Indiana
|
0-11487
|
35-1559596
|
(State or Other Jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
of Incorporation or Organization)
|
Identification No.)
|
Page
|
||
PART I. FINANCIAL INFORMATION
|
||
Item 1.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II. OTHER INFORMATION
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
September 30,
|
|
December 31,
|
|
2018
|
|
2017
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
Cash and due from banks
|
$151,127
|
|
$140,402
|
Short-term investments
|
31,193
|
|
35,778
|
Total cash and cash equivalents
|
182,320
|
|
176,180
|
|
|
|
|
Securities available for sale (carried at fair value)
|
570,568
|
|
538,493
|
Real estate mortgage loans held for sale
|
3,488
|
|
3,346
|
|
|
|
|
Loans, net of allowance for loan losses of $48,343 and $47,121
|
3,794,782
|
|
3,771,338
|
|
|
|
|
Land, premises and equipment, net
|
57,644
|
|
56,466
|
Bank owned life insurance
|
76,998
|
|
75,879
|
Federal Reserve and Federal Home Loan Bank stock
|
13,772
|
|
13,772
|
Accrued interest receivable
|
15,802
|
|
14,093
|
Goodwill
|
4,970
|
|
4,970
|
Other assets
|
37,275
|
|
28,439
|
Total assets
|
$4,757,619
|
|
$4,682,976
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
Noninterest bearing deposits
|
$880,363
|
|
$885,622
|
Interest bearing deposits
|
3,135,561
|
|
3,123,033
|
Total deposits
|
4,015,924
|
|
4,008,655
|
|
|
|
|
Borrowings
|
|
|
|
Federal funds purchased
|
20,000
|
|
0
|
Securities sold under agreements to repurchase
|
77,352
|
|
70,652
|
Federal Home Loan Bank advances
|
80,000
|
|
80,030
|
Subordinated debentures
|
30,928
|
|
30,928
|
Total borrowings
|
208,280
|
|
181,610
|
|
|
|
|
Accrued interest payable
|
8,742
|
|
6,311
|
Other liabilities
|
26,132
|
|
17,733
|
Total liabilities
|
4,259,078
|
|
4,214,309
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
Common stock: 90,000,000 shares authorized, no par value
|
|
|
|
25,301,732 shares issued and 25,129,796 outstanding as of September 30, 2018
|
|
|
|
25,194,903 shares issued and 25,025,933 outstanding as of December 31, 2017
|
111,045
|
|
108,862
|
Retained earnings
|
404,394
|
|
363,794
|
Accumulated other comprehensive income/(loss)
|
(13,276)
|
|
(670)
|
Treasury stock, at cost (2018 - 171,936 shares, 2017 - 168,970 shares)
|
(3,711)
|
|
(3,408)
|
Total stockholders' equity
|
498,452
|
|
468,578
|
Noncontrolling interest
|
89
|
|
89
|
Total equity
|
498,541
|
|
468,667
|
Total liabilities and equity
|
$4,757,619
|
|
$4,682,976
|
|
|
|
|||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
September 30,
|
|
September 30,
|
||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
|
|
|
|
|
|
Taxable
|
$46,127
|
|
$38,630
|
|
$132,360
|
|
$110,044
|
Tax exempt
|
208
|
|
205
|
|
627
|
|
517
|
Interest and dividends on securities
|
|
|
|
|
|
|
|
Taxable
|
2,275
|
|
2,349
|
|
7,201
|
|
7,033
|
Tax exempt
|
1,570
|
|
1,309
|
|
4,367
|
|
3,745
|
Other interest income
|
199
|
|
96
|
|
687
|
|
198
|
Total interest income
|
50,379
|
|
42,589
|
|
145,242
|
|
121,537
|
|
|
|
|
|
|
|
|
Interest on deposits
|
11,473
|
|
7,037
|
|
31,488
|
|
18,722
|
Interest on borrowings
|
|
|
|
|
|
|
|
Short-term
|
555
|
|
588
|
|
861
|
|
1,329
|
Long-term
|
426
|
|
344
|
|
1,212
|
|
986
|
Total interest expense
|
12,454
|
|
7,969
|
|
33,561
|
|
21,037
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
37,925
|
|
34,620
|
|
111,681
|
|
100,500
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
1,100
|
|
450
|
|
6,100
|
|
1,150
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR
|
|
|
|
|
|
|
|
LOAN LOSSES
|
36,825
|
|
34,170
|
|
105,581
|
|
99,350
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
Wealth advisory fees
|
1,627
|
|
1,471
|
|
4,676
|
|
4,005
|
Investment brokerage fees
|
376
|
|
330
|
|
1,043
|
|
950
|
Service charges on deposit accounts
|
4,114
|
|
3,631
|
|
11,542
|
|
10,027
|
Loan and service fees
|
2,327
|
|
2,060
|
|
6,925
|
|
5,850
|
Merchant card fee income
|
643
|
|
588
|
|
1,834
|
|
1,696
|
Bank owned life insurance income
|
466
|
|
397
|
|
1,177
|
|
1,270
|
Other income
|
561
|
|
718
|
|
1,816
|
|
1,886
|
Mortgage banking income
|
319
|
|
302
|
|
998
|
|
811
|
Net securities gains/(losses)
|
0
|
|
0
|
|
(6)
|
|
52
|
Total noninterest income
|
10,433
|
|
9,497
|
|
30,005
|
|
26,547
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
12,755
|
|
11,678
|
|
36,267
|
|
34,062
|
Net occupancy expense
|
1,229
|
|
1,131
|
|
3,892
|
|
3,405
|
Equipment costs
|
1,316
|
|
1,182
|
|
3,840
|
|
3,413
|
Data processing fees and supplies
|
2,489
|
|
2,032
|
|
7,292
|
|
6,022
|
Corporate and business development
|
891
|
|
1,245
|
|
3,070
|
|
3,943
|
FDIC insurance and other regulatory fees
|
412
|
|
443
|
|
1,282
|
|
1,296
|
