclassified to Proved Oil and Gas Properties Based on Determination of Proved Reserves | (18 | ) | |
Capitalized Exploratory Well Costs Charged to Expense | (3 | ) | |
Capitalized Exploratory Well Costs, End of Period | $ | 1,192 |
June 30, 2013 | December 31, 2012 | ||||||
(millions) | |||||||
Exploratory Well Costs Capitalized for a Period of One Year or Less | $ | 523 | $ | 355 | |||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 669 | 545 | |||||
Balance at End of Period | $ | 1,192 | $ | 900 | |||
Number of Projects with Exploratory Well Costs That Have Been Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 13 | 14 |
Suspended Since | |||||||||||||||
Total | 2012 | 2011 | 2010 & Prior | ||||||||||||
(millions) | |||||||||||||||
Country/Project: | |||||||||||||||
Offshore Equatorial Guinea | |||||||||||||||
Carla | $ | 12 | $ | — | $ | 12 | $ | — | |||||||
Diega | 105 | — | 46 | 59 | |||||||||||
Felicita | 36 | 1 | 2 | 33 | |||||||||||
Yolanda | 18 | — | 1 | 17 | |||||||||||
Offshore Cameroon | |||||||||||||||
YoYo | 50 | 5 | 5 | 40 | |||||||||||
Offshore Israel | |||||||||||||||
Leviathan | 128 | 20 | 67 | 41 | |||||||||||
Leviathan-1 Deep | 71 | 43 | 28 | — | |||||||||||
Tanin 1 | 34 | 2 | 32 | — | |||||||||||
Dolphin 1 | 22 | — | 22 | — | |||||||||||
Dalit | 22 | — | — | 22 | |||||||||||
Offshore Cyprus | |||||||||||||||
Cyprus A-1 | 65 | 8 | 57 | — | |||||||||||
Deepwater Gulf of Mexico | |||||||||||||||
Gunflint | 87 | 35 | — | 52 | |||||||||||
Other | |||||||||||||||
Projects of $10 million or less each | 19 | 10 | — | 9 | |||||||||||
Total | $ | 669 | $ | 124 | $ | 272 | $ | 273 |
Six Months Ended June 30, | |||||||
2013 | 2012 | ||||||
(millions) | |||||||
Asset Retirement Obligations, Beginning Balance | $ | 402 | $ | 377 | |||
Liabilities Incurred | 2 | 23 | |||||
Liabilities Settled | (10 | ) | (2 | ) | |||
Revision of Estimate | 7 | 20 | |||||
Accretion Expense (1) | 14 | 14 | |||||
Other | — | (89 | ) | ||||
Asset Retirement Obligations, Ending Balance | $ | 415 | $ | 343 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions, except per share amounts) | |||||||||||||||
Income from Continuing Operations | $ | 358 | $ | 275 | $ | 590 | $ | 524 | |||||||
Earnings Adjustment from Assumed Conversion of Dilutive Shares of Common Stock in Rabbi Trust (1) | — | (7 | ) | — | (5 | ) | |||||||||
Income from Continuing Operations Used for Diluted Earnings Per Share Calculation | $ | 358 | $ | 268 | $ | 590 | $ | 519 | |||||||
Weighted Average Number of Shares Outstanding, Basic | 359 | 356 | 358 | 355 | |||||||||||
Incremental Shares From Assumed Conversion of Dilutive Stock Options, Restricted Stock and Shares of Common Stock in Rabbi Trust | 4 | 5 | 4 | 5 | |||||||||||
Weighted Average Number of Shares Outstanding, Diluted | 363 | 361 | 362 | 360 | |||||||||||
Earnings from Continuing Operations Per Share, Basic | $ | 1.00 | $ | 0.77 | $ | 1.64 | $ | 1.47 | |||||||
Earnings from Continuing Operations Per Share, Diluted | 0.99 | 0.74 | 1.63 | 1.44 | |||||||||||
Number of antidilutive stock options, shares of restricted stock and shares of common stock in rabbi trust excluded from calculation above | 5 | 5 | 5 | 5 |
(1) | Consistent with GAAP, when dilutive, deferred compensation gains or losses, net of tax, are excluded from net income while our common shares held in the rabbi trust are included in the diluted share count. For this reason, the diluted earnings per share calculations for the three and six months ended June 30, 2012 exclude deferred compensation gains. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Current | $ | 71 | $ | 56 | $ | 108 | $ | 100 | |||||||
Deferred | 57 | 59 | 106 | 100 | |||||||||||
Total Income Tax Provision | $ | 128 | $ | 115 | $ | 214 | $ | 200 | |||||||
Effective Tax Rate | 26.4 | % | 29.5 | % | 26.6 | % | 27.6 | % |
Consolidated | United States | West Africa | Eastern Mediterranean | Other Int'l & Corporate | |||||||||||||||
(millions) | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
Revenues from Third Parties | $ | 1,112 | $ | 683 | $ | 290 | $ | 101 | $ | 38 | |||||||||
Income from Equity Method Investees | 37 | — | 37 | — | — | ||||||||||||||
Total Revenues | 1,149 | 683 | 327 | 101 | 38 | ||||||||||||||
DD&A | 368 | 258 | 63 | 27 | 20 | ||||||||||||||
Gain on Commodity Derivative Instruments (1) | (161 | ) | (111 | ) | (50 | ) | — | — | |||||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 486 | 320 | 268 | 44 | (146 | ) | |||||||||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||
Revenues from Third Parties | $ | 934 | $ | 527 | $ | 332 | $ | 29 | $ | 46 | |||||||||
Income from Equity Method Investees | 31 | — | 31 | — | — | ||||||||||||||
Total Revenues | 965 | 527 | 363 | 29 | 46 | ||||||||||||||
DD&A | 325 | 232 | 62 | 10 | 21 | ||||||||||||||
Gain on Commodity Derivative Instruments (1) | (276 | ) | (93 | ) | (183 | ) | — | — | |||||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 390 | 48 | 455 | 5 | (118 | ) | |||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
Revenues from Third Parties | $ | 2,196 | $ | 1,399 | $ | 563 | $ | 152 | $ | 82 | |||||||||
Income from Equity Method Investees | 96 | — | 96 | — | — | ||||||||||||||
Total Revenues | 2,292 | 1,399 | 659 | 152 | 82 | ||||||||||||||
DD&A | 734 | 524 | 117 | 55 | 38 | ||||||||||||||
Gain on Commodity Derivative Instruments (1) | (89 | ) | (62 | ) | (27 | ) | — | — | |||||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 804 | 563 | 499 | 59 | (317 | ) | |||||||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Revenues from Third Parties | $ | 1,970 | $ | 1,080 | $ | 715 | $ | 73 | $ | 102 | |||||||||
Income from Equity Method Investees | 83 | — | 83 | — | — | ||||||||||||||
Total Revenues | 2,053 | 1,080 | 798 | 73 | 102 | ||||||||||||||
DD&A | 619 | 430 | 135 | 15 | 39 | ||||||||||||||
Gain on Commodity Derivative Instruments (1) | (180 | ) | (102 | ) | (78 | ) | — | — | |||||||||||
Income (Loss) from Continuing Operations Before Income Taxes | 724 | 241 | 682 | 37 | (236 | ) | |||||||||||||
June 30, 2013 | |||||||||||||||||||
Total Assets | $ | 17,961 | $ | 11,899 | $ | 3,022 | $ | 2,679 | $ | 361 | |||||||||
December 31, 2012 | |||||||||||||||||||
Total Assets | 17,509 | 11,199 | 3,063 | 2,572 | 675 |
• |
• |
• |
• |
• | net income of $377 million (including $358 million from continuing operations), as compared with $292 million (including $275 million from continuing operations) for second quarter 2012; |
• | gain on commodity derivative instruments of $161 million (including unrealized mark-to-market gain of $159 million) as compared with a gain on commodity derivative instruments of $276 million (including unrealized mark-to-market gain of $277 million) for second quarter 2012; |
• | diluted earnings per share of $1.04, as compared with $0.79 for second quarter 2012; |
• | cash flow provided by operating activities of $539 million, as compared with $506 million for second quarter 2012; |
• | ending cash balance of $706 million, as compared with $1.4 billion at December 31, 2012; |
• | capital spending, on a cash basis, of $1.1 billion as compared with $882 million for second quarter 2012; and |
• | ratio of debt-to-book capital of 32%, as compared with 33% at December 31, 2012. |
• | achieving record sales volumes of 260 MBoe/d; |
• | attaining record DJ Basin horizontal production averaging 50 MBoe/d; |
• | reaching record exit rate of 150 MMcfe/d in the Marcellus Shale; |
• | confirming primary resource target with the successful Gunflint appraisal well, deepwater Gulf of Mexico; |
• | announcing natural gas exploration discovery at the Karish prospect, offshore Israel; |
• | reaching full operation at Tamar, offshore Israel; and |
• | initiating first production from the Alen project, offshore Equatorial Guinea. |
• | overall level and timing of capital expenditures which, as discussed below and dependent upon our drilling success, are expected to maintain our near-term production volumes; |
• | increases in and timing of production from the Tamar project, offshore Israel, the Alen project, offshore Equatorial Guinea, horizontal drilling in the Niobrara formation in the DJ Basin and the wet gas area of the Marcellus Shale; |
• | Israeli demand for electricity which affects demand for natural gas as fuel for power generation, industrial market growth, and production rates from Tamar, Mari-B, Noa and Pinnacles fields, offshore Israel; |
