XML 59 R43.htm IDEA: XBRL DOCUMENT v3.20.4
PENSION AND OTHER POSTRETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2020
PENSION AND OTHER POSTRETIREMENT PLANS  
Schedule of Changes in Projected Benefit Obligations and Plan Assets

Information as to the Company’s employee benefit plans at December 31, 2020 and 2019 is as follows:

Pension Benefits

SERP Benefits

(dollars in thousands)

    

2020

    

2019

    

2020

    

2019

Change in benefit obligation:

 

  

 

  

 

  

 

  

Beginning benefit obligation

$

2,715

$

2,118

$

991

$

924

Interest cost

 

75

 

87

 

27

 

37

Actuarial (gain) loss

 

276

 

631

 

84

 

164

Benefits paid

 

(356)

 

(121)

 

(134)

 

(134)

Ending benefit obligation

 

2,710

 

2,715

 

968

 

991

Change in plan assets (primarily equity and fixed income investments and money market funds), at fair value:

 

  

 

  

 

  

 

  

Beginning plan assets

 

2,472

 

2,151

 

914

 

885

Actual return

 

233

 

415

 

99

 

163

Employer contribution

 

 

27

 

 

Benefits paid

 

(356)

 

(121)

 

(134)

 

(134)

Ending plan assets

 

2,349

 

2,472

 

879

 

914

Funded status at end of year

$

(361)

$

(243)

$

(89)

$

(77)

Amounts Recognized in Accumulated Other Comprehensive Income

Amounts recognized in accumulated other comprehensive income consist of:

Pension Benefits

SERP Benefits

(dollars in thousands)

    

2020

    

2019

    

2020

    

2019

Net actuarial loss

$

1,362

$

1,464

$

553

$

597

Schedule of Amounts Recognized in Balance Sheet

Amounts recognized in the consolidated balance sheets consist of:

Pension Benefits

SERP Benefits

(dollars in thousands)

    

2020

    

2019

    

2020

    

2019

Funded status included in other liabilities

$

(361)

$

(243)

$

(89)

$

(77)

Schedule of Components of Net Periodic Benefit Cost

Net period benefit cost and other amounts recognized in other comprehensive income (loss) include the following:

Pension Benefits

SERP Benefits

(dollars in thousands)

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

Net pension expense:

 

  

 

  

 

  

 

  

 

  

 

  

Service cost

$

$

$

$

$

$

Interest cost

 

75

 

87

 

93

 

27

 

37

 

34

Expected return on plan assets

 

(140)

 

(137)

 

(138)

 

(51)

 

(55)

 

(61)

Recognized net actuarial loss

 

171

 

132

 

193

 

80

 

73

 

73

Settlement cost

 

115

 

 

224

 

0

 

0

 

0

Net pension expense

$

221

$

82

$

372

$

56

$

55

$

46

Net (gain) loss

$

69

$

353

$

(296)

$

36

$

56

$

27

Amortization of net loss

 

(171)

 

(132)

 

(193)

 

(80)

 

(73)

 

(73)

Total recognized in other comprehensive
income (loss)

 

(102)

 

221

 

(489)

 

(44)

 

(17)

 

(46)

Total recognized in net pension expense and other comprehensive
income (loss)

$

119

$

303

$

(117)

$

12

$

38

$

Schedule of Assumptions Used in Calculating the Net Benefit Obligation

Pension Benefits

SERP Benefits

 

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

 

The following assumptions were used in calculating the net benefit obligation:

Weighted average discount rate

 

2.08

%  

2.98

%  

4.08

%  

2.08

%  

2.98

%  

4.08

%

Rate of increase in future compensation

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

Lump sum assumed interest rates First 5 years

 

0.53

%  

2.01

%  

3.33

%  

N/A

 

N/A

 

N/A

Next 15 years

 

2.31

%  

3.06

%  

4.39

%  

N/A

 

N/A

 

N/A

All future years

 

3.09

%  

3.65

%  

4.72

%  

N/A

 

N/A

 

N/A

The following assumptions were used in calculating the net pension expense:

Weighted average discount rate

 

2.98

%  

4.08

%  

3.46

%  

2.98

%  

4.08

%  

3.46

%

Rate of increase in future compensation

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

Expected long-term rate of return

 

6.50

%  

6.50

%  

6.50

%  

6.50

%  

6.50

%  

6.50

%

Schedule of Allocation of Plan Assets

The Company’s pension plan asset allocation at year-end 2020 and 2019, target allocation for 2021, and expected long-term rate of return by asset category are as follows:

Percentage of Plan

Weighted

 

Target

Assets

Average Expected

 

Allocation

at Year End

Long-Term Rate

 

Asset Category

    