Professional fees
|
934
|
|
962
|
|
2,716
|
|
2,717
|
Other expense
|
1,983
|
|
1,596
|
|
5,126
|
|
4,811
|
Total noninterest expense
|
22,009
|
|
20,269
|
|
63,485
|
|
59,669
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
25,249
|
|
23,398
|
|
72,101
|
|
66,228
|
Income tax expense
|
4,679
|
|
7,573
|
|
13,053
|
|
20,525
|
NET INCOME
|
$20,570
|
|
$15,825
|
|
$59,048
|
|
$45,703
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED AVERAGE COMMON SHARES
|
25,301,033
|
|
25,193,894
|
|
25,284,085
|
|
25,176,593
|
BASIC EARNINGS PER COMMON SHARE
|
$0.81
|
|
$0.63
|
|
$2.33
|
|
$1.82
|
DILUTED WEIGHTED AVERAGE COMMON SHARES
|
25,745,151
|
|
25,656,403
|
|
25,719,693
|
|
25,640,742
|
DILUTED EARNINGS PER COMMON SHARE
|
$0.80
|
|
$0.62
|
|
$2.30
|
|
$1.78
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited - in thousands)
|
|||||||||
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||
2018
|
2017
|
2018
|
2017
|
||||||
Net income
|
$ 20,570
|
$ 15,825
|
$ 59,048
|
$ 45,703
|
|||||
Other comprehensive income (loss)
|
|||||||||
Change in securities available for sale:
|
|||||||||
Unrealized holding gain (loss) on securities available for sale
|
|||||||||
arising during the period
|
(4,576)
|
56
|
(15,978)
|
4,127
|
|||||
Reclassification adjustment for (gains)/losses included in net income
|
0
|
0
|
6
|
(52)
|
|||||
Net securities gain (loss) activity during the period
|
(4,576)
|
56
|
(15,972)
|
4,075
|
|||||
Tax effect
|
960
|
(13)
|
3,459
|
(1,357)
|
|||||
Net of tax amount
|
(3,616)
|
43
|
(12,513)
|
2,718
|
|||||
Defined benefit pension plans:
|
|||||||||
Amortization of net actuarial loss
|
67
|
66
|
200
|
199
|
|||||
Tax effect
|
(17)
|
(26)
|
(52)
|
(78)
|
|||||
Net of tax amount
|
50
|
40
|
148
|
121
|
|||||
Total other comprehensive income (loss), net of tax
|
(3,566)
|
83
|
(12,365)
|
2,839
|
|||||
Comprehensive income
|
$ 17,004
|
$ 15,908
|
$ 46,683
|
$ 48,542
|
|||||
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
Total
|
|
|
Common Stock
|
|
Retained
|
|
Comprehensive
|
|
Treasury
|
|
Stockholders'
|
|
||
|
Shares
|
|
Stock
|
|
Earnings
|
|
Income (Loss)
|
|
Stock
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2017
|
24,937,865
|
|
$104,405
|
|
$327,873
|
|
$(2,387)
|
|
$(2,913)
|
|
$426,978
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
45,703
|
|
|
|
|
|
45,703
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
2,839
|
|
|
|
2,839
|
|
|
Cash dividends declared, $0.63 per share
|
|
|
|
|
(15,866)
|
|
|
|
|
|
(15,866)
|
|
Treasury shares purchased under deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
directors' plan
|
(9,992)
|
|
458
|
|
|
|
|
|
(458)
|
|
0
|
|
Stock activity under equity compensation plans
|
98,816
|
|
(1,736)
|
|
|
|
|
|
|
|
(1,736)
|
|
Stock based compensation expense
|
|
|
4,509
|
|
|
|
|
|
|
|
4,509
|
|
Balance at September 30, 2017
|
25,026,689
|
|
$107,636
|
|
$357,710
|
|
$452
|
|
$(3,371)
|
|
$462,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018
|
25,025,933
|
|
$108,862
|
|
$363,794
|
|
$(670)
|
|
$(3,408)
|
|
$468,578
|
|
Adoption of ASU 2018-02 (See Note 1)
|
|
|
|
|
173
|
|
(173)
|
|
|
|
0
|
|
Adoption of ASU 2014-09 (See Note 1)
|
|
|
|
|
24
|
|
|
|
|
|
24
|
|
Adoption of ASU 2016-01 (See Note 1)
|
|
|
|
|
68
|
|
(68)
|
|
|
|
0
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
59,048
|
|
|
|
|
|
59,048
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
(12,365)
|
|
|
|
(12,365)
|
|
|
Cash dividends declared, $0.74 per share
|
|
|
|
|
(18,713)
|
|
|
|
|
|
(18,713)
|
|
Treasury shares purchased under deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
directors' plan
|
(8,602)
|
|
418
|
|
|
|
|
|
(418)
|
|
0
|
|
Treasury shares sold and distributed under deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
directors' plan
|
5,636
|
|
(115)
|
|
|
|
|
|
115
|
|
0
|
|
Stock activity under equity compensation plans
|
106,829
|
|
(2,435)
|
|
|
|
|
|
|
|
(2,435)
|
|
Stock based compensation expense
|
|
|
4,315
|
|
|
|
|
|
|
|
4,315
|
|
Balance at September 30, 2018
|
25,129,796
|
|
$111,045
|
|
$404,394
|
|
$(13,276)
|
|
$(3,711)
|
|
$498,452
|
|
Nine Months Ended September 30
|
2018
|
2017
|
|
Cash flows from operating activities:
|
|||
Net income
|
$ 59,048
|
$ 45,703
|
|
Adjustments to reconcile net income to net cash from operating
|
|||
activities:
|
|||
Depreciation
|
4,199
|
3,712
|
|
Provision for loan losses
|
6,100
|
1,150
|
|
Net loss on sale and write down of other real estate owned
|
16
|
21
|
|
Amortization of loan servicing rights
|
379
|
454
|
|
Loans originated for sale
|
(38,926)
|
(41,472)
|
|
Net gain on sales of loans
|
(1,333)
|
(1,318)
|
|
Proceeds from sale of loans
|
39,448
|
43,601
|
|
Net loss on sales of premises and equipment