• | variations in West Africa crude oil and condensate sales volumes due to potential Aseng FPSO downtime and timing of liftings, and variations in natural gas sales volumes related to potential downtime at the methanol, LPG and/or LNG plants; |
• | natural field decline in the deepwater Gulf of Mexico and non-core US onshore areas, the Mari-B, Noa and Pinnacles fields offshore Israel, and the Alba and Aseng fields offshore Equatorial Guinea; |
• | potential weather-related volume curtailments due to hurricanes in the deepwater Gulf of Mexico; heat in the Rocky Mountain area of our US operations; or winter storms in the DJ Basin, Marcellus Shale and/or Rocky Mountain areas; |
• | reliability of third party facilities and/or potential pipeline and processing facility capacity constraints which may cause restrictions or interruptions in mid-stream processing in the DJ Basin, Marcellus Shale and/or Rocky Mountain areas of our US operations; |
• | potential shut-in of US producing properties if storage capacity becomes unavailable; |
• | potential drilling and/or completion permit delays due to future regulatory changes; and |
• | potential purchases of producing properties or divestments of non-core operating assets. |
• | commodity prices, including price realizations on specific crude oil, natural gas and NGL production; |
• | cash flows from operations; |
• | operating and development costs and service contractor market conditions; |
• | drilling results; |
• | CONSOL Carried Cost Obligation (See Liquidity and Capital Resources - Contractual Obligations); |
• | property acquisitions and divestitures; |
• | increase in exploration activities in new areas, including offshore Sierra Leone, Nicaragua and the Falkland Islands; |
• | availability of financing; |
• | potential legislative or regulatory changes; |
• | potential changes in the fiscal regimes of the US and other countries in which we operate; and |
• | impact of new laws and regulations. |
• | disclose chemicals they inject by using an online database, with an exception for chemicals deemed to be trade secrets; |
• | verify that wells are drilled properly so that toxic fluids do not contaminate groundwater; and |
• | submit plans for managing drilling wastewater in lined pits or storage tanks. |
Increase from Prior Year | ||||||||||
2013 | 2012 | |||||||||
(millions) | ||||||||||
Three Months Ended June 30, | ||||||||||
Oil, Gas and NGL Sales | $ | 1,112 | $ | 934 | 19 | % | ||||
Income from Equity Method Investees | 37 | 31 | 19 | % | ||||||
Total | $ | 1,149 | $ | 965 | 19 | % | ||||
Six Months Ended June 30, | ||||||||||
Oil, Gas and NGL Sales | $ | 2,196 | $ | 1,970 | 11 | % | ||||
Income from Equity Method Investees | 96 | 83 | 16 | % | ||||||
Total | $ | 2,292 | $ | 2,053 | 12 | % |
Sales Volumes | Average Realized Sales Prices | ||||||||||||||||||||||
Crude Oil & Condensate (MBbl/d) | Natural Gas (MMcf/d) | NGLs (MBbl/d) | Total (MBoe/d) (1) | Crude Oil & Condensate (Per Bbl) | Natural Gas (Per Mcf) | NGLs (Per Bbl) | |||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||
United States | 58 | 404 | 15 | 140 | $ | 94.29 | $ | 4.04 | $ | 30.05 | |||||||||||||
Equatorial Guinea (2) | 31 | 252 | — | 73 | 101.44 | 0.27 | — | ||||||||||||||||
Israel (3) | — | 220 | — | 37 | — | 4.92 | — | ||||||||||||||||
China | 4 | — | — | 4 | 97.92 | — | — | ||||||||||||||||
Total Consolidated Operations | 93 | 876 | 15 | 254 | 96.84 | 3.18 | 30.05 | ||||||||||||||||
Equity Investees (4) | 1 | — | 5 | 6 | 99.48 | — | 62.93 | ||||||||||||||||
Total Continuing Operations | 94 | 876 | 20 | 260 | $ | 96.87 | $ | 3.18 | $ | 38.48 | |||||||||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||||||
United States | 46 | 431 | 16 | 134 | $ | 94.49 | $ | 2.10 | $ | 33.06 | |||||||||||||
Equatorial Guinea (2) | 34 | 215 | — | 70 | 104.55 | 0.27 | — | ||||||||||||||||
Israel | — | 60 | — | 10 | — | 5.44 | — | ||||||||||||||||
China | 5 | — | — | 5 | 115.41 | — | — | ||||||||||||||||
Total Consolidated Operations | 85 | 706 | 16 | 219 | 99.67 | 1.82 | 33.06 | ||||||||||||||||
Equity Investees (4) | 1 | — | 4 | 5 | 109.98 | — | 61.47 | ||||||||||||||||
Total Continuing Operations | 86 | 706 | 20 | 224 | $ | 99.81 | $ | 1.82 | $ | 38.87 | |||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||
United States | 60 | 406 | 15 | 143 | $ | 95.02 | $ | 3.68 | $ | 34.63 | |||||||||||||
Equatorial Guinea (2) | 29 | 249 | — | 70 | 106.20 | 0.27 | — | ||||||||||||||||
Israel (3) | — | 166 | — | 28 | — | 5.00 | — | ||||||||||||||||
China | 4 | — | — | 4 | 103.66 | — | — | ||||||||||||||||
Total Consolidated Operations | 93 | 821 | 15 | 245 | 98.87 | 2.91 | 34.63 | ||||||||||||||||
Equity Investees (4) | 2 | — | 6 | 8 | 105.38 | — | 69.03 | ||||||||||||||||
Total Continuing Operations | 95 | 821 | 21 | 253 | $ | 98.98 | $ | 2.91 | $ | 44.02 | |||||||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||||||
United States | 44 | 432 | 16 | 132 | $ | 97.70 | $ | 2.36 | $ | 37.46 | |||||||||||||
Equatorial Guinea (2) | 35 | 222 | — | 72 | 111.38 | 0.27 | — | ||||||||||||||||
Israel | — | 84 | — | 14 | — | 4.84 | — | ||||||||||||||||
China | 5 | — | — | 5 | 120.93 | — | — | ||||||||||||||||
Total Consolidated Operations | 84 | 738 | 16 | 223 | 104.70 | 2.01 | 37.46 | ||||||||||||||||
Equity Investees (4) | 2 | — | 5 | 7 | 110.05 | — | 65.57 | ||||||||||||||||
Total Continuing Operations | 86 | 738 | 21 | 230 | $ | 104.80 | $ | 2.01 | $ | 44.50 |
(1) | Natural gas is converted on the basis of six Mcf of gas per one barrel of oil equivalent. This ratio reflects an energy content equivalency and not a price or revenue equivalency. Given commodity price differentials, the price for a barrel of oil equivalent for natural gas is significantly less than the price for a barrel of oil. |
(2) | Natural gas from the Alba field in Equatorial Guinea is under contract for $0.25 per MMBtu to a methanol plant, an LPG plant and an LNG plant. The methanol and LPG plants are owned by affiliated entities accounted for under the equity method of accounting. |
(3) | Israel's weighted average natural gas price for second quarter 2013 represents sales of 189 MMcf/d from the Tamar field at an average price of $5.15 per Mcf and 31 MMcf/d from the Mari-B/Noa/Pinnacles fields at an average price of $3.53 per Mcf. |
(4) | Volumes represent sales of condensate and LPG from the Alba plant in Equatorial Guinea. See Income from Equity Method Investees below. |
Sales Revenues | |||||||||||||||
Crude Oil & Condensate | Natural Gas | NGLs | Total | ||||||||||||
(millions) | |||||||||||||||
Three Months Ended June 30, 2012 | $ | 769 | $ | 117 | $ | 48 | $ | 934 | |||||||
Changes due to | |||||||||||||||
Increase (Decrease) in Sales Volumes | 72 | 28 | (3 | ) | 97 | ||||||||||
Increase (Decrease) in Sales Prices | (24 | ) | 108 | (3 | ) | 81 | |||||||||
Three Months Ended June 30, 2013 | $ | 817 | $ | 253 | $ | 42 | $ | 1,112 | |||||||
Six Months Ended June 30, 2012 | $ | 1,588 | $ | 270 | $ | 112 | $ | 1,970 | |||||||
Changes due to | |||||||||||||||
Increase (Decrease) in Sales Volumes | 178 | 28 | (7 | ) | 199 | ||||||||||
Increase (Decrease) in Sales Prices | (99 | ) | 134 | (8 | ) | 27 | |||||||||
Six Months Ended June 30, 2013 | $ | 1,667 | $ | 432 | $ | 97 | $ | 2,196 |
• | higher sales volumes in the DJ Basin attributable to our horizontal drilling program; and |
• | the addition of sales volumes from Galapagos, deepwater Gulf of Mexico, which began production in the second quarter of 2012; |
• | a reduced number of liftings at Alba, offshore Equatorial Guinea, due to timing; |
• | decreases in average realized prices due to, among other factors, concerns over economic recovery in the Eurozone; and |
• | decreases in sales volumes due to sales of onshore US properties in the third quarter of 2012. |
• | increases in total consolidated average realized prices primarily due to increased demand from expectations of cooler weather and higher-than-expected inventory withdrawals; |
• | higher sales volumes in Israel from a full quarter of sales from Tamar; |
• | higher sales volumes in the DJ Basin and Marcellus Shale attributable to our horizontal drilling programs; and |