2021

    

2020

    

2019

    

of Return

 

Equity securities

 

55-65

%  

65

%

61

%  

8.85

%

Debt securities

 

35-45

%  

31

%

36

%  

3.00

%

Other

 

5-10

%  

4

%

3

%  

0.10

%

Total

 

100

%

100

%  

6.50

%  

The Company’s SERP plan asset allocation at year-end 2020 and 2019, target allocation for 2021, and expected long-term rate of return by asset category are as follows:

Percentage of Plan

Weighted

 

Target

Assets

Average Expected

 

Allocation

at Year End

Long-Term Rate

 

Asset Category

    

2021

    

2020

    

2019

    

of Return

 

Equity securities

 

55-65

%  

64

%  

65

%  

8.85

%

Debt securities

 

35-45

%  

34

%  

34

%  

3.00

%

Other

 

5-10

%  

2

%  

1

%  

0.10

%

Total

 

100

%  

100

%  

6.50

%  

Schedule Of Fair Values Of Pension Plan and Postretirement Plan Assets By Asset Category

The fair values of the Company’s pension plan assets at December 31, 2020, by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset Category

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

Equity securities - US large cap common stocks

$

962

$

962

$

$

Equity securities - US mid cap stock mutual funds

 

124

 

124

 

 

Equity securities - US small cap stock mutual funds

 

129

 

129

 

 

Equity securities - international stock mutual funds

 

202

 

202

 

 

Equity securities - emerging markets stock mutual funds

 

105

 

105

 

 

Debt securities - intermediate term bond mutual funds

 

526

 

526

 

 

Debt securities - short term bond mutual funds

 

205

 

205

 

 

Cash - money market account

 

93

 

93

 

 

Total

$

2,346

$

2,346

$

$

The fair values of the Company’s pension plan assets at December 31, 2019, by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset Category

    

Total

    

(Level 1)

    

(Level 2 )

    

(Level 3)

(dollars in thousands)

 

  

 

  

 

  

 

  

Equity securities - US large cap common stocks

$

912

$

912

$

$

Equity securities - US mid cap stock mutual funds

 

115

 

115

 

 

Equity securities - US small cap stock mutual funds

 

119

 

119

 

 

Equity securities - international stock mutual funds

 

257

 

257

 

 

Equity securities - emerging markets stock mutual funds

 

111

 

111

 

 

Debt securities - intermediate term bond mutual funds

 

402

 

402

 

 

Debt securities - short term bond mutual funds

 

480

 

480

 

 

Cash - money market account

 

74

 

74

 

 

Total

$

2,470

$

2,470

$

$

The fair values of the Company’s SERP assets at December 31, 2020, by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset Category

    

Total

    

(Level 1)

    

(Level 2 )

    

(Level 3)

(dollars in thousands)

 

  

 

  

 

  

 

  

Equity securities - US large cap common stocks

$

360

$

360

$

0

$

0

Equity securities - US mid cap stock mutual funds

 

23

 

23

 

0

 

0

Equity securities - US small cap stock mutual funds

 

72

 

72

 

0

 

0

Equity securities - emerging markets stock mutual funds

 

37

 

37

 

0

 

0

Equity securities - international stock mutual funds

 

72

 

72

 

0

 

0

Debt securities - intermediate term bond mutual funds

 

216

 

216

 

0

 

0

Debt securities - short term bond mutual funds

 

82

 

82

 

0

 

0

Cash - money market account

 

16

 

16

 

0

 

0

Total

$

878

$

878

$

0

$

0

The fair values of the Company’s SERP assets at December 31, 2019, by asset category are as follows:

Quoted Prices

in Active

Significant

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

Asset Category

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

(dollars in thousands)

 

  

 

  

 

  

 

  

Equity securities - US large cap common stocks

$

353

$

353

$

$

Equity securities - US mid cap stock mutual funds

 

46

 

46

 

 

Equity securities - US small cap stock mutual funds

 

47

 

47

 

 

Equity securities - emerging markets stock mutual funds

 

43

 

43

 

 

Equity securities - international stock mutual funds

 

100

 

100

 

 

Debt securities - intermediate term bond mutual funds

 

156

 

156

 

 

Debt securities - short term bond mutual funds

 

155

 

155

 

 

Cash - money market account

 

13

 

13

 

 

Total

$

913

$

913

$

$

Schedule of Expected Benefit Payments

The following benefit payments are expected to be paid over the next ten years:

Pension

SERP

Plan Year

    

Benefits

    

Benefits

(dollars in thousands)

2021

$

212

$

131

2022

 

205

 

125

2023

 

214

 

117

2024

 

192

 

109

2025

 

196

 

99

2026-2030

 

839

 

329