|
24
|
77
|
|
Net loss (gain) on sales and calls of securities available for sale
|
6
|
(52)
|
|
Net securities amortization
|
2,463
|
2,261
|
|
Stock based compensation expense
|
4,315
|
4,509
|
|
Earnings on life insurance
|
(1,177)
|
(1,270)
|
|
Gain on life insurance
|
(206)
|
0
|
|
Tax benefit of stock award issuances
|
(761)
|
(964)
|
|
Net change:
|
|||
Interest receivable and other assets
|
(4,607)
|
(2,770)
|
|
Interest payable and other liabilities
|
6,180
|
(505)
|
|
Total adjustments
|
16,120
|
7,434
|
|
Net cash from operating activities
|
75,168
|
53,137
|
|
Cash flows from investing activities:
|
|||
Proceeds from sale of securities available for sale
|
12,322
|
35,845
|
|
Proceeds from maturities, calls and principal paydowns of
|
|||
securities available for sale
|
42,021
|
48,237
|
|
Purchases of securities available for sale
|
(100,702)
|
(114,239)
|
|
Purchase of life insurance
|
(371)
|
(540)
|
|
Net increase in total loans
|
(29,860)
|
(163,784)
|
|
Proceeds from sales of land, premises and equipment
|
29
|
10
|
|
Purchases of land, premises and equipment
|
(5,430)
|
(8,096)
|
|
Proceeds from sales of other real estate
|
21
|
124
|
|
Proceeds from life insurance
|
569
|
0
|
|
Net cash from investing activities
|
(81,401)
|
(202,443)
|
|
Cash flows from financing activities:
|
|||
Net increase in total deposits
|
7,269
|
296,078
|
|
Net increase in short-term borrowings
|
106,700
|
13,843
|
|
Payments on long-term borrowings
|
(80,030)
|
(180,002)
|
|
Common dividends paid
|
(18,700)
|
(15,853)
|
|
Preferred dividends paid
|
(13)
|
(13)
|
|
Payments related to equity incentive plans
|
(2,435)
|
(1,736)
|
|
Purchase of treasury stock
|
(418)
|
(458)
|
|
Net cash from financing activities
|
12,373
|
111,859
|
|
Net change in cash and cash equivalents
|
6,140
|
(37,447)
|
|
Cash and cash equivalents at beginning of the period
|
176,180
|
167,280
|
|
Cash and cash equivalents at end of the period
|
$ 182,320
|
$ 129,833
|
|
Cash paid during the period for:
|
|||
Interest
|
$ 31,130
|
$ 21,274
|
|
Income taxes
|
13,033
|
19,818
|
|
Supplemental non-cash disclosures:
|
|||
Loans transferred to other real estate owned
|
316
|
88
|
|
Securities purchases payable
|
4,018
|
1,793
|
|
For the three months ended September 30, 2018
|
For the nine months ended September 30, 2018
|
||||||||||
As reported
|
Under legacy GAAP
|
Impact of ASC 606
|
As reported
|
Under legacy GAAP
|
Impact of ASC 606
|
||||||
Noninterest income
|
|||||||||||
Loan and service fees
|
$2,327
|
$2,135
|
$192
|
$6,925
|
$6,349
|
$576
|
|||||
Other income
|
561
|
623
|
(62)
|
1,816
|
2,006
|
(190)
|
|||||
Total
|
$2,888
|
$2,758
|
$130
|
$8,741
|
$8,355
|
$386
|
|||||
Noninterest expense
|
|||||||||||
Data processing fees and supplies
|
2,489
|
2,359
|
130
|
7,292
|
6,906
|
386
|
|||||
Total
|
$2,489
|
$2,359
|
$130
|
$7,292
|
$6,906
|
$386
|
|||||
Net Impact
|
$399
|
$399
|
$0
|
$1,449
|
$1,449
|
$0
|
|||||
Net income
|
$20,142
|
$20,142
|
$0
|
$38,478
|
$38,478
|
$0
|
|||||
Comprehensive income
|
18,420
|
18,420
|
0
|
29,679
|
29,679
|
0
|
|||||
Basic earnings per share
|
$0.80
|
$0.80
|
$0
|
$1.52
|
$1.52
|
$0
|
|||||
Diluted earnings per share
|
0.78
|
0.78
|
0
|
1.50
|
1.50
|
0
|
Gross
|
Gross
|
||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||
(dollars in thousands)
|
Cost
|
Gain
|
Losses
|
Value
|
|||
September 30, 2018
|
|||||||
U.S. Treasury securities
|
$993
|
$0
|
$(20)
|
$973
|
|||
U.S. government sponsored agencies
|
4,649
|
0
|
(189)
|
4,460
|
|||
Mortgage-backed securities: residential
|
327,270
|
814
|
(10,069)
|
318,015
|
|||
Mortgage-backed securities: commercial
|
39,050
|
0
|
(959)
|
38,091
|
|||
State and municipal securities
|
213,361
|
584
|
(4,916)
|
209,029
|
|||
Total
|
$585,323
|
$1,398
|
$(16,153)
|
$570,568
|
|||
December 31, 2017
|
|||||||
U.S. Treasury securities
|
$992
|
$5
|
$0
|
$997
|
|||
U.S. government sponsored agencies
|
5,191
|
0
|
(69)
|
5,122
|
|||
Mortgage-backed securities: residential
|
314,650
|
2,099
|
(2,975)
|
313,774
|
|||
Mortgage-backed securities: commercial
|
44,208
|
75
|
(72)
|
44,211
|
|||
State and municipal securities
|
172,375
|
2,990
|
(976)
|
174,389
|
|||
Total
|
$537,416
|
$5,169
|
$(4,092)
|
$538,493
|
Amortized
|
Fair
|
||
(dollars in thousands)
|
Cost
|
Value
|
|
Due in one year or less
|
$2,548
|
$2,558
|
|
Due after one year through five years
|
23,823
|
23,868
|
|
Due after five years through ten years
|
35,378
|
34,968
|
|
Due after ten years
|
157,254
|
153,068
|
|
219,003
|
214,462
|
||
Mortgage-backed securities
|
366,320
|
356,106
|
|
Total debt securities
|
$585,323
|
$570,568
|
Nine months ended September 30,
|
|||
(dollars in thousands)
|
2018
|
2017
|
|
Sales of securities available for sale