• | the addition of sales volumes from Galapagos, deepwater Gulf of Mexico, which began production in the second quarter of 2012; |
• | lower sales volumes due to divestitures of onshore US properties in the third quarter of 2012. |
Increase (Decrease) from Prior Year | ||||||||||
2013 | 2012 | |||||||||
(millions) | ||||||||||
Three Months Ended June 30, | ||||||||||
Production Expense | $ | 210 | $ | 168 | 25 | % | ||||
Exploration Expense | 90 | 167 | (46 | )% | ||||||
Depreciation, Depletion and Amortization | 368 | 325 | 13 | % | ||||||
General and Administrative | 104 | 96 | 8 | % | ||||||
Other Operating (Income) Expense, Net | 16 | 71 | (77 | )% | ||||||
Total | $ | 788 | $ | 827 | (5 | )% | ||||
Six Months Ended June 30, | ||||||||||
Production Expense | $ | 398 | $ | 331 | 20 | % | ||||
Exploration Expense | 151 | 227 | (33 | )% | ||||||
Depreciation, Depletion and Amortization | 734 | 619 | 19 | % | ||||||
General and Administrative | 216 | 193 | 12 | % | ||||||
Other Operating (Income) Expense, Net | 8 | 83 | (90 | )% | ||||||
Total | $ | 1,507 | $ | 1,453 | 4 | % |
Total per BOE (1) | Total | United States | Equatorial Guinea | Israel | Other Int'l, Corporate | ||||||||||||||||||
(millions, except unit rate) | |||||||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||
Lease Operating Expense (2) | $ | 6.04 | $ | 140 | $ | 90 | $ | 27 | $ | 19 | $ | 4 | |||||||||||
Production and Ad Valorem Taxes | 1.87 | 43 | 35 | — | — | 8 | |||||||||||||||||
Transportation and Gathering Expense | 1.17 | 27 | 27 | — | — | — | |||||||||||||||||
Total Production Expense | $ | 9.08 | $ | 210 | $ | 152 | $ | 27 | $ | 19 | $ | 12 | |||||||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||||||
Lease Operating Expense (2) | $ | 5.02 | $ | 100 | $ | 68 | $ | 20 | $ | 3 | $ | 9 | |||||||||||
Production and Ad Valorem Taxes | 2.21 | 44 | 33 | — | — | 11 | |||||||||||||||||
Transportation and Gathering Expense | 1.22 | 24 | 23 | — | — | 1 | |||||||||||||||||
Total Production Expense | $ | 8.45 | $ | 168 | $ | 124 | $ | 20 | $ | 3 | $ | 21 | |||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||
Lease Operating Expense (2) | $ | 5.78 | $ | 257 | $ | 179 | $ | 47 | $ | 20 | $ | 11 | |||||||||||
Production and Ad Valorem Taxes | 1.94 | 86 | 69 | — | — | 17 | |||||||||||||||||
Transportation and Gathering Expense | 1.24 | 55 | 54 | — | — | 1 | |||||||||||||||||
Total Production Expense | $ | 8.96 | $ | 398 | $ | 302 | $ | 47 | $ | 20 | $ | 29 | |||||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||||||
Lease Operating Expense (2) | $ | 5.07 | $ | 205 | $ | 139 | $ | 43 | $ | 7 | $ | 16 | |||||||||||
Production and Ad Valorem Taxes | 2.01 | 81 | 59 | — | — | 22 | |||||||||||||||||
Transportation and Gathering Expense | 1.09 | 45 | 42 | — | — | 3 | |||||||||||||||||
Total Production Expense | $ | 8.17 | $ | 331 | $ | 240 | $ | 43 | $ | 7 | $ | 41 |
(1) | Consolidated unit rates exclude sales volumes and expenses attributable to equity method investees. |
(2) | Lease operating expense includes oil and gas operating costs (labor, fuel, repairs, replacements, saltwater disposal and other related lifting costs) and workover expense. |
• | mechanical repairs related to Swordfish, deepwater Gulf of Mexico; |
• | additional operating costs at Galapagos, deepwater Gulf of Mexico, which began production in the second quarter of 2012; |
• | additional operating costs related to Tamar's start-up and a full quarter of production at Tamar, offshore Israel; |
• | a change in the US production mix as DJ Basin volumes grew while we have divested non-core properties; |
• | an increase in transportation and gathering expense due to higher natural gas production in the Marcellus Shale; and |
• | an increase in US taxes due to higher volumes from the DJ Basin and the Pennsylvania well impact fee offset by a decrease associated with divestitures. |
Total | United States | West Africa (1) | Eastern Mediterranean (2) | Other Int'l, Corporate (3) | |||||||||||||||
(millions) | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
Dry Hole Cost | $ | 23 | $ | 15 | $ | 8 | $ | — | $ | — | |||||||||
Seismic | 25 | 7 | 2 | 6 | 10 | ||||||||||||||
Staff Expense | 30 | 26 | 3 | — | 1 | ||||||||||||||
Other | 12 | 12 | — | — | — | ||||||||||||||
Total Exploration Expense | $ | 90 | $ | 60 | $ | 13 | $ | 6 | $ | 11 | |||||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||
Dry Hole Cost | $ | 117 | $ | 116 | $ | 1 | $ | — | $ | — | |||||||||
Seismic | 17 | 13 | — | — | 4 | ||||||||||||||
Staff Expense | 28 | 4 | 2 | 1 | 21 | ||||||||||||||
Other | 5 | 4 | — | — | 1 | ||||||||||||||
Total Exploration Expense | $ | 167 | $ | 137 | $ | 3 | $ | 1 | $ | 26 | |||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
Dry Hole Cost | $ | 23 | $ | 15 | $ | 8 | $ | — | $ | — | |||||||||
Seismic | 50 | 13 | 2 | 6 | 29 | ||||||||||||||
Staff Expense | 58 | 33 | 4 | 2 | 19 | ||||||||||||||
Other | 20 | 21 | — | — | (1 | ) | |||||||||||||
Total Exploration Expense | $ | 151 | $ | 82 | $ | 14 | $ | 8 | $ | 47 | |||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Dry Hole Cost | $ | 118 | $ | 116 | $ | 2 | $ | — | $ | — | |||||||||
Seismic | 46 | 39 | — | — | 7 | ||||||||||||||
Staff Expense | 52 | 8 | 4 | 2 | 38 | ||||||||||||||
Other | 11 | 10 | 1 | — | — | ||||||||||||||
Total Exploration Expense | $ | 227 | $ | 173 | $ | 7 | $ | 2 | $ | 45 |
(1) | West Africa includes Equatorial Guinea, Cameroon, and Sierra Leone; as well as Senegal/Guinea-Bissau, which we exited in the third quarter of 2012. |
(2) | Eastern Mediterranean includes Israel and Cyprus. |
(3) | Other International includes various international new ventures such as Falkland Islands and Nicaragua. |
• | dry hole cost related primarily to the deeper exploration objective of the second Gunflint appraisal well, deepwater Gulf of Mexico, and the side track portion of the Carla I-7 appraisal well, offshore Equatorial Guinea; |
• | other international seismic related to 3D seismic in the Falkland Islands; and |
• | staff expense associated with new ventures and corporate expenditures. |
• | dry hole cost related primarily to the Deep Blue exploratory well, deepwater Gulf of Mexico; |
• | acquisition of seismic information for the deepwater Gulf of Mexico lease sale; and |
• | staff expense associated with new ventures and corporate expenditures. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
DD&A Expense (millions) (1) | $ | 368 | $ | 325 | $ | 734 | $ | 619 | |||||||
Unit Rate per BOE (2) | $ | 15.93 | $ | 16.37 | $ | 16.53 | $ | 15.26 |
(1) | For DD&A expense by geographical area, see Item 1. Financial Statements –Note 11. Segment Information. |
(2) | Consolidated unit rates exclude sales volumes and expenses attributable to equity method investees. |
• | higher sales volumes combined with infrastructure growth in the DJ Basin and Marcellus Shale; and |
• | additional DD&A from the start up of three offshore fields: Galapagos, deepwater Gulf of Mexico, which began production in the second quarter of 2012; Noa and Pinnacles, offshore Israel, which began production in the third quarter of 2012; and Tamar, offshore Israel, which began production in late first quarter of 2013; |
• | the impact of divestitures of non-core onshore US properties in 2012; |
• | lower DD&A from Raton South due to decreased book value from 2012 impairment; and |
• | downtime at Swordfish, deepwater Gulf of Mexico, due to mechanical repairs in 2013. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
G&A Expense (millions) | $ | 104 | $ | 96 | $ | 216 | $ | 193 | |||||||
Unit Rate per BOE (1) | $ | 4.48 | $ | 4.84 | $ | 4.86 | $ | 4.77 |
(1) | Consolidated unit rates exclude sales volumes and expenses attributable to equity method investees. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Gain on Divestitures | $ | — | $ | (9 | ) | $ | (12 | ) | $ | (9 | ) | ||||
Asset Impairment | — | 73 | — | 73 | |||||||||||
Other, Net | 16 | 7 | 20 | 19 | |||||||||||
Total | $ | 16 | $ | 71 | $ | 8 | $ | 83 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Gain on Commodity Derivative Instruments | $ | (161 | ) | $ | (276 | ) | $ | (89 | ) | $ | (180 | ) | |||
Interest, Net of Amount Capitalized | 33 | 27 | 58 | 59 | |||||||||||
Other Non-Operating (Income) Expense, Net | 3 | (3 | ) | 12 | (3 | ) | |||||||||
