XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 05, 2022
Nov. 06, 2021
Cash flows from operating activities:    
Net income $ 7,232,029 $ 5,398,808
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 169,661 186,320
Deferred income taxes (143,346) 103,166
Undistributed earnings in joint venture - Majestic 21 (60,457) (59,072)
Gain on disposal of property, plant and equipment (88,936)  
Decrease (increase) in fair market value of equity investments 32,857 (262,968)
Stock-based compensation 105,442 69,750
Amortization of operating lease right of use assets 1,597 713,771
Decrease (increase) in:    
Accounts receivable - trade (608,417) 109,818
Inventories (12,380,951) (1,099,611)
Pre-owned homes 615,221 221,702
Prepaid expenses and other current assets (351,408) (806,420)
Interest receivable (23,888) (18,328)
(Decrease) increase in:    
Accounts payable 179,224 11,869
Accrued compensation 577,201 (115,298)
Accrued expenses and other current liabilities 228,729 130,135
Income taxes payable 140,117 194,759
Customer deposits (3,457,014) 8,572,459
Net cash (used in) provided by operating activities (7,832,339) 13,350,860
Cash flows from investing activities:    
Purchase of property, plant and equipment (1,245,610) (1,891,386)
Purchase certificates of deposit (3,880,000)  
Proceeds from certificates of deposit 2,087,936 2,496,000
Proceeds from disposal of property, plant and equipment 96,970  
Collections on interest receivable 5,079 31,620
Collections on mortgage notes receivable 97,343 2,623
Collections on equipment and other notes receivable 31,216 39,350
Collections of mobile park Note receivable 201,464  
Issuance of equipment note receivable   (68,500)
Issuance of mobile home park note receivable (128,733) (72,731)
Increase in cash surrender value of life insurance (176,096) (171,037)
Net cash (used in) provided by investing activities (2,910,431) 365,939
Cash flows from financing activities:    
Payment of cash dividend (3,532,976) (3,632,100)
Proceeds from exercise of employee stock option   15,125
Purchase of treasury stock (5,195,267) (3,478,553)
Reduction of operating lease obligation (1,597) (801,114)
Net cash used in financing activities (8,729,840) (7,896,642)
(Decrease) increase in cash and cash equivalents (19,472,610) 5,820,157
Cash and cash equivalents at beginning of year 36,126,059 30,305,902
Cash and cash equivalents at end of year 16,653,449 36,126,059
Supplemental disclosure of cash flow information:    
Income taxes paid 2,262,000 $ 1,422,000
Noncash exercise of employee stock options $ (9,197)