|
|||
Proceeds
|
$12,322
|
$35,845
|
|
Gross gains
|
21
|
256
|
|
Gross losses
|
(27)
|
(204)
|
|
Number of securities
|
22
|
35
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||
(dollars in thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||
September 30, 2018
|
|||||||||||
U.S. Treasury
|
$973
|
$20
|
$0
|
$0
|
$973
|
$20
|
|||||
U.S. government sponsored agencies
|
1,958
|
58
|
2,502
|
131
|
4,460
|
189
|
|||||
Mortgage-backed securities: residential
|
146,933
|
3,103
|
145,962
|
6,966
|
292,895
|
10,069
|
|||||
Mortgage-backed securities: commercial
|
38,091
|
959
|
0
|
0
|
38,091
|
959
|
|||||
State and municipal securities
|
106,622
|
2,114
|
50,845
|
2,802
|
157,467
|
4,916
|
|||||
Total temporarily impaired
|
$294,577
|
$6,254
|
$199,309
|
$9,899
|
$493,886
|
$16,153
|
|||||
December 31, 2017
|
|||||||||||
U.S. government sponsored agencies
|
$2,353
|
$6
|
$2,769
|
$63
|
$5,122
|
$69
|
|||||
Mortgage-backed securities: residential
|
142,834
|
1,412
|
59,024
|
1,563
|
201,858
|
2,975
|
|||||
Mortgage-backed securities: commercial
|
23,505
|
72
|
0
|
0
|
23,505
|
72
|
|||||
State and municipal securities
|
8,585
|
47
|
49,552
|
929
|
58,137
|
976
|
|||||
Total temporarily impaired
|
$177,277
|
$1,537
|
$111,345
|
$2,555
|
$288,622
|
$4,092
|
Less than
|
12 months
|
||||
12 months
|
or more
|
Total
|
|||
September 30, 2018
|
|||||
U.S. Treasury
|
1
|
0
|
1
|
||
U.S. government sponsored agencies
|
1
|
1
|
2
|
||
Mortgage-backed securities: residential
|
56
|
54
|
110
|
||
Mortgage-backed securities: commercial
|
9
|
0
|
9
|
||
State and municipal securities
|
129
|
68
|
197
|
||
Total temporarily impaired
|
196
|
123
|
319
|
||
December 31, 2017
|
|||||
U.S. government sponsored agencies
|
1
|
1
|
2
|
||
Mortgage-backed securities: residential
|
46
|
21
|
67
|
||
Mortgage-backed securities: commercial
|
5
|
0
|
5
|
||
State and municipal securities
|
17
|
62
|
79
|
||
Total temporarily impaired
|
69
|
84
|
153
|
September 30,
|
December 31,
|
|||||
(dollars in thousands)
|
2018
|
2017
|
||||
Commercial and industrial loans:
|
||||||
Working capital lines of credit loans
|
$757,004
|
19.7
|
%
|
$743,609
|
19.4
|
%
|
Non-working capital loans
|
693,402
|
18.0
|
675,072
|
17.7
|
||
Total commercial and industrial loans
|
1,450,406
|
37.7
|
1,418,681
|
37.1
|
||
Commercial real estate and multi-family residential loans:
|
||||||
Construction and land development loans
|
231,795
|
6.0
|
224,474
|
5.9
|
||
Owner occupied loans
|
571,998
|
14.9
|
538,603
|
14.1
|
||
Nonowner occupied loans
|
520,414
|
13.5
|
508,121
|
13.3
|
||
Multifamily loans
|
192,218
|
5.0
|
173,715
|
4.5
|
||
Total commercial real estate and multi-family residential loans
|
1,516,425
|
39.4
|
1,444,913
|
37.8
|
||
Agri-business and agricultural loans:
|
||||||
Loans secured by farmland
|
159,256
|
4.2
|
186,437
|
4.9
|
||
Loans for agricultural production
|
134,773
|
3.5
|
196,404
|
5.1
|
||
Total agri-business and agricultural loans
|
294,029
|
7.7
|
382,841
|
10.0
|
||
Other commercial loans
|
114,350
|
3.0
|
124,076
|
3.3
|
||
Total commercial loans
|
3,375,210
|
87.8
|
3,370,511
|
88.2
|
||
Consumer 1-4 family mortgage loans:
|
||||||
Closed end first mortgage loans
|
185,212
|
4.8
|
179,302
|
4.7
|
||
Open end and junior lien loans
|
185,869
|
4.8
|
181,865
|
4.8
|
||
Residential construction and land development loans
|
15,128
|
0.4
|
13,478
|
0.3
|
||
Total consumer 1-4 family mortgage loans
|
386,209
|
10.0
|
374,645
|
9.8
|
||
Other consumer loans
|
83,203
|
2.2
|
74,369
|
2.0
|
||
Total consumer loans
|
469,412
|
12.2
|
449,014
|
11.8
|
||
Subtotal
|
3,844,622
|
100.0
|
%
|
3,819,525
|
100.0
|
%
|
Less: Allowance for loan losses
|
(48,343)
|
(47,121)
|
||||
Net deferred loan fees
|
(1,497)
|
(1,066)
|
||||
Loans, net
|
$3,794,782
|
$3,771,338
|
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
Three Months Ended September 30, 2018
|
|||||||||||||||
Beginning balance, July 1
|
$22,524
|
$14,954
|
$4,585
|
$464
|
$1,953
|
$266
|
$2,960
|
$47,706
|
|||||||
Provision for loan losses
|
952
|
140
|
(506)
|
(23)
|
321
|
62
|
154
|
1,100
|
|||||||
Loans charged-off
|
(474)
|
0
|
0
|
0
|
(24)
|
(83)
|
0
|
(581)
|
|||||||
Recoveries
|
69
|
7
|
5
|
0
|
6
|
31
|
0
|
118
|
|||||||
Net loans charged-off
|
(405)
|
7
|
5
|
0
|
(18)
|
(52)
|
0
|
(463)
|
|||||||
Ending balance
|
$23,071
|
$15,101
|
$4,084
|
$441
|
$2,256
|
$276
|
$3,114
|
$48,343
|
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
Three Months Ended September 30, 2017
|
|||||||||||||||
Beginning balance, July 1
|
$20,219
|
$13,775
|
$3,870
|
$568
|
$2,689
|
$389
|
$3,053
|
$44,563
|
|||||||
Provision for loan losses
|
(612)
|
426
|
425
|
108
|
30
|
15
|
58
|
450
|
|||||||