Total | $ | (125 | ) | $ | (252 | ) | $ | (19 | ) | $ | (124 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions, except unit rate) | |||||||||||||||
Interest Expense | $ | 68 | $ | 69 | $ | 135 | $ | 138 | |||||||
Capitalized Interest | (35 | ) | (42 | ) | (77 | ) | (79 | ) | |||||||
Interest Expense, Net | $ | 33 | $ | 27 | $ | 58 | $ | 59 | |||||||
Unit Rate per BOE (1) | $ | 1.44 | $ | 1.35 | $ | 1.31 | $ | 1.44 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Oil and Gas Sales | $ | 12 | $ | 65 | $ | 21 | $ | 140 | |||||||
Less: | |||||||||||||||
Production Expense | 5 | 11 | 13 | 25 | |||||||||||
DD&A Expense | 1 | 14 | 2 | 32 | |||||||||||
Other (Income) Expense, Net | 1 | 1 | 2 | 4 | |||||||||||
Income Before Income Taxes | 5 | 39 | 4 | 79 | |||||||||||
Income Tax Expense | 3 | 22 | 10 | 47 | |||||||||||
Operating Income (Loss), Net of Tax | 2 | 17 | (6 | ) | 32 | ||||||||||
Gain on Sale, Net of Tax | 17 | — | 55 | — | |||||||||||
Income From Discontinued Operations | $ | 19 | $ | 17 | $ | 49 | $ | 32 | |||||||
Key Statistics: | |||||||||||||||
Daily Production | |||||||||||||||
Crude Oil & Condensate (MBbl/d) | 1 | 6 | 1 | 6 | |||||||||||
Natural Gas (MMcf/d) | 3 | 4 | 3 | 5 | |||||||||||
Average Realized Price | |||||||||||||||
Crude Oil & Condensate (Per Bbl) | $ | 103.21 | $ | 109.66 | $ | 107.63 | $ | 116.14 | |||||||
Natural Gas (Per Mcf) | 11.40 | 8.84 | 10.63 | 8.29 |
June 30, | December 31, | ||||||
2013 | 2012 | ||||||
(millions, except percentages) | |||||||
Cash and Cash Equivalents | $ | 706 | $ | 1,387 | |||
Amount Available to be Borrowed Under Credit Facility (1) | 4,000 | 4,000 | |||||
Total Liquidity | $ | 4,706 | $ | 5,387 | |||
Total Debt (2) | $ | 4,136 | $ | 4,123 | |||
Total Shareholders' Equity | 8,875 | 8,258 | |||||
Ratio of Debt-to-Book Capital (3) | 32 | % | 33 | % |
(1) | See Credit Facility below. |
(2) | Total debt includes FPSO and other capital lease obligations and the remaining CONSOL installment payment and excludes unamortized debt discount. |
(3) | We define our ratio of debt-to-book capital as total debt (which includes long-term debt excluding unamortized discount, the current portion of long-term debt, and short-term borrowings) divided by the sum of total debt plus shareholders’ equity. |
Six Months Ended June 30, | |||||||
2013 | 2012 | ||||||
(millions) | |||||||
Total Cash Provided By (Used in) | |||||||
Operating Activities | $ | 1,244 | $ | 1,247 | |||
Investing Activities | (1,835 | ) | (1,925 | ) | |||
Financing Activities | (90 | ) | (75 | ) | |||
Decrease in Cash and Cash Equivalents | $ | (681 | ) | $ | (753 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(millions) | |||||||||||||||
Acquisition, Capital and Exploration Expenditures | |||||||||||||||
Unproved Property Acquisition | $ | 97 | $ | 14 | $ | 134 | $ | 87 | |||||||
Exploration | 197 | 92 | 385 | 221 | |||||||||||
Development | 749 | 719 | 1,374 | 1,454 | |||||||||||
Corporate and Other | 89 | 13 | 124 | 25 | |||||||||||
Total | $ | 1,132 | $ | 838 | $ | 2,017 | $ | 1,787 | |||||||
Other | |||||||||||||||
Investment in Equity Method Investee | $ | 3 | $ | 21 | $ | 23 | $ | 35 | |||||||
Increase in Capital Lease Obligations | 31 | — | 36 | — |
• | our growth strategies; |
• | our ability to successfully and economically explore for and develop crude oil and natural gas resources; |
• | anticipated trends in our business; |
• | our future results of operations; |
• | our liquidity and ability to finance our exploration and development activities; |
• | market conditions in the oil and gas industry; |
• | our ability to make and integrate acquisitions; |
• | the impact of governmental fiscal terms and/or regulation, such as that involving the protection of the environment or marketing of production, as well as other regulations; and |
• | access to resources. |
Period | Total Number of Shares Purchased (1) | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||
(in thousands) | ||||||||||||
4/1/2013 - 4/30/2013 | 978 | $ | 55.12 | — | — | |||||||
5/1/2013 - 5/31/2013 | 1,060 | 57.32 | — | — | ||||||||
6/1/2013 - 6/30/2013 | 287 | 58.87 | — | — | ||||||||
Total | 2,325 | $ | 56.59 | — | — |
(1) | Stock repurchases during the period related to common stock received by us from employees for the payment of withholding taxes due on shares of common stock issued under stock-based compensation plans. |
NOBLE ENERGY, INC. | ||||
(Registrant) | ||||
Date | July 25, 2013 | /s/ Kenneth M. Fisher | ||
Kenneth M. Fisher Senior Vice President, Chief Financial Officer |
Exhibit Number | Exhibit | |
3.1 | Certificate of Incorporation of the Registrant (as amended through April 23, 2013), filed as Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and incorporated herein by reference. | |
3.2 | By-Laws of Noble Energy, Inc. (as amended through April 23, 2013), filed as Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and incorporated herein by reference. | |
10.1 | ||
10.2 | ||
10.3 | ||
12.1 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | XBRL Instance Document | |
101.SCH | XBRL Schema Document | |
101.CAL | XBRL Calculation Linkbase Document | |
101.LAB | XBRL Label Linkbase Document | |
101.PRE | XBRL Presentation Linkbase Document | |
101.DEF | XBRL Definition Linkbase Document |
AGREED TO AS OF THE EFFECTIVE DATE | ||||
NOBLE ENERGY, INC | EMPLOYEE | |||
By: /s/ Charles D. Davidson | By: /s/ Rodney D. Cook | |||
Print Name: Charles D. Davidson | Print Name: Rodney D. Cook | |||
Title: Chairman and CEO |
AGREED TO AS OF THE EFFECTIVE DATE | ||||
NOBLE ENERGY, INC | EMPLOYEE | |||
By: /s/ Charles D. Davidson | By: /s/ Ted D. Brown | |||
Print Name: Charles D. Davidson | Print Name: Ted D. Brown | |||
Title: Chairman and CEO |
NOBLE ENERGY, INC. | |||
By: | /s/ Charles D. Davidson | ||
Charles D. Davidson | |||
Chairman and Chief Executive Officer |
1.1 | This appendix (the “Appendix”) shall apply only to persons eligible for the Plan who are residents of the state of Israel or those who are deemed to be residents of the state of Israel for the payment of tax. |
1.2 | This Appendix is in accordance with and in continuation of the Noble Energy, Inc. (the "Company") 1992 Stock Option and Restricted Stock Plan (as amended and restated effective April 26, 2011) (the "Plan"). All the provisions specified hereunder shall form an integral part of the Plan. |
1.3 | This Appendix is effective with respect to Awards (as such term is defined hereunder) granted after the enactment of Amendment no. 132 of the Israeli Tax Ordinance, entering into force as of January 1, 2003. |
1.4 | This Appendix is to be read as a continuation of the Plan, and modifies only Awards granted to Israeli Participants (as such term is defined hereunder) so that they comply with the requirements set by the Israeli law in general, and in particular with the provisions of Section 102 (as specified herein), as may be amended or replaced from time to time. For the avoidance of doubt, this Appendix does not add to or modify Plan in respect of any other category of participants and no provision herein is intended to expand the group of eligible individuals who can receive awards, increase the size or amount of awards, or expand the types of awards otherwise available under the Plan. No person shall be granted an Award under this Appendix who is not otherwise eligible to receive an Award of such type pursuant to the provisions of the Plan. |
1.5 | The Plan and this Appendix are complimentary to each other and shall be deemed as one. No provision of this Appendix is intended to, nor shall it be interpreted to, increase the maximum number of Shares subject to the Plan, reduce the option price for Shares covered by Options granted under the Plan, or make any other amendment to the Plan that would require the approval of shareholders of the Company pursuant to Section 19 of the Plan or otherwise. |
1.6 | Any capitalized terms not specifically defined in this Appendix shall be construed according to the interpretation given to it in the Plan. |
2.1 | “Affiliate” means any “employing company” within the meaning of Section 102(a) of the Ordinance. |
2.2 | “Approved 102 Award” means an Award granted pursuant to Section 102(b) of the Ordinance and deposited with a Trustee (or supervised by a Supervisory Trustee subject to a Supervisory Trustee Ruling) for the benefit of the Israeli Participant. |
