XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
PENSION AND OTHER POSTRETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations and Plan Assets
Information as to the Company’s employee benefit plans at December 31, 2018 and 2017 is as follows:
 
 
 
Pension Benefits
 
SERP Benefits
(dollars in thousands)
2018
 
2017
 
2018
 
2017
Change in benefit obligation:
       
  Beginning benefit obligation
$2,862
 
$2,841
 
$1,086
 
$1,163
  Interest cost
93
 
104
 
34
 
40
  Actuarial (gain)/loss
(325)
 
134
 
(62)
 
20
  Benefits paid
(512)
 
(217)
 
(134)
 
(137)
  Ending benefit obligation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,118
 
2,862
 
924
 
1,086
 
       
Change in plan assets (primarily equity and fixed
       
  income investments and money market funds),
       
  at fair value:
       
  Beginning plan assets
2,356
 
2,063
 
1,047
 
1,000
  Actual return
(61)
 
313
 
(28)
 
144
  Employer contribution
368
 
197
 
0
 
40
  Benefits paid
(512)
 
(217)
 
(134)
 
(137)
  Ending plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,151
 
2,356
 
885
 
1,047
Funded status at end of year
$33
 
$(506)
 
$(39)
 
$(39)
Amounts Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income consist of:
 
 
Pension Benefits
 
SERP Benefits
(dollars in thousands)
2018
 
2017
 
2018
 
2017
Net actuarial loss
$1,242
 
$1,731
 
$615
 
$661
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheets consist of:
 
 
Pension Benefits
 
SERP Benefits
(dollars in thousands)
2018
 
2017
 
2018
 
2017
Funded status included in other liabilities
$33
 
$(506)
 
$(39)
 
$(39)
Components of Net Periodic Benefit Cost
Net pension expense and other amounts recognized in other comprehensive income include the following:
 
 
Pension Benefits
 
SERP Benefits
(dollars in thousands)
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Net pension expense:
           
Service cost
$0
 
$0
 
$0
 
$0
 
$0
 
$0
Interest cost
93
 
104
 
105
 
34
 
40
 
45
Expected return on plan assets
(138)
 
(143)
 
(139)
 
(61)
 
(63)
 
(70)
Recognized net actuarial loss
193
 
185
 
135
 
73
 
80
 
80
Settlement cost
224
 
0
 
128
 
0
 
0
 
0
  Net pension expense
$372
 
$146
 
$229
 
$46
 
$57
 
$55
 
           
Net (gain)/loss
$(296)
 
$(36)
 
$122
 
$27
 
$(61)
 
$29
Amortization of net loss
(193)
 
(185)
 
(135)
 
(73)
 
(80)
 
(80)
  Total recognized in other comprehensive
           
    income
(489)
 
(221)
 
(13)
 
(46)
 
(141)
 
(51)
    Total recognized in net pension expense
           
      and other comprehensive income
$(117)
 
$(75)
 
$216
 
$0
 
$(84)
 
$4
Schedule of Assumptions Used in Calculating the Net Benefit Obligation
 
Pension Benefits
 
SERP Benefits
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
The following assumptions were used in calculating the net benefit obligation:
           
 
           
Weighted average discount rate
4.08%
 
3.46%
 
3.86%
 
4.08%
 
3.46%
 
3.86%
Rate of increase in future compensation
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Lump sum assumed interest rates
           
  First 5 years
3.33%
 
2.05%
 
1.57%
 
N/A
 
N/A
 
N/A
  Next 15 years
4.39%
 
3.61%
 
3.45%
 
N/A
 
N/A
 
N/A
  All future years
4.72%
 
4.27%
 
4.39%
 
N/A
 
N/A
 
N/A
 
           
The following assumptions were used in calculating the net pension expense:
           
 
           
Weighted average discount rate
3.46%
 
3.86%
 
3.96%
 
3.46%
 
3.86%
 
3.96%
Rate of increase in future compensation
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Expected long-term rate of return
6.50%
 
6.50%
 
7.00%
 
6.50%
 
6.50%
 
7.00%
Schedule of Allocation of Plan Assets
The Company's pension plan asset allocation at year-end 2018 and 2017, target allocation for 2019, and expected long-term rate of return by asset category are as follows:
 
   
 
Percentage of Plan
 
Weighted
 
Target
 
Assets
 
Average Expected
 
Allocation
 
 
at Year End
 
Long-Term Rate
Asset Category
2019
 
2018
 
2017
 
of Return
Equity securities
55-65%
 
59%
 
63%
 
8.69%
Debt securities
35-45%
 
40%
 
33%
 
3.00%
Other
5-10%
 
1%
 
4%
 
0.10%
      Total
  
100%
 
100%
 
6.50%
 
The Company's SERP plan asset allocation at year-end 2018 and 2017, target allocation for 2019, and expected long-term rate of return by asset category are as follows:
 
 
  