Loans charged-off
|
(44)
|
0
|
0
|
0
|
(40)
|
(86)
|
0
|
(170)
|
|||||||
Recoveries
|
364
|
246
|
7
|
0
|
11
|
26
|
0
|
654
|
|||||||
Net loans charged-off
|
320
|
246
|
7
|
0
|
(29)
|
(60)
|
0
|
484
|
|||||||
Ending balance
|
$19,927
|
$14,447
|
$4,302
|
$676
|
$2,690
|
$344
|
$3,111
|
$45,497
|
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
Nine Months Ended September 30, 2018
|
|||||||||||||||
Beginning balance, January 1
|
$21,097
|
$14,714
|
$4,920
|
$577
|
$2,768
|
$379
|
$2,666
|
$47,121
|
|||||||
Provision for loan losses
|
6,246
|
855
|
(850)
|
(136)
|
(541)
|
78
|
448
|
6,100
|
|||||||
Loans charged-off
|
(4,891)
|
(491)
|
0
|
0
|
(31)
|
(273)
|
0
|
(5,686)
|
|||||||
Recoveries
|
619
|
23
|
14
|
0
|
60
|
92
|
0
|
808
|
|||||||
Net loans charged-off
|
(4,272)
|
(468)
|
14
|
0
|
29
|
(181)
|
0
|
(4,878)
|
|||||||
Ending balance
|
$23,071
|
$15,101
|
$4,084
|
$441
|
$2,256
|
$276
|
$3,114
|
$48,343
|
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
Nine Months Ended September 30, 2017
|
|||||||||||||||
Beginning balance, January 1
|
$20,272
|
$13,452
|
$3,532
|
$461
|
$2,827
|
$387
|
$2,787
|
$43,718
|
|||||||
Provision for loan losses
|
(791)
|
744
|
753
|
215
|
(170)
|
75
|
324
|
1,150
|
|||||||
Loans charged-off
|
(430)
|
(259)
|
0
|
0
|
(53)
|
(192)
|
0
|
(934)
|
|||||||
Recoveries
|
876
|
510
|
17
|
0
|
86
|
74
|
0
|
1,563
|
|||||||
Net loans charged-off
|
446
|
251
|
17
|
0
|
33
|
(118)
|
0
|
629
|
|||||||
Ending balance
|
$19,927
|
$14,447
|
$4,302
|
$676
|
$2,690
|
$344
|
$3,111
|
$45,497
|
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
September 30, 2018
|
|||||||||||||||
Allowance for loan losses:
|
|||||||||||||||
Ending allowance balance attributable to loans:
|
|||||||||||||||
Individually evaluated for impairment
|
$4,798
|
$771
|
$0
|
$0
|
$439
|
$26
|
$0
|
$6,034
|
|||||||
Collectively evaluated for impairment
|
18,273
|
14,330
|
4,084
|
441
|
1,817
|
250
|
3,114
|
42,309
|
|||||||
Total ending allowance balance
|
$23,071
|
$15,101
|
$4,084
|
$441
|
$2,256
|
$276
|
$3,114
|
$48,343
|
|||||||
Loans:
|
|||||||||||||||
Loans individually evaluated for impairment
|
$14,280
|
$4,108
|
$283
|
$0
|
$2,193
|
$46
|
$0
|
$20,910
|
|||||||
Loans collectively evaluated for impairment
|
1,436,066
|
1,509,970
|
293,836
|
114,211
|
385,215
|
82,917
|
0
|
3,822,215
|
|||||||
Total ending loans balance
|
$1,450,346
|
$1,514,078
|
$294,119
|
$114,211
|
$387,408
|
$82,963
|
$0
|
$3,843,125
|
|||||||
Commercial
|
|||||||||||||||
Real Estate
|
|||||||||||||||
Commercial
|
and
|
Agri-business
|
Consumer
|
||||||||||||
and
|
Multifamily
|
and
|
Other
|
1-4 Family
|
Other
|
||||||||||
(dollars in thousands)
|
Industrial
|
Residential
|
Agricultural
|
Commercial
|
Mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||
December 31, 2017
|
|||||||||||||||
Allowance for loan losses:
|
|||||||||||||||
Ending allowance balance attributable to loans:
|
|||||||||||||||
Individually evaluated for impairment
|
$2,067
|
$795
|
$0
|
$0
|
$310
|
$44
|
$0
|
$3,216
|
|||||||
Collectively evaluated for impairment
|
19,030
|
13,919
|
4,920
|
577
|
2,458
|
335
|
2,666
|
43,905
|
|||||||
Total ending allowance balance
|
$21,097
|
$14,714
|
$4,920
|
$577
|
$2,768
|
$379
|
$2,666
|
$47,121
|
|||||||
Loans:
|
|||||||||||||||
Loans individually evaluated for impairment
|
$6,979
|
$4,802
|
$283
|
$0
|
$1,756
|
$50
|
$0
|
$13,870
|
|||||||
Loans collectively evaluated for impairment
|
1,411,648
|
1,438,219
|
382,643
|
123,922
|
374,013
|
74,144
|
0
|
3,804,589
|
|||||||
Total ending loans balance
|
$1,418,627
|
$1,443,021
|
$382,926
|
$123,922
|
$375,769
|
$74,194
|
$0
|
$3,818,459
|
Unpaid
|
Allowance for
|
||||
Principal
|
Recorded
|
Loan Losses
|
|||
(dollars in thousands)
|
Balance
|
Investment
|
Allocated
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$3,483
|
$792
|
$0
|
||
Non-working capital loans
|
4,789
|
2,444
|
0
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
18
|
18
|
0
|
||
Owner occupied loans
|
2,276
|
1,671
|
0
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
603
|
283
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
590
|
509
|
0
|
||
Open end and junior lien loans
|
243
|
244
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
3,649
|
3,653
|
897
|
||
Non-working capital loans
|
7,391
|
7,391
|
3,901
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
303
|
303
|
154
|
||
Owner occupied loans
|
2,250
|
2,116
|
617
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
1,439
|
1,440
|
439
|
||
Other consumer loans
|
46
|
46
|
26
|
||
Total
|
$27,080
|
$20,910
|
$6,034
|
Unpaid
|
Allowance for
|
||||
Principal
|
Recorded
|
Loan Losses
|
|||
(dollars in thousands)
|
Balance
|
Investment
|
Allocated