2.3 | “Award” means any award of Option, Restricted Stock, SARs in Shares, Performance Awards in Shares, granted under the Plan to an Israeli Participant. |
2.4 | “102 Award” means any Award granted to Employees pursuant to Section 102 of the Ordinance. |
2.5 | "Award Agreement" means the written agreement between the Company and the Israeli Participant evidencing the grant of a 102 Award or a 3(i) Option, the terms and conditions applicable to such award and the understanding of the parties with respect thereto. |
2.6 | “Capital Gain Award” or “CGA” means an Approved 102 Award elected and designated by the Company to qualify under the capital gain tax treatment in accordance with the provisions of Section 102(b)(2) of the Ordinance. |
2.7 | "Company" means Noble Energy Inc., a Delaware corporation. |
2.8 | “Controlling Shareholder” shall have the meaning ascribed to it in Section 32(9) of the Ordinance. |
2.9 | “Employee” means a person who is employed by the Company or its Affiliates, including an individual who is serving as a director or an office holder, but excluding any Controlling Shareholder, consultant, adviser or service provider. |
2.10 | "Israeli Participant" means any eligible Employee or Controlling Shareholder who has been granted an Award under the Plan and this Appendix. |
2.11 | “ITA” means the Israeli Tax Authorities. |
2.12 | "3(i) Option" means an option granted pursuant to Section 3(i) of the Ordinance to any person who is a Controlling Shareholder. |
2.13 | “Ordinary Income Award” or “OIA” means an Approved 102 Award elected and designated by the Company to qualify under the ordinary income tax treatment in accordance with the provisions of Section 102(b)(1) of the Ordinance. |
2.14 | “Ordinance” means the Israeli Income Tax Ordinance [New Version] 1961, as now in effect or as hereafter amended. |
2.15 | "Performance Awards in Shares" means any Restricted Stock award granted under the Plan and this Appendix entitling the Israeli Participant to receive payment only in Shares in accordance with and subject to Section 15 of the Plan. |
2.16 | "SARs in Shares" means stock appreciation rights granted under the Plan and this Appendix entitling the Israeli Participant to receive payment only in Shares in accordance with and subject to Section 7 of the Plan. |
2.17 | “Section 102” means section 102 of the Ordinance and any regulations, rules, orders or procedures promulgated thereunder as now in effect or as hereafter amended or any regulations, rules or orders or procedures promulgated thereunder. |
2.18 | “Trustee” means any individual approved by the ITA appointed by the Company to serve as a trustee , all in accordance with the provisions of Section 102(a) of the Ordinance. In the event of obtaining a ruling from the ITA regarding a Supervisory Trustee mechanism (the: "Supervisory Trustee Ruling"), the Trustee will be regarded as a "Supervisory Trustee", all in accordance with and subject to the terms and conditions of the Supervisory Trustee Ruling. |
2.19 | “Unapproved 102 Award” means an Award granted pursuant to Section 102(c) of the Ordinance and not held in trust by a Trustee. |
3.1 | The persons eligible for participation in the Plan and this Appendix as Israeli Participants shall include any Employees and/or Controlling Shareholder of the Company or of any Affiliate who are otherwise eligible for participation in the Plan without regard to this Appendix; provided, however, that Employees may only be granted 102 Awards and Controlling Shareholders may only be granted 3(i) Options. |
3.2 | The Company may designate Awards granted to Employees pursuant to Section 102 as Unapproved 102 Awards or Approved 102 Awards. |
3.3 | The grant of Approved 102 Awards shall be made under this Appendix, and shall be conditioned upon the approval of this Appendix by the ITA. |
3.4 | Approved 102 Awards may either be classified as CGAs or OIAs. |
3.5 | No Approved 102 Awards may be granted under this Appendix to any eligible Employee unless and until the Company’s election of the type of Approved 102 Awards as CGA or OIA granted to Employees (the “Election”) is appropriately filed with the ITA. The Election shall become effective beginning the first grant date of an Approved 102 Award under this Appendix and shall remain in effect at least until the end of the year following the year during which the Company first granted Approved 102 Awards. The Election shall obligate the Company to grant only the type of Approved 102 Award it has elected, and shall apply to all Israeli Participants who were granted Approved 102 Awards during the period indicated herein, all in accordance with the provisions of Section 102(g) of the Ordinance. For the avoidance of doubt, the Election shall not prevent the Company from granting Unapproved 102 Awards simultaneously. |
3.6 | All Approved 102 Awards must be held by a Trustee, as described in Section 4 below; provided, however, that for all purposes of this Appendix and the Plan including without limitation Section 4 below, any and all references in this Appendix to an Award being held by or deposited with a Trustee or Supervisory Trustee, or being held in Trust, shall refer merely to the administration of the Award for purposes of this Appendix and no such Trustee or Supervisory Trustee shall have legal ownership of or hold title to any such Award and no transfer, assignment or conveyance shall occur with respect to any Award on account of the Trustee or Supervisory Trustee provisions of this Appendix. |
3.7 | For the avoidance of doubt, the designation of Unapproved 102 Awards and Approved 102 Awards shall be subject to the terms and conditions set forth in Section 102. |
4.1 | Approved 102 Awards which shall be granted under this Appendix and/or any shares of Common Stock allocated or issued upon exercise of such Approved 102 Awards and/or other shares of Common Stock received subsequently following any realization of rights, including without limitation bonus shares, shall be deposited with a Trustee for the benefit of the Employees, or as otherwise determined pursuant to a Supervisory Trustee Ruling, for such period of time as required by Section 102 (the “Holding Period”). In the case the requirements for Approved 102 Awards are not met, then the Approved 102 Awards are to be regarded as Unapproved 102 Awards, all in accordance with the provisions of Section 102. |
4.2 | Notwithstanding anything to the contrary, the Trustee shall not release any shares of Common Stock deposited upon exercise of Approved 102 Awards prior to the full payment of the Employee’s tax liabilities arising from Approved 102 Awards which were granted to him and/or any shares of Common Stock allocated or issued upon exercise of such Awards. In the event of a Supervisory Trustee Ruling, this provision shall be subject to and apply in accordance with the terms and conditions of the said ruling. |
4.3 | With respect to any Approved 102 Award, subject to the provisions of Section 102, an Employee shall not dispose of any Share received upon the exercise of an Approved 102 Award and/or any share received subsequently following any realization of rights, including without limitation, bonus shares, until the lapse of the Holding Period required under Section 102. In the event of a Supervisory Trustee Ruling, this provision shall be subject to and apply in accordance with the terms and conditions of the said ruling. Notwithstanding the above, if any such sale or release occurs during the Holding Period, the sanctions under Section 102 shall apply to and shall be borne by such Employee. |
4.4 | Upon receipt of Approved 102 Award, the Employee will sign an undertaking to release the Trustee from any liability in respect of any action or decision duly taken and bona fide executed in relation with this Appendix, or any Approved 102 Award or Ordinary Share granted to him thereunder. |
11.1 | Any tax consequences arising from the grant or exercise of any Award, from the payment for Shares covered thereby or from any other event or act (of the Company, and/or its Affiliates, and the Trustee or the Israeli Participant), hereunder, shall be borne solely by the Israeli Participant. The Company and/or its Affiliates and/or the Trustee shall withhold taxes according to the requirements under the applicable laws, rules, and regulations, including withholding taxes at source. Furthermore, the Israeli Participant shall agree to indemnify the Company and/or its Affiliates and/or the Trustee and hold them harmless against and from any and all liability for any such tax or interest or penalty thereon, including without limitation, liabilities relating to the necessity to withhold, or to have withheld, any such tax from any payment made to the Israeli Participant. |
