XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The table below presents the balances of assets measured at fair value on a recurring basis:
 
 
March 31, 2019
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
U.S. Treasury securities
 $              994
 
 $                    0
 
 $                   0
 
 $               994
U.S. government sponsored agency securities
0
 
3,989
 
0
 
3,989
Mortgage-backed securities: residential
0
 
320,279
 
0
 
320,279
Mortgage-backed securities: commercial
0
 
38,029
 
0
 
38,029
State and municipal securities
0
 
232,112
 
150
 
232,262
Total Securities
994
 
594,409
 
150
 
595,553
Mortgage banking derivative
0
 
209
 
0
 
209
Interest rate swap derivative
0
 
4,061
 
0
 
4,061
Total assets
 $              994
 
 $        598,679
 
 $              150
 
 $       599,823
        
Liabilities
       
Mortgage banking derivative
0
 
52
 
0
 
52
Interest rate swap derivative
0
 
4,388
 
0
 
4,388
Total liabilities
 $                  0
 
 $            4,440
 
 $                   0
 
 $            4,440
        
        
 
December 31, 2018
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
U.S. Treasury securities
 $               987
 
 $                     0
 
 $                    0
 
 $                987
U.S. government sponsored agency securities
0
 
4,350
 
0
 
4,350
Mortgage-backed securities: residential
0
 
325,412
 
0
 
325,412
Mortgage-backed securities: commercial
0
 
38,141
 
0
 
38,141
State and municipal securities
0
 
216,509
 
150
 
216,659
Total Securities
987
 
584,412
 
150
 
585,549
Mortgage banking derivative
0
 
95
 
0
 
95
Interest rate swap derivative
0
 
3,869
 
0
 
3,869
Total assets
 $               987
 
 $          588,376
 
 $                150
 
 $         589,513
        
Liabilities
       
Mortgage banking derivative
0
 
23
 
0
 
23
Interest rate swap derivative
0
 
4,025
 
0
 
4,025
Total liabilities
 $                   0
 
 $              4,048
 
 $                    0
 
 $             4,048
        
Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019 and 2018:
 
   
State and Municipal Securities
(dollars in thousands)
    
2019
 
2018
Balance of recurring Level 3 assets at January 1
    
 $            150
 
 $              880
  Changes in fair value of securities
 included in other comprehensive income
    
0
 
(4)
  Principal payments
    
0
 
(45)
Balance of recurring Level 3 assets at March 31
    
 $            150
 
 $              831
        
Fair Value Measurements, Recurring, Valuation Techniques
The state and municipal securities measured at fair value included below are non-rated Indiana municipal revenue bonds and are not actively traded.
 
Quantitative Information about Level 3 Fair Value Measurements
       
Range of
 
Fair Value at
     
Inputs
(dollars in thousands)
3/31/2019
 
Valuation Technique
 
Unobservable Input
 
(Average)
        
State and municipal securities
 $             150
 
Price to type, par, call
 
Discount to benchmark index
 
0-1%
       
(0.17%)
        
Quantitative Information about Level 3 Fair Value Measurements
       
Range of
 
Fair Value at
     
Inputs
(dollars in thousands)
12/31/2018
 
Valuation Technique
 
Unobservable Input
 
(Average)
        
State and municipal securities
 $               150
 
Price to type, par, call
 
Discount to benchmark index
 
0-1%
       
(0.17%)
        
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The table below presents the balances of assets measured at fair value on a nonrecurring basis:
 
 
March 31, 2019
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
Impaired loans:
       
  Commercial and industrial loans:
       
    Working capital lines of credit loans
 $                0
 
 $                0
 
 $        3,693
 
 $        3,693
    Non-working capital loans
0
 
0
 
4,787
 
4,787
  Commercial real estate and multi-family
       
  residential loans:
       
    Owner occupied loans
0
 
0
 
732
 
732
  Agri-business and agricultural loans:
       
    Loans secured by farmland
0
 
0
 
66
 
66
  Consumer 1-4 family mortgage loans:
       
    Closed end first mortgage loans
0
 
0
 
486
 
486
Total impaired loans
 $                0
 
 $                0
 
 $        9,764
 
 $        9,764
Other real estate owned
                     0
 
                     0
 
                0
 
                0
Total assets
 $                0
 
 $                0
 
 $     9,764
 
 $     9,764
        
 
 
December 31, 2018
 
Fair Value Measurements Using
 
Assets
(dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
at Fair Value
Assets
     
Impaired loans:
       
  Commercial and industrial loans:
       
    Working capital lines of credit loans
 $                 0
 
 $                 0
 
 $          4,092
 
 $          4,092
    Non-working capital loans
0
 
0
 
4,967
 
4,967
  Commercial real estate and multi-family
       
  residential loans:
       
