XML 56 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)
Income tax expense for the years ended December 31, 2016, 2015 and 2014 consisted of the following:
 
(dollars in thousands)
 
2016
 
2015
 
2014
 
Current federal
 
$
23,749
 
$
19,992
 
$
18,877
 
Deferred federal
 
 
268
 
 
1,378
 
 
1,118
 
Current state
 
 
1,086
 
 
1,257
 
 
1,650
 
Deferred state
 
 
30
 
 
206
 
 
740
 
Total income tax expense
 
$
25,133
 
$
22,833
 
$
22,385
 
Differences In Taxes From Continuing Operations
The differences between financial statement tax expense and amounts computed by applying the statutory federal income tax rate of 35% for 2016, 2015 and 2014 to income before income taxes were as follows:
 
(dollars in thousands)
 
2016
 
2015
 
2014
 
Income taxes at statutory federal rate of 35%
 
$
27,026
 
$
24,220
 
$
23,167
 
Increase (decrease) in taxes resulting from:
 
 
 
 
 
 
 
 
 
 
Tax exempt income
 
 
(1,498)
 
 
(1,323)
 
 
(1,301)
 
Nondeductible expense
 
 
190
 
 
206
 
 
196
 
State income tax, net of federal tax effect
 
 
726
 
 
951
 
 
1,656
 
Captive insurance premium income
 
 
(361)
 
 
(363)
 
 
(378)
 
Tax credits
 
 
(311)
 
 
(241)
 
 
(233)
 
Bank owned life insurance
 
 
(554)
 
 
(605)
 
 
(631)
 
Reserve for unrecognized tax benefits
 
 
0
 
 
0
 
 
(64)
 
Other
 
 
(85)
 
 
(12)
 
 
(27)
 
Total income tax expense
 
$
25,133
 
$
22,833
 
$
22,385
 
Deferred Tax Assets and Liabilities
The net deferred tax asset recorded in the consolidated balance sheets at December 31, 2016 and 2015 consisted of the following:
 
(dollars in thousands)
 
2016
 
2015
 
Deferred tax assets:
 
 
 
 
 
 
 
Bad debts
 
$
17,187
 
$
17,187
 
Pension and deferred compensation liability
 
 
1,310
 
 
1,370
 
Non-qualified stock options
 
 
38
 
 
309
 
Nonaccrual loan interest
 
 
2,061
 
 
2,618
 
Long-term incentive plan
 
 
2,348
 
 
987
 
Other
 
 
450
 
 
337
 
 
 
 
23,394
 
 
22,808
 
Deferred tax liabilities:
 
 
 
 
 
 
 
Accretion
 
 
121
 
 
156
 
Depreciation
 
 
4,952
 
 
4,222
 
Loan servicing rights
 
 
1,174
 
 
1,070
 
State taxes
 
 
620
 
 
632
 
Deferred loan fees
 
 
78
 
 
65
 
Intangible assets
 
 
1,925
 
 
1,891
 
REIT spillover dividend
 
 
1,479
 
 
1,413
 
Prepaid expenses
 
 
959
 
 
907
 
Other
 
 
418
 
 
422
 
 
 
 
11,726
 
 
10,778
 
Valuation allowance
 
 
0
 
 
0
 
Net deferred tax asset
 
$
11,668
 
$
12,030