11.2 | The Company and/or, when applicable, the Trustee shall not be required to release any share certificate to an Israeli Participant until all required payments have been fully made. |
11.3 | With respect to Unapproved 102 Award, if the Israeli Participant ceases to be employed by the Company or any Affiliate, the Israeli Participant shall extend to the Company and/or its Affiliate a security or guarantee for the payment of tax due at the time of sale of Shares, all in accordance with the provisions of Section 102. |
Six Months Ended | Year Ended | |||||||||||||||||||||||
June 30, | December 31, | |||||||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Income (Loss) From Continuing Operations Before Income Tax and Income From Equity Investees | 708 | 1,170 | 309 | 730 | (410 | ) | 1,598 | |||||||||||||||||
Add (Deduct) | ||||||||||||||||||||||||
Fixed Charges | 142 | 288 | 207 | 148 | 136 | 109 | ||||||||||||||||||
Capitalized Interest | (77 | ) | (151 | ) | (132 | ) | (67 | ) | (45 | ) | (33 | ) | ||||||||||||
Distributed Income From Equity Investees | 84 | 204 | 225 | 139 | 92 | 221 | ||||||||||||||||||
Earnings as Defined | 857 | 1,511 | 609 | 950 | (227 | ) | 1,895 | |||||||||||||||||
Net Interest Expense | 58 | 125 | 65 | 72 | 84 | 69 | ||||||||||||||||||
Capitalized Interest | 77 | 151 | 132 | 67 | 45 | 33 | ||||||||||||||||||
Interest Portion of Rental Expense | 7 | 12 | 10 | 9 | 7 | 7 | ||||||||||||||||||
Fixed Charges as Defined | $ | 142 | $ | 288 | $ | 207 | $ | 148 | $ | 136 | $ | 109 | ||||||||||||
Ratio of Earnings to Fixed Charges | 6.0 | 5.2 | 2.9 | 6.4 | — | 17.4 | ||||||||||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges | $ | — | $ | — | $ | — | $ | — | $ | (363 | ) | $ | — |
1. | I have reviewed this quarterly report on Form 10-Q of Noble Energy, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
Date: | July 25, 2013 | ||
/s/ Charles D. Davidson | |||
Charles D. Davidson | |||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Noble Energy, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
Date: | July 25, 2013 | ||
/s/ Kenneth M. Fisher | |||
Kenneth M. Fisher | |||
Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 25, 2013 | /s/ Charles D. Davidson | |
Charles D. Davidson | |||
Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 25, 2013 | /s/ Kenneth M. Fisher | |
Kenneth M. Fisher | |||
Chief Financial Officer |
Basic and Diluted Earnings Per Share
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Earnings Per Share | Earnings Per Share Basic earnings per share of common stock is computed using the weighted average number of shares of common stock outstanding during each period. The diluted earnings per share of common stock include the effect of outstanding stock options, shares of restricted stock, or shares of our common stock held in a rabbi trust (when dilutive). The following table summarizes the calculation of basic and diluted earnings per share:
|
Basis of Presentation
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the US (US GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. The accompanying consolidated financial statements at June 30, 2013 and December 31, 2012 and for the three and six months ended June 30, 2013 and 2012 contain all normally recurring adjustments considered necessary for a fair presentation of our financial position, results of operations, cash flows and shareholders’ equity for such periods. Operating results for the three and six months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. Certain reclassifications of amounts previously reported have been made to reflect the operations of our North Sea geographical segment as discontinued, as well as to conform to current year presentations. See Note 3. Divestitures. These consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2012. Consolidation Our consolidated accounts include our accounts and the accounts of our wholly-owned subsidiaries. In addition, we use the equity method of accounting for investments in entities that we do not control but over which we exert significant influence. All significant intercompany balances and transactions have been eliminated upon consolidation. Common Stock Split On April 22, 2013, Noble Energy’s Board of Directors approved a 2-for-1 split of its common stock to be effected in the form of a stock dividend. The stock dividend was distributed on May 28, 2013 to shareholders of record as of May 14, 2013. Earnings per share and common shares outstanding are reported giving retrospective effect to the common stock split. Estimates The preparation of consolidated financial statements in conformity with US GAAP requires us to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Management evaluates estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic and commodity price environment. Statements of Operations Information Other statements of operations information is as follows:
Balance Sheet Information Other balance sheet information is as follows:
|
Debt (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Our debt consists of the following:
|
Income Taxes
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The income tax provision relating to continuing operations consists of the following:
Our effective tax rate for the first six months of 2013 decreased as compared with the first six months of 2012. This decrease is primarily due to a tax contingency recognized during the second quarter of 2012. In our major tax jurisdictions, the earliest years remaining open to examination are as follows: US – 2008, Equatorial Guinea – 2008, Israel – 2008 and China –2010. See Note 3. Divestitures for income taxes associated with discontinued operations. |
Fair Value Measurements and Disclosures of Assets and Liabilities Measured on a Nonrecurring Basis (Details 2) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|||||
Asset Impairment Charges [Abstract] | ||||||||
Impairment of Oil and Gas Properties | $ 0 | $ 73 | [1] | $ 0 | $ 73 | [1] | ||
Discount Rate for Impairment Model | 10.00% | 10.00% | 10.00% | 10.00% | ||||
Quoted Prices in Active Markets (Level 1)
|
||||||||
Asset Impairment Charges [Abstract] | ||||||||
Impairment of Oil and Gas Properties | 0 | 0 | 0 | 0 | ||||
Significant Other Observable Inputs (Level 2)
|
||||||||
Asset Impairment Charges [Abstract] | ||||||||
Impairment of Oil and Gas Properties | 0 | 0 | 0 | 0 | ||||
Significant Unobservable Inputs (Level 3)
|
||||||||
Asset Impairment Charges [Abstract] | ||||||||
Impairment of Oil and Gas Properties | 0 | 172 | 0 | 172 | ||||
Net Book Value
|
||||||||
Asset Impairment Charges [Abstract] | ||||||||
Impairment of Oil and Gas Properties | $ 0 | $ 245 | $ 0 | $ 245 | ||||
|
Asset Retirement Obligations (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Asset Retirement Obligations | Changes in ARO are as follows:
(1) Accretion expense is included in DD&A expense in the consolidated statements of operations. |
Capitalized Exploratory Well Costs (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Exploratory Well Costs [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Capitalized Exploratory Well Costs | Changes in capitalized exploratory well costs are as follows and exclude amounts that were capitalized and subsequently expensed in the same period:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging of Capitalized Well Costs | The following table provides an aging of capitalized exploratory well costs based on the date that drilling commenced, and the number of projects that have been capitalized for a period greater than one year:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging of Exploratory Well Costs | The following table provides a further aging of those exploratory well costs that have been capitalized for a period greater than one year since the commencement of drilling as of June 30, 2013:
|
