XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Aug. 04, 2018
Aug. 05, 2017
Cash flows from operating activities:    
Net income $ 3,399,925 $ 2,480,715
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 88,764 73,389
Deferred income taxes (456,292) (244,660)
Undistributed earnings in joint venture - Majestic 21 (78,917) (80,758)
Gain on property held for sale (203,512)  
Inventory valuation allowance 105,000 193,000
Stock-based compensation 1,176 6,777
Decrease (increase) in:    
Accounts receivable 1,289,309 39,153
Inventories 374,815 (947,976)
Pre-owned homes 258,471 396,685
Prepaid expenses and other current assets (292,675) 60,963
Interest receivable (6,436) (41,481)
(Decrease) increase in:    
Accounts payable (86,022) (166,462)
Accrued compensation 111,774 (212,859)
Accrued expenses and other current liabilities (63,577) (120,855)
Income taxes payable 265,847 (356,777)
Customer deposits 1,665,728 197,638
Net cash provided by operating activities 6,373,378 1,276,492
Cash flows from investing activities:    
Purchase of property, plant and equipment (595,880) (280,687)
Purchase of certificates of deposit (2,000,000)  
Proceeds from property held for sale 589,530 13,750
Collections on note receivable 1,530,000 1,000,000
Collections on interest receivable 101,301 1,201
Collections on mortgage notes receivable 1,288  
Collections on equipment notes receivable 30,403  
Issuance of mortgage note receivable   (70,850)
Issuance of equipment note receivable (25,451)  
Increase in cash surrender value of life insurance (135,000) (180,000)
Net cash (used in) provided by investing activities (503,809) 483,414
Cash flows from financing activities:    
Payment of cash dividend (778,614) (600,726)
Proceeds from exercise of employee stock options   7,300
Purchase of treasury stock (2,512,605) (122,047)
Net cash used in financing activities (3,291,219) (715,473)
Increase in cash and cash equivalents 2,578,350 1,044,433
Cash and cash equivalents at beginning of year 27,910,504 24,562,638
Cash and cash equivalents at end of quarter 30,488,854 25,607,071
Supplemental disclosure of cash flows information:    
Income taxes paid $ 1,230,000 $ 1,907,000