XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY STATEMENTS
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY STATEMENTS
NOTE 19 PARENT COMPANY STATEMENTS

The Company operates primarily in the banking industry, which accounts for substantially all of its revenues, operating income and assets. Presented below are parent only financial statements:

CONDENSED BALANCE SHEETS
 
 
 
December 31,
 
(dollars in thousands)
 
2016
 
2015
 
ASSETS
 
 
 
 
 
 
 
Deposits with Lake City Bank
 
$
3,467
 
$
712
 
Deposits with other depository institutions
 
 
4,636
 
 
3,623
 
Cash
 
 
8,103
 
 
4,335
 
Investments in banking subsidiary
 
 
441,389
 
 
411,883
 
Investments in other subsidiaries
 
 
3,471
 
 
3,429
 
Other assets
 
 
5,206
 
 
4,329
 
Total assets
 
$
458,169
 
$
423,976
 
LIABILITIES
 
 
 
 
 
 
 
Dividends payable and other liabilities
 
$
263
 
$
236
 
Subordinated debt
 
 
30,928
 
 
30,928
 
STOCKHOLDERS' EQUITY
 
 
426,978
 
 
392,812
 
Total liabilities and stockholders' equity
 
$
458,169
 
$
423,976
 
 
CONDENSED STATEMENTS OF INCOME

 
 
Years Ended December 31,
 
(dollars in thousands)
 
2016
 
2015
 
2014
 
Dividends from Lake City Bank
 
$
20,622
 
$
10,257
 
$
18,331
 
Dividends from non-bank subsidiaries
 
 
1,035
 
 
1,031
 
 
31
 
Other income
 
 
50
 
 
98
 
 
182
 
Interest expense on subordinated debt
 
 
(1,190)
 
 
(1,063)
 
 
(1,048)
 
Miscellaneous expense
 
 
(5,006)
 
 
(3,231)
 
 
(3,462)
 
INCOME BEFORE INCOME TAXES AND EQUITY IN
 
 
 
 
 
 
 
 
 
 
UNDISTRIBUTED INCOME OF SUBSIDIARIES
 
 
15,511
 
 
7,092
 
 
14,034
 
Income tax benefit
 
 
2,483
 
 
1,655
 
 
1,691
 
INCOME BEFORE EQUITY IN UNDISTRIBUTED
 
 
 
 
 
 
 
 
 
 
INCOME OF SUBSIDIARIES
 
 
17,994
 
 
8,747
 
 
15,725
 
Equity in undistributed income of subsidiaries
 
 
34,090
 
 
37,620
 
 
28,080
 
NET INCOME
 
$
52,084
 
$
46,367
 
$
43,805
 
COMPREHENSIVE INCOME
 
$
47,555
 
$
44,679
 
$
50,129
 

CONDENSED STATEMENTS OF CASH FLOWS

 
 
Years Ended December 31,
 
(dollars in thousands)
 
2016
 
2015
 
2014
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
52,084
 
$
46,367
 
$
43,805
 
Adjustments to net cash from operating activities:
 
 
 
 
 
 
 
 
 
 
Equity in undistributed income of subsidiaries
 
 
(34,090)
 
 
(37,620)
 
 
(28,080)
 
Other changes
 
 
3,818
 
 
3,647
 
 
5,348
 
Net cash from operating activities
 
 
21,812
 
 
12,394
 
 
21,073
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common stock
 
 
614
 
 
12
 
 
57
 
Repurchase of common stock
 
 
(458)
 
 
(455)
 
 
(444)
 
Dividends paid
 
 
(18,200)
 
 
(15,697)
 
 
(13,555)
 
Cash flows from financing activities
 
 
(18,044)
 
 
(16,140)
 
 
(13,942)
 
Net increase in cash and cash equivalents
 
 
3,768
 
 
(3,746)
 
 
7,131
 
Cash and cash equivalents at beginning of the year
 
 
4,335
 
 
8,081
 
 
950
 
Cash and cash equivalents at end of the year
 
$
8,103
 
$
4,335
 
$
8,081