Capitalized Exploratory Well Costs (Details) (USD $)
In Millions, unless otherwise specified |
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Capitalized Exploratory Well Costs [Abstract] | ||
Capitalized Exploratory Well Costs, Beginning of Period | $ 900 | |
Additions to Capitalized Exploratory Well Costs Pending Determination of Proved Reserves | 313 | |
Reclassified to Proved Oil and Gas Properties Based on Determination of Proved Reserves | (18) | |
Capitalized Exploratory Well Cost, Charged to Expense | (3) | |
Capitalized Exploratory Well Costs, End of Period | 1,192 | |
Exploratory Well Costs capitalized for a Period of One Year or Less | 523 | 355 |
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 669 | 545 |
Capitalized Exploratory Well Costs, End of Period | 1,192 | |
Number of Projects with Exploratory Well Costs That Have Been Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 13 | 14 |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 669 | 545 |
Suspended Since 2012 | 124 | |
Suspended Since 2011 | 272 | |
Suspended since 2010 & prior | 273 | |
Carla Offshore Equatorial Guinea
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 12 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 12 | |
Suspended Since 2012 | 0 | |
Suspended Since 2011 | 12 | |
Suspended since 2010 & prior | 0 | |
Diega Offshore Equatorial Guinea
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 105 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 105 | |
Suspended Since 2012 | 0 | |
Suspended Since 2011 | 46 | |
Suspended since 2010 & prior | 59 | |
Felicita Offshore Equatorial Guinea
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 36 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 36 | |
Suspended Since 2012 | 1 | |
Suspended Since 2011 | 2 | |
Suspended since 2010 & prior | 33 | |
Yolanda Offshore Equatorial Guinea
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 18 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 18 | |
Suspended Since 2012 | 0 | |
Suspended Since 2011 | 1 | |
Suspended since 2010 & prior | 17 | |
YoYo Offshore Cameron
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 50 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 50 | |
Suspended Since 2012 | 5 | |
Suspended Since 2011 | 5 | |
Suspended since 2010 & prior | 40 | |
Leviathan Offshore Israel
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 128 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 128 | |
Suspended Since 2012 | 20 | |
Suspended Since 2011 | 67 | |
Suspended since 2010 & prior | 41 | |
Proposed Gross Working Interest to Sell to Woodside | 30.00% | |
Leviathan-1 Deep Offshore Israel
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 71 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 71 | |
Suspended Since 2012 | 43 | |
Suspended Since 2011 | 28 | |
Suspended since 2010 & prior | 0 | |
Tanin 1 Offshore Israel
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 34 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 34 | |
Suspended Since 2012 | 2 | |
Suspended Since 2011 | 32 | |
Suspended since 2010 & prior | 0 | |
Dolphin 1 Offshore Israel
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 22 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 22 | |
Suspended Since 2012 | 0 | |
Suspended Since 2011 | 22 | |
Suspended since 2010 & prior | 0 | |
Dalit Offshore Israel
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 22 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 22 | |
Suspended Since 2012 | 0 | |
Suspended Since 2011 | 0 | |
Suspended since 2010 & prior | 22 | |
Cyprus A-1 Offshore Cyprus
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 65 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 65 | |
Suspended Since 2012 | 8 | |
Suspended Since 2011 | 57 | |
Suspended since 2010 & prior | 0 | |
Gunflint Deepwater Gulf Of Mexico
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 87 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 87 | |
Suspended Since 2012 | 35 | |
Suspended Since 2011 | 0 | |
Suspended since 2010 & prior | 52 | |
Other - Projects of $10 million or less each
|
||
Capitalized Exploratory Well Costs [Abstract] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 19 | |
Projects with Exploratory Well Costs Capitalized for More than One Year Since The Commencement of Drilling [Line Items] | ||
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling | 19 | |
Suspended Since 2012 | 10 | |
Suspended Since 2011 | 0 | |
Suspended since 2010 & prior | $ 9 |
Basis of Presentation (Details)
|
1 Months Ended |
---|---|
May 31, 2013
|
|
Common Stock Split [Abstract] | |
Stock Split Conversion Ratio | 2 |
Income Taxes (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Income Tax Disclosure [Abstract] | ||||
Current | $ 71 | $ 56 | $ 108 | $ 100 |
Deferred | 57 | 59 | 106 | 100 |
Total Income Tax Provision | $ 128 | $ 115 | $ 214 | $ 200 |
Effective Tax Rate | 26.40% | 29.50% | 26.60% | 27.60% |
US
|
||||
Income Tax Examination [Line Items] | ||||
Income Tax Examination, Year under Examination | 2008 | |||
Equatorial Guinea
|
||||
Income Tax Examination [Line Items] | ||||
Income Tax Examination, Year under Examination | 2008 | |||
Israel
|
||||
Income Tax Examination [Line Items] | ||||
Income Tax Examination, Year under Examination | 2008 | |||
China
|
||||
Income Tax Examination [Line Items] | ||||
Income Tax Examination, Year under Examination | 2010 |
Fair Value Measurements and Disclosures (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Measurement information for assets and liabilities that are measured at fair value on a recurring basis was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Nonrecurring | Asset Impairments We determined that the carrying amounts of certain assets were not recoverable from future cash flows and, therefore, were impaired. The assets were reduced to their estimated fair values. Information about the impaired assets is as follows:
(1) Amount represents net book value at the date of assessment. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional fair value disclosures | Fair value information regarding our debt is as follows:
|
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Millions, unless otherwise specified |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
||||
Cash Flows From Operating Activities | |||||
Net Income | $ 639 | $ 556 | |||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | |||||
Depreciation, Depletion and Amortization | 736 | 651 | |||
Asset Impairments | 0 | 73 | [1] | ||
Dry Hole Cost | 23 | 118 | |||
Deferred Income Taxes | 108 | 92 | |||
Dividends (Income) from Equity Method Investees, Net | (18) | (7) | |||
Unrealized Gain on Commodity Derivative Instruments | (80) | (204) | |||
Gain on Divestitures | (67) | (9) | |||
Stock Based Compensation | 38 | 33 | |||
Other Adjustments for Noncash Items Included in Income | 33 | 8 | |||
Changes in Operating Assets and Liabilities | |||||
Increase in Accounts Receivable | (193) | (58) | |||
Decrease (Increase) in Other Current Assets | 4 | (49) | |||
Increase in Accounts Payable | 131 | 84 | |||
Decrease in Current Income Taxes Payable | (81) | (13) | |||
Increase (Decrease) in Other Current Liabilities | (37) | 14 | |||
Decrease (Increase) in Other Operating Assets and Liabilities, Net | 8 | (42) | |||
Net Cash Provided by Operating Activities | 1,244 | 1,247 | |||
Cash Flows From Investing Activities | |||||
Additions to Property, Plant and Equipment | (1,929) | (1,900) | |||
Additions to Equity Method Investments | (23) | (35) | |||
Proceeds from Divestitures | 114 | 10 | |||
Other | 3 | 0 | |||
Net Cash Used in Investing Activities | (1,835) | (1,925) | |||
Cash Flows From Financing Activities | |||||
Exercise of Stock Options | 31 | 26 | |||
Excess Tax Benefits from Stock-Based Awards | 12 | 13 | |||
Dividends Paid, Common Stock | (96) | (79) | |||
Purchase of Treasury Stock | (14) | (13) | |||
Repayment of Capital Lease Obligation | (23) | (22) | |||
Net Cash Used In Financing Activities | (90) | (75) | |||
Decrease in Cash and Cash Equivalents | (681) | (753) | |||
Cash and Cash Equivalents at Beginning of Period | 1,387 | 1,455 | |||
Cash and Cash Equivalents at End of Period | $ 706 | $ 702 | |||
|
