XML 57 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revenues by Products and Service
9 Months Ended
Aug. 03, 2013
Segment Reporting [Abstract]  
Revenues by Products and Service
Note 8 Revenues by Products and Service

Revenues by net sales from manufactured housing, insurance agent commissions and construction lending operations are as follows:

 

     Three Months Ended      Nine Months Ended  
     August 3,
2013
     August 4,
2012
     August 3,
2013
     August 4,
2012
 

Manufactured housing

   $ 3,751,433       $ 2,799,928       $ 9,777,737       $ 9,001,467   

Pre-owned homes-FRSA

     685,222         819,448         1,373,418         1,906,725   

Trade in and other pre-owned homes

     261,643         158,677         645,362         357,695   

Insurance agent commissions

     49,566         43,249         152,926         155,179   

Construction lending operations

     10,592         7,098         24,299         25,736   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net sales

   $ 4,758,456       $ 3,828,400       $ 11,973,742       $ 11,446,802   
  

 

 

    

 

 

    

 

 

    

 

 

 

Majestic 21 – The Company has a 50% interest in Majestic 21, a joint venture with an unrelated entity (21st Mortgage Corporation) (“21st Mortgage”). The Company is a 50% guarantor on a $5 million note payable entered into by Majestic 21. This guarantee was a requirement of the bank that provided the $5 million loan to Majestic 21. The $5 million guarantee of Majestic 21’s debt is for the life of the note which matures on the earlier of May 31, 2019 or when the principal balance is less than $750,000. The amount of the guarantee declines with the amortization and repayment of the loan. As collateral for the loan, 21st Mortgage has granted the lender a security interest in a pool of loans encumbering homes sold by Prestige Homes Centers, Inc. If the pool of loans securing this note should decrease in value so that the notes outstanding principal balance is in excess of 80% of the principal balance of the pool of loans, then Majestic 21 would have to pay down the note’s principal balance to an amount that is no more than 80% of the principal balance of the pool of loans. The Company and 21st Mortgage are obligated jointly to contribute the amount necessary to bring the loan balance back down to 80% of the collateral provided. We do not anticipate any required contributions as the pool of loans securing the note have historically been in excess of 100% of the collateral value. As of August 3, 2013, the outstanding principal balance of the note was $2,138,500 and the amount of collateral was $2,827,525. Based upon management’s analysis, the fair value of the guarantee is not material and as a result, no liability for the guarantee has been recorded in the accompanying balance sheets of the Company.