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$491
|
$491
|
$0
|
||
Non-working capital loans
|
2,973
|
1,579
|
0
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
88
|
88
|
0
|
||
Owner occupied loans
|
2,558
|
2,310
|
0
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
603
|
283
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
636
|
570
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
1,617
|
1,617
|
667
|
||
Non-working capital loans
|
3,292
|
3,292
|
1,400
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
827
|
827
|
350
|
||
Owner occupied loans
|
1,577
|
1,577
|
445
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
950
|
950
|
269
|
||
Open end and junior lien loans
|
235
|
236
|
41
|
||
Other consumer loans
|
50
|
50
|
44
|
||
Total
|
$15,897
|
$13,870
|
$3,216
|
Cash Basis
|
|||||
Average
|
Interest
|
Interest
|
|||
Recorded
|
Income
|
Income
|
|||
(dollars in thousands)
|
Investment
|
Recognized
|
Recognized
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$955
|
$13
|
$7
|
||
Non-working capital loans
|
2,027
|
19
|
17
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
41
|
1
|
1
|
||
Owner occupied loans
|
1,903
|
9
|
11
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
283
|
0
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
503
|
3
|
3
|
||
Open end and junior lien loans
|
244
|
0
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
4,019
|
6
|
6
|
||
Non-working capital loans
|
6,385
|
37
|
19
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
307
|
5
|
8
|
||
Owner occupied loans
|
2,183
|
0
|
0
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
1,374
|
14
|
13
|
||
Other consumer loans
|
46
|
1
|
0
|
||
Total
|
$20,270
|
$108
|
$85
|
Cash Basis
|
|||||
Average
|
Interest
|
Interest
|
|||
Recorded
|
Income
|
Income
|
|||
(dollars in thousands)
|
Investment
|
Recognized
|
Recognized
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$315
|
$14
|
$11
|
||
Non-working capital loans
|
1,321
|
18
|
18
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
100
|
3
|
3
|
||
Owner occupied loans
|
2,222
|
2
|
2
|
||
Nonowner occupied loans
|
2,784
|
152
|
152
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
301
|
0
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
342
|
3
|
3
|
||
Open end and junior lien loans
|
101
|
0
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
2,529
|
22
|
22
|
||
Non-working capital loans
|
5,700
|
74
|
74
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Owner occupied loans
|
1,714
|
9
|
9
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
10
|
0
|
0
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
969
|
13
|
13
|
||
Open end and junior lien loans
|
81
|
0
|
0
|
||
Other consumer loans
|
52
|
1
|
1
|
||
Total
|
$18,541
|
$311
|
$308
|
Cash Basis
|
|||||
Average
|
Interest
|
Interest
|
|||
Recorded
|
Income
|
Income
|
|||
(dollars in thousands)
|
Investment
|
Recognized
|
Recognized
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$992
|
$26
|
$23
|
||
Non-working capital loans
|
1,831
|
50
|
48
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
77
|
4
|
4
|
||
Owner occupied loans
|
2,443
|
25
|
25
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
283
|
0
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
526
|
7
|
7
|
||
Open end and junior lien loans
|
194
|
0
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
2,878
|
10
|
9
|
||
Non-working capital loans
|
4,371
|
42
|
25
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
506
|
22
|
26
|
||
Owner occupied loans
|
1,473
|
1
|
1
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
1,112
|
29
|
27
|
||
Open end and junior lien loans
|
51
|
0
|
0
|
||
Other consumer loans
|
48
|
2
|
2
|
||
Total
|
$16,785
|
$218
|
$197
|
Cash Basis
|
|||||
Average
|
Interest
|
Interest
|
|||
Recorded
|
Income
|
Income
|
|||
(dollars in thousands)
|
Investment
|
Recognized
|
Recognized
|
||
With no related allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
$485
|
$22
|
$19
|
||
Non-working capital loans
|
1,337
|
27
|
27
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Construction and land development loans
|
117
|
4
|
4
|
||
Owner occupied loans
|
2,395
|
4
|
4
|
||
Nonowner occupied loans
|
3,397
|
222
|
222
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
289
|
0
|
0
|
||
Consumer 1-4 family loans:
|
|||||
Closed end first mortgage loans
|
249
|
5
|
5
|
||
Open end and junior lien loans
|
137
|
0
|
0
|
||
With an allowance recorded:
|
|||||
Commercial and industrial loans:
|
|||||
Working capital lines of credit loans
|
2,090
|
33
|
33
|
||
Non-working capital loans
|
6,418
|
116
|
116
|
||
Commercial real estate and multi-family residential loans:
|
|||||
Owner occupied loans
|