Consolidated Statements of Shareholders' Equity (unaudited) (Parenthetical) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Statement of Stockholders' Equity [Abstract] | ||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.27 | $ 0.22 |
Divestitures
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and Dispositions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Divestitures | Divestitures North Sea Properties During the first six months of 2013, we closed two sales of non-operated working interest properties located in the UK and Netherlands sectors of the North Sea. The sales resulted in a $55 million gain based on net sales proceeds of $54 million for the fields. We continue to market our remaining North Sea properties. As of June 30, 2013, all the properties remaining in our North Sea geographical segment are included in assets held for sale in our consolidated balance sheet. Our consolidated statements of operations have been reclassified for all periods presented to reflect the operations of our North Sea geographical segment as discontinued. Upon reclassification as held for sale, depreciation, depletion, and amortization (DD&A) ceased. Our long-term debt is recorded at the consolidated level; therefore no interest expense has been allocated to discontinued operations. Summarized results of discontinued operations are as follows:
Onshore US Properties During the first six months of 2013, we closed the sales of certain crude oil and natural gas properties in Kansas, Oklahoma and the Gulf Coast areas. The information regarding the assets sold is as follows:
|
Organization and Nature of Operations
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Organization and Nature of Operations [Abstract] | |
Organization and Nature of Operations | Organization and Nature of Operations Noble Energy, Inc. (Noble Energy, we or us) is a leading independent energy company engaged in worldwide crude oil and natural gas exploration and production. Our core operating areas are onshore US, primarily in the DJ Basin and Marcellus Shale, in the deepwater Gulf of Mexico, offshore Eastern Mediterranean, and offshore West Africa. |
Asset Retirement Obligations (Details) (USD $)
In Millions, unless otherwise specified |
6 Months Ended | |||||
---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
|||||
Asset Retirement Obligation Disclosure [Abstract] | ||||||
Asset Retirement Obligations, Beginning Balance | $ 402 | $ 377 | ||||
Liabilities Incurred | 2 | 23 | ||||
Liabilities Settled | (10) | (2) | ||||
Revision of Estimate | 7 | 20 | ||||
Accretion Expense | 14 | [1] | 14 | [1] | ||
Other | 0 | (89) | ||||
Asset Retirement Obligations, Ending Balance | $ 415 | $ 343 | ||||
|
Basic and Diluted Earnings Per Share (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | The following table summarizes the calculation of basic and diluted earnings per share:
|
Basis of Presentation (Details 2) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
||||||||||||||||||
Production Expense | ||||||||||||||||||||||
Lease Operating Expense | $ 140 | $ 100 | $ 257 | $ 205 | ||||||||||||||||||
Production and Ad Valorem Taxes | 43 | 44 | 86 | 81 | ||||||||||||||||||
Transportation and Gathering Expense | 27 | 24 | 55 | 45 | ||||||||||||||||||
Total | 210 | 168 | 398 | 331 | ||||||||||||||||||
Other Operating (Income) Expense, Net | ||||||||||||||||||||||
Gain on Divestitures | 0 | (9) | [1] | (12) | [1] | (9) | [1] | |||||||||||||||
Asset Impairments | 0 | 73 | [2] | 0 | 73 | [2] | ||||||||||||||||
Other, Net | 16 | 7 | 20 | 19 | ||||||||||||||||||
Total | 16 | 71 | 8 | 83 | ||||||||||||||||||
Other Non-Operating (Income) Expense, Net | ||||||||||||||||||||||
Deferred Compensation (Income) Expense | 3 | [3] | (11) | [3] | 14 | [3] | (8) | [3] | ||||||||||||||
Other (Income) Expense, Net | 0 | 8 | (2) | 5 | ||||||||||||||||||
Total | 3 | (3) | 12 | (3) | ||||||||||||||||||
Accounts Receivable, Net | ||||||||||||||||||||||
Commodity Sales | 383 | 383 | 349 | |||||||||||||||||||
Joint Interest Billings | 406 | 406 | 486 | |||||||||||||||||||
Other | 68 | 68 | 139 | |||||||||||||||||||
Allowance for Doubtful Accounts | (10) | (10) | (10) | |||||||||||||||||||
Total | 847 | 847 | 964 | |||||||||||||||||||
Other Current Assets | ||||||||||||||||||||||
Inventories, Current | 109 | 109 | 90 | |||||||||||||||||||
Commodity Derivative Assets | 72 | 72 | 63 | |||||||||||||||||||
Deferred Income Taxes, Net | 45 | 45 | 106 | |||||||||||||||||||
Probable Insurance Claims | 0 | [4] | 0 | [4] | 45 | [4] | ||||||||||||||||
Assets Held-for-Sale | 37 | [5] | 37 | [5] | 45 | [5] | ||||||||||||||||
Prepaid Expenses and Other Current Assets | 95 | 95 | 71 | |||||||||||||||||||
Total | 358 | 358 | 420 | |||||||||||||||||||
Other Noncurrent Assets | ||||||||||||||||||||||
Equity Method Investments | 410 | 410 | 367 | |||||||||||||||||||
Mutual Fund Investments | 110 | 110 | 103 | |||||||||||||||||||
Commodity Derivative Assets | 95 | 95 | 21 | |||||||||||||||||||
Other Assets | 88 | 88 | 106 | |||||||||||||||||||
Total | 703 | 703 | 597 | |||||||||||||||||||
Other Current Liabilities | ||||||||||||||||||||||
Production and Ad Valorem Taxes | 100 | 100 | 113 | |||||||||||||||||||
Commodity Derivative Liabilities | 13 | 13 | 7 | |||||||||||||||||||
Income Taxes Payable | 123 | 123 | 203 | |||||||||||||||||||
Asset Retirement Obligations | 69 | 69 | 69 | |||||||||||||||||||
Interest Payable | 57 | 57 | 55 | |||||||||||||||||||
Current Portion of Long Term Debt | 527 | [6] | 527 | [6] | 324 | [6] | ||||||||||||||||
Current Portion of FPSO and Other Capital Lease Obligations | 50 | 50 | 48 | |||||||||||||||||||
Liabilities Associated with Assets Held for Sale | 42 | [5] | 42 | [5] | 12 | [5] | ||||||||||||||||
Other | 142 | 142 | 193 | |||||||||||||||||||
Total | 1,123 | 1,123 | 1,024 | |||||||||||||||||||
Other Noncurrent Liabilities | ||||||||||||||||||||||
Deferred Compensation Liabilities | 252 | 252 | 229 | |||||||||||||||||||
Asset Retirement Obligations | 346 | 346 | 333 | |||||||||||||||||||
Accrued Benefit Costs | 119 | 119 | 116 | |||||||||||||||||||
Other | 97 | 97 | 132 | |||||||||||||||||||
Total | $ 814 | $ 814 | $ 810 | |||||||||||||||||||
|
Fair Value Measurements and Disclosures of Assets and Liabilities Measured on a Recurring Basis (Details) (USD $)
In Millions, unless otherwise specified |
Jun. 30, 2013
|
Dec. 31, 2012
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Financial Assets [Abstract] | ||||||||||||
Mutual Fund Investments | $ 110 | $ 103 | ||||||||||
Commodity Derivative Instruments | 167 | 84 | ||||||||||
Financial Liabilities [Abstract] | ||||||||||||
Commodity Derivative Instruments | (13) | (10) | ||||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | (178) | (160) | ||||||||||
Quoted Prices in Active Markets (Level 1)
|
||||||||||||
Financial Assets [Abstract] | ||||||||||||
Mutual Fund Investments | 110 | [1] | 103 | [1] | ||||||||
Commodity Derivative Instruments | 0 | [1] | 0 | [1] | ||||||||
Financial Liabilities [Abstract] | ||||||||||||
Commodity Derivative Instruments | 0 | [1] | 0 | [1] | ||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | (178) | [1] | (160) | [1] | ||||||||
Significant Other Observable Inputs (Level 2)
|
||||||||||||
Financial Assets [Abstract] | ||||||||||||
Mutual Fund Investments | 0 | [2] | 0 | [2] | ||||||||
Commodity Derivative Instruments | 173 | [2] | 113 | [2] | ||||||||
Financial Liabilities [Abstract] | ||||||||||||
Commodity Derivative Instruments | (19) | [2] | (39) | [2] | ||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | 0 | [2] | 0 | [2] | ||||||||
Significant Unobservable Inputs (Level 3)
|
||||||||||||
Financial Assets [Abstract] | ||||||||||||
Mutual Fund Investments | 0 | [3] | 0 | [3] | ||||||||
Commodity Derivative Instruments | 0 | [3] | 0 | [3] | ||||||||
Financial Liabilities [Abstract] | ||||||||||||
Commodity Derivative Instruments | 0 | [3] | 0 | [3] | ||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | 0 | [3] | 0 | [3] | ||||||||
Fair Value Inputs Adjustment
|
||||||||||||
Financial Assets [Abstract] | ||||||||||||
Mutual Fund Investments | 0 | [4] | 0 | [4] | ||||||||
Commodity Derivative Instruments | (6) | [4] | (29) | [4] | ||||||||
Financial Liabilities [Abstract] | ||||||||||||
Commodity Derivative Instruments | 6 | [4] | 29 | [4] | ||||||||
Portion of Deferred Compensation Liability Measured at Fair Value | $ 0 | [4] | $ 0 | [4] | ||||||||
|