Percentage of Plan
 
Weighted
 
Target
 
Assets
 
Average Expected
 
Allocation
 
 
at Year End
 
Long-Term Rate
Asset Category
2019
 
2018
 
2017
 
of Return
Equity securities
55-65%
 
58%
 
66%
 
8.69%
Debt securities
35-45%
 
40%
 
32%
 
3.00%
Other
5-10%
 
2%
 
2%
 
0.10%
      Total
  
100%
 
100%
 
6.50%
Schedule Of Fair Values Of Pension Plan and Postretirement Plan Assets By Asset Category
The fair values of the Company's pension plan assets at December 31, 2018, by asset category are as follows:
 
 
 
  
Quoted Prices
    
 
  
in Active
 
Significant
 
Significant
 
  
Markets for
 
Observable
 
Unobservable
 
  
Identical Assets
 
Inputs
 
Inputs
Asset Category
Total
 
(Level 1)
 
(Level 2 )
 
(Level 3)
(dollars in thousands)
 
Equity securities - US large cap common stocks
$784
 
$784
 
$0
 
$0
Equity securities - US mid cap stock mutual funds
107
 
107
 
0
 
0
Equity securities - US small cap stock mutual funds
114
 
114
 
0
 
0
Equity securities - international stock mutual funds
225
 
225
 
0
 
0
Equity securities - emerging markets stock mutual funds
49
 
49
 
0
 
0
Debt securities - intermediate term bond mutual funds
309
 
309
 
0
 
0
Debt securities - short term bond mutual funds
543
 
543
 
0
 
0
Cash - money market account
17
 
17
 
0
 
0
      Total
$2,148
 
$2,148
 
$0
 
$0
 
The fair values of the Company's pension plan assets at December 31, 2017, by asset category are as follows:
 
 
 
  
Quoted Prices
    
 
  
in Active
 
Significant
 
Significant
 
  
Markets for
 
Observable
 
Unobservable
 
  
Identical Assets
 
Inputs
 
Inputs
Asset Category
Total
 
(Level 1)
 
(Level 2 )
 
(Level 3)
(dollars in thousands)
 
Equity securities - US large cap common stocks
$911
 
$911
 
$0
 
$0
Equity securities - US mid cap stock mutual funds
119
 
119
 
0
 
0
Equity securities - US small cap stock mutual funds
125
 
125
 
0
 
0
Equity securities - international stock mutual funds
240
 
240
 
0
 
0
Equity securities - emerging markets stock mutual funds
95
 
95
 
0
 
0
Debt securities - intermediate term bond mutual funds
344
 
344
 
0
 
0
Debt securities - short term bond mutual funds
387
 
387
 
0
 
0
Debt securities - commercial
50
 
0
 
50
 
0
Cash - money market account
82
 
82
 
0
 
0
      Total
$2,353
 
$2,303
 
$50
 
$0
 
The fair values of the Company's SERP assets at December 31, 2018, by asset category are as follows:
 
 
 
  
Quoted Prices
    
 
  
in Active
 
Significant
 
Significant
 
  
Markets for
 
Observable
 
Unobservable
 
  
Identical Assets
 
Inputs
 
Inputs
Asset Category
Total
 
(Level 1)
 
(Level 2 )
 
(Level 3)
(dollars in thousands)
 
Equity securities - US large cap common stocks
$322
 
$322
 
$0
 
$0
Equity securities - US mid cap stock mutual funds
43
 
43
 
0
 
0
Equity securities - US small cap stock mutual funds
43
 
43
 
0
 
0
Equity securities - emerging markets stock mutual funds
18
 
18
 
0
 
0
Equity securities - international stock mutual funds
89
 
89
 
0
 
0
Debt securities - intermediate term bond mutual funds
123
 
123
 
0
 
0
Debt securities - short term bond mutual funds
231
 
231
 
0
 
0
Cash - money market account
15
 
15
 
0
 
0
      Total
$884
 
$884
 
$0
 
$0
 
The fair values of the Company's SERP assets at December 31, 2017, by asset category are as follows:
 
 
 
  
Quoted Prices
    
 
  
in Active
 
Significant
 
Significant
 
  
Markets for
 
Observable
 
Unobservable
 
  
Identical Assets
 
Inputs
 
Inputs
Asset Category
Total
 
(Level 1)
 
(Level 2 )
 
(Level 3)
(dollars in thousands)
 
Equity securities - US large cap common stocks
$422
 
$422
 
$0
 
$0
Equity securities - US mid cap stock mutual funds
58
 
58
 
0
 
0
Equity securities - US small cap stock mutual funds
60
 
60
 
0
 
0
Equity securities - emerging markets stock mutual funds
42
 
42
 
0
 
0
Equity securities - international stock mutual funds
115
 
115
 
0
 
0
Debt securities - intermediate term bond mutual funds
146
 
146
 
0
 
0
Debt securities - short term bond mutual funds
158
 
158
 
0
 
0
Debt securities - commercial
30
 
0
 
30
 
0
Cash - money market account
15
 
15
 
0
 
0
      Total
$1,046
 
$1,016
 
$30
 
$0
Schedule of Expected Benefit Payments
The following benefit payments are expected to be paid over the next ten years:
 
 
 
    
Pension
 
SERP
Plan Year
    
Benefits
 
Benefits
(dollars in thousands)
       
2019
    
$223
 
$133
2020
    
183
 
127
2021
    
195
 
121
2022
    
194
 
114
2023
    
180
 
106
2024-2028
    
829
 
392