1,641
|
12
|
11
|
||
Agri-business and agricultural loans:
|
|||||
Loans secured by farmland
|
3
|
0
|
0
|
||
Consumer 1-4 family mortgage loans:
|
|||||
Closed end first mortgage loans
|
1,023
|
18
|
16
|
||
Open end and junior lien loans
|
27
|
0
|
0
|
||
Other consumer loans
|
53
|
2
|
2
|
||
Total
|
$19,661
|
$465
|
$459
|
30-89
|
Greater than
|
Total Past
|
|||||||||
Loans Not
|
Days
|
90 Days
|
Due and
|
||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Nonaccrual
|
Nonaccrual
|
Total
|
|||||
Commercial and industrial loans:
|
|||||||||||
Working capital lines of credit loans
|
$748,308
|
$4,853
|
$0
|
$3,954
|
$8,807
|
$757,115
|
|||||
Non-working capital loans
|
681,687
|
7,443
|
0
|
4,101
|
11,544
|
693,231
|
|||||
Commercial real estate and multi-family
|
|||||||||||
residential loans:
|
|||||||||||
Construction and land development loans
|
230,522
|
0
|
0
|
0
|
230,522
|
||||||
Owner occupied loans
|
568,463
|
0
|
0
|
3,173
|
3,173
|
571,636
|
|||||
Nonowner occupied loans
|
520,077
|
0
|
0
|
0
|
0
|
520,077
|
|||||
Multifamily loans
|
191,843
|
0
|
0
|
0
|
0
|
191,843
|
|||||
Agri-business and agricultural loans:
|
|||||||||||
Loans secured by farmland
|
158,979
|
0
|
0
|
283
|
283
|
159,262
|
|||||
Loans for agricultural production
|
134,845
|
12
|
0
|
0
|
12
|
134,857
|
|||||
Other commercial loans
|
114,211
|
0
|
0
|
0
|
0
|
114,211
|
|||||
Consumer 1-4 family mortgage loans:
|
|||||||||||
Closed end first mortgage loans
|
183,328
|
941
|
0
|
586
|
1,527
|
184,855
|
|||||
Open end and junior lien loans
|
187,113
|
96
|
0
|
244
|
340
|
187,453
|
|||||
Residential construction loans
|
15,100
|
0
|
0
|
0
|
0
|
15,100
|
|||||
Other consumer loans
|
82,826
|
137
|
0
|
0
|
137
|
82,963
|
|||||
Total
|
$3,817,302
|
$13,482
|
$0
|
$12,341
|
$25,823
|
$3,843,125
|
30-89
|
Greater than
|
Total Past
|
|||||||||
Loans Not
|
Days
|
90 Days
|
Due and
|
||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Nonaccrual
|
Nonaccrual
|
Total
|
|||||
Commercial and industrial loans:
|
|||||||||||
Working capital lines of credit loans
|
$742,205
|
$11
|
$0
|
$1,459
|
$1,470
|
$743,675
|
|||||
Non-working capital loans
|
671,490
|
0
|
0
|
3,462
|
3,462
|
674,952
|
|||||
Commercial real estate and multi-family
|
|||||||||||
residential loans:
|
|||||||||||
Construction and land development loans
|
215,713
|
8,000
|
0
|
0
|
8,000
|
223,713
|
|||||
Owner occupied loans
|
534,648
|
0
|
0
|
3,620
|
3,620
|
538,268
|
|||||
Nonowner occupied loans
|
507,696
|
0
|
0
|
0
|
0
|
507,696
|
|||||
Multifamily loans
|
173,100
|
244
|
0
|
0
|
244
|
173,344
|
|||||
Agri-business and agricultural loans:
|
|||||||||||
Loans secured by farmland
|
186,160
|
0
|
0
|
283
|
283
|
186,443
|
|||||
Loans for agricultural production
|
196,483
|
0
|
0
|
0
|
0
|
196,483
|
|||||
Other commercial loans
|
123,922
|
0
|
0
|
0
|
0
|
123,922
|
|||||
Consumer 1-4 family mortgage loans:
|
|||||||||||
Closed end first mortgage loans
|
177,410
|
1,183
|
6
|
342
|
1,531
|
178,941
|
|||||
Open end and junior lien loans
|
183,056
|
89
|
0
|
236
|
325
|
183,381
|
|||||
Residential construction loans
|
13,447
|
0
|
0
|
0
|
0
|
13,447
|
|||||
Other consumer loans
|
74,102
|
92
|
0
|
0
|
92
|
74,194
|
|||||
Total
|
$3,799,432
|
$9,619
|
$6
|
$9,402
|
$19,027
|
$3,818,459
|
September 30
|
December 31
|
||
(dollars in thousands)
|
2018
|
2017
|
|
Accruing troubled debt restructured loans
|
$3,512
|
$2,893
|
|
Nonaccrual troubled debt restructured loans
|
7,313
|
7,750
|
|
Total troubled debt restructured loans
|
$10,825
|
$10,643
|
Modified Repayment Terms
|
|||||||||
Pre-Modification
|
Post-Modification
|
Extension
|
|||||||
Outstanding
|
Outstanding
|
Period or
|
|||||||
Number of
|
Recorded
|
Recorded
|
Number of
|
Range
|
|||||
(dollars in thousands)
|
Loans
|
Investment
|
Investment
|
Loans
|
(in months)
|
||||
Troubled Debt Restructurings
|
|||||||||
Commercial and industrial loans:
|
|||||||||
Non-working capital loans
|
2
|
$824
|
$824
|
2
|
0-6
|
||||
Total
|
2
|
$824
|
$824
|
2
|
0-6
|
Modified Repayment Terms
|
|||||||||
Pre-Modification
|
Post-Modification
|
Extension
|
|||||||
Outstanding
|
Outstanding
|
Period or
|
|||||||
Number of
|
Recorded
|
Recorded
|
Number of
|
Range
|
|||||
(dollars in thousands)
|
Loans
|
Investment
|
Investment
|
Loans
|
(in months)
|
||||
Troubled Debt Restructurings
|
|||||||||
Commercial and industrial loans:
|
|||||||||
Working capital lines of credit loans
|
1
|
$600
|
$600
|
1
|
0
|
||||
Non-working capital loans
|
4
|
2,244
|
2,244
|
4
|
0-6
|
||||
Commercial real estate and multi-
|
|||||||||
family residential loans:
|
|||||||||
Construction and land
|
|||||||||
development loans
|
1
|
824
|
824
|
1
|
12
|
||||
Owner occupied loans
|
1
|
387
|