    Construction and land development loans
0
 
0
 
148
 
148
    Owner occupied loans
0
 
0
 
1,669
 
1,669
Agri-business and agricultural loans:
 
 
 
 
 
 
 
Loans secured by farmland
0
 
0
 
77
 
77
  Consumer 1-4 family mortgage loans:
       
    
Closed end first mortgage loans
0
 
0
 
553
 
553
Total impaired loans
 $                 0
 
 $                 0
 
 $        11,506
 
 $        11,506
Other real estate owned
                     0
 
                     0
 
                 316
 
                 316
Total assets
 $                 0
 
 $                 0
 
 $        11,822
 
 $        11,822
        
Fair Value Measured On Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2019:
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
          
  Commercial and industrial
 
 $    8,480
 
Collateral based
 
Discount to reflect
 
51%
 
0%-100%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
Impaired loans:
          
  Commercial real estate
 
732
 
Collateral based
 
Discount to reflect
 
35%
 
0%-53%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
           
Impaired loans:
          
  Agribusiness and agricultural
 
66
 
Collateral based
 
Discount to reflect
 
55%
  
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
Impaired loans:
          
  Consumer 1-4 family mortgage
 
486
 
Collateral based
 
Discount to reflect
 
17%
 
0%-21%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
           
 
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2018:
 
(dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Inputs
 
Average
 
Range of Inputs
Impaired loans:
          
  Commercial and industrial
 
 $      9,059
 
Collateral based
 
Discount to reflect
 
48%
 
4%-100%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
Impaired loans:
          
  Commercial real estate
 
1,817
 
Collateral based
 
Discount to reflect
 
34%
 
6%-53%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
           
Impaired loans:
          
  Agribusiness and agricultural
 
77
 
Collateral based
 
Discount to reflect
 
49%
  
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
Impaired loans:
          
  Consumer 1-4 family mortgage
 
553
 
Collateral based
 
Discount to reflect
 
23%
 
0%-64%
    
measurements
 
current market conditions
    
      
and ultimate collectability
    
           
Other real estate owned
 
316
 
Collateral based
 
Discount to reflect
 
0%
  
    
measurements
 
current market conditions
    
           
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.
 
 
March 31, 2019
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
         
 Cash and cash equivalents
 $ 188,753
 
 $ 185,998
 
 $      2,755
 
 $             0
 
 $ 188,753
 Securities available for sale
595,553
 
994
 
594,409
 
150
 
595,553
 Real estate mortgages held for sale
3,047
 
0
 
3,085
 
0
 
3,085
 Loans, net
3,889,448
 
0
 
0
 
3,816,004
 
3,816,004
 Federal Reserve and Federal Home Loan Bank stock
13,772
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
17,387
 
8
 
3,110
 
14,269
 
17,387
Financial Liabilities:
         
 Certificates of deposit
(1,406,580)
 
0
 
(1,413,329)
 
0
 
(1,413,329)
 All other deposits
(2,740,857)
 
(2,740,857)
 
0
 
0
 
(2,740,857)
 Other short-term borrowings
(122,000)
 
(122,000
)
0
 
0
 
(122,000)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,199)
 
(31,199)
 Standby letters of credit
(1,151)
 
0
 
0
 
(1,151)
 
(1,151)
 Accrued interest payable
(11,794)
 
(168)
 
(11,621)
 
(5)
 
(11,794)
          
          
 
December 31, 2018
 
Carrying
 
Estimated Fair Value
(dollars in thousands)
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets:
         
 Cash and cash equivalents
 $   216,922
 
 $   214,452
 
 $       2,470
 
 $             0
 
 $   216,922
 Securities available for sale
585,549
 
987
 
584,412
 
150
 
585,549
 Real estate mortgages held for sale
2,293
 
0
 
2,314
 
0
 
2,314
 Loans, net
3,866,292
 
0
 
0
 
3,786,175
 
3,786,175
 Federal Reserve and Federal Home Loan Bank stock
13,772
 
N/A
 
N/A
 
N/A
 
N/A
 Accrued interest receivable
15,518
 
3
 
3,569
 
11,946
 
15,518
Financial Liabilities:
         
 Certificates of deposit
(1,419,754)
 
0
 
(1,424,553)
 
0
 
(1,424,553)
 All other deposits
(2,624,311)
 
(2,624,311)
 
0
 
0
 
(2,624,311)
 Securities sold under agreements
 to repurchase
(75,555)
 
0
 
(75,555)
 
0
 
(75,555)
Other short-term borrowings
(170,000)
 
0
 
(169,996)
 
0
 
(169,996)
 Subordinated debentures
(30,928)
 
0
 
0
 
(31,195)
 
(31,195)
 Standby letters of credit
(978)
 
0
 
0
 
(978)
 
(978)
 Accrued interest payable
(10,404)
 
(110)
 
(10,289)
 
(5)
 
(10,404)