387
|
1
|
12
|
||||
Consumer 1-4 family loans:
|
|||||||||
Closed end first mortgage loans
|
1
|
198
|
197
|
1
|
239
|
||||
Total
|
8
|
$4,253
|
$4,252
|
8
|
0-239
|
Modified Repayment Terms
|
|||||||||
Pre-Modification
|
Post-Modification Extension
|
||||||||
Outstanding
|
Outstanding
|
Period or
|
|||||||
Number of
|
Recorded
|
Recorded
|
Number of
|
Range
|
|||||
(dollars in thousands)
|
Loans
|
Investment
|
Investment
|
Loans
|
(in months)
|
||||
Troubled Debt Restructurings
|
|||||||||
Commercial and industrial loans:
|
|||||||||
Working capital lines of credit loans
|
1
|
$ 1,324
|
$ 1,324
|
1
|
9
|
||||
Non-working capital loans
|
2
|
210
|
210
|
2
|
0-6
|
||||
Consumer 1-4 family loans:
|
|||||||||
Closed end first mortgage loans
|
1
|
76
|
76
|
1
|
198
|
||||
Total
|
4
|
$ 1,610
|
$ 1,610
|
4
|
0-198
|
||||
Modified Repayment Terms
|
|||||||||
Pre-Modification
|
Post-Modification
|
Extension
|
|||||||
Outstanding
|
Outstanding
|
Period or
|
|||||||
Number of
|
Recorded
|
Recorded
|
Number of
|
Range
|
|||||
(dollars in thousands)
|
Loans
|
Investment
|
Investment
|
Loans
|
(in months)
|
||||
Troubled Debt Restructurings
|
|||||||||
Commercial and industrial loans:
|
|||||||||
Working capital lines of credit loans
|
1
|
$1,324
|
$1,324
|
1
|
9
|
||||
Non-working capital loans
|
4
|
1,922
|
1,922
|
4
|
0-6
|
||||
Commercial real estate and multi-
|
|||||||||
family residential loans:
|
|||||||||
Owner occupied loans
|
1
|
486
|
486
|
1
|
6
|
||||
Consumer 1-4 family loans:
|
|||||||||
Closed end first mortgage loans
|
2
|
120
|
122
|
2
|
198-350
|
||||
Total
|
8
|
$3,852
|
$3,854
|
8
|
0-350
|
Special
|
Not
|
||||||||||
(dollars in thousands)
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Rated
|
Total
|
|||||
Commercial and industrial loans:
|
|||||||||||
Working capital lines of credit loans
|
$673,013
|
$56,578
|
$27,165
|
$0
|
$359
|
$757,115
|
|||||
Non-working capital loans
|
642,700
|
22,853
|
22,376
|
0
|
5,302
|
693,231
|
|||||
Commercial real estate and multi-
|
|||||||||||
family residential loans:
|
|||||||||||
Construction and land development loans
|
229,848
|
371
|
303
|
0
|
0
|
230,522
|
|||||
Owner occupied loans
|
527,154
|
22,374
|
22,108
|
0
|
0
|
571,636
|
|||||
Nonowner occupied loans
|
517,558
|
1,865
|
654
|
0
|
0
|
520,077
|
|||||
Multifamily loans
|
191,620
|
223
|
0
|
0
|
0
|
191,843
|
|||||
Agri-business and agricultural loans:
|
|||||||||||
Loans secured by farmland
|
150,769
|
6,684
|
1,809
|
0
|
0
|
159,262
|
|||||
Loans for agricultural production
|
125,769
|
7,288
|
1,800
|
0
|
0
|
134,857
|
|||||
Other commercial loans
|
114,207
|
0
|
0
|
0
|
4
|
114,211
|
|||||
Consumer 1-4 family mortgage loans:
|
|||||||||||
Closed end first mortgage loans
|
58,166
|
0
|
1,949
|
0
|
124,740
|
184,855
|
|||||
Open end and junior lien loans
|
8,730
|
0
|
243
|
0
|
178,480
|
187,453
|
|||||
Residential construction loans
|
0
|
0
|
0
|
0
|
15,100
|
15,100
|
|||||
Other consumer loans
|
12,211
|
0
|
46
|
0
|
70,706
|
82,963
|
|||||
Total
|
$3,251,745
|
$118,236
|
$78,453
|
$0
|
$394,691
|
$3,843,125
|
Special
|
Not
|
||||||||||
(dollars in thousands)
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Rated
|
Total
|
|||||
Commercial and industrial loans:
|
|||||||||||
Working capital lines of credit loans
|
$688,748
|
$33,337
|
$21,350
|
$0
|
$240
|
$743,675
|
|||||
Non-working capital loans
|
624,275
|
20,171
|
25,834
|
0
|
4,672
|
674,952
|
|||||
Commercial real estate and multi-
|
|||||||||||
family residential loans:
|
|||||||||||
Construction and land development loans
|
222,445
|
441
|
827
|
0
|
0
|
223,713
|
|||||
Owner occupied loans
|
496,231
|
19,361
|
22,676
|
0
|
0
|
538,268
|
|||||
Nonowner occupied loans
|
505,033
|
1,970
|
693
|
0
|
0
|
507,696
|
|||||
Multifamily loans
|
173,100
|
244
|
0
|
0
|
0
|
173,344
|
|||||
Agri-business and agricultural loans:
|
|||||||||||
Loans secured by farmland
|
174,118
|
7,988
|
4,337
|
0
|
0
|
186,443
|
|||||
Loans for agricultural production
|
185,772
|
9,716
|
995
|
0
|
0
|
196,483
|
|||||
Other commercial loans
|
123,917
|
0
|
0
|
0
|
5
|
123,922
|
|||||
Consumer 1-4 family mortgage loans:
|
|||||||||||
Closed end first mortgage loans
|
52,301
|
0
|
1,520
|
0
|
125,120
|
178,941
|
|||||
Open end and junior lien loans
|
8,259
|
0
|
236
|
0
|
174,886
|
183,381
|
|||||
Residential construction loans
|
0
|
0
|
0
|
0
|
13,447
|
13,447
|
|||||
Other consumer loans
|
18,642
|
0
|
50
|
0
|
55,502
|
74,194
|
|||||
Total
|
$3,272,841
|
$93,228
|
$78,518
|
$0
|
$373,872
|
$3,818,459
|
Level 1
|
|
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
Level 2
|
|
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
Level 3
|
Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|