XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
6 Months Ended
Jun. 30, 2016
Loans [Abstract]  
ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY
NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY

The following tables present the activity in the allowance for loan losses by portfolio segment for the three-month periods ended June 30, 2016 and 2015:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, April 1
 $20,465
 
 $12,752
 
 $2,454
 
 $559
 
 $3,586
 
 $344
 
 $3,124
 
 $43,284
  Provision for loan losses
605
 
(315)
 
589
 
(194)
 
(563)
 
6
 
(128)
 
0
  Loans charged-off
(160)
 
0
 
0
 
0
 
(92)
 
(45)
 
0
 
(297)
   Recoveries
25
 
200
 
4
 
0
 
3
 
28
 
0
 
260
    Net loans charged-off
(135)
 
200
 
4
 
0
 
(89)
 
(17)
 
0
 
(37)
Ending balance
 $20,935
 
 $12,637
 
 $3,047
 
 $365
 
 $2,934
 
 $333
 
 $2,996
 
 $43,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, April 1
 $23,024
 
 $13,804
 
 $1,627
 
 $398
 
 $3,313
 
 $430
 
 $3,081
 
 $45,677
  Provision for loan losses
(228)
 
(283)
 
248
 
(40)
 
160
 
(16)
 
159
 
0
  Loans charged-off
(507)
 
(429)
 
0
 
0
 
(6)
 
(53)
 
0
 
(995)
  Recoveries
71
 
20
 
6
 
0
 
6
 
31
 
0
 
134
    Net loans charged-off
(436)
 
(409)
 
6
 
0
 
0
 
(22)
 
0
 
(861)
Ending balance
 $22,360
 
 $13,112
 
 $1,881
 
 $358
 
 $3,473
 
 $392
 
 $3,240
 
 $44,816
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following tables present the activity in the allowance for loan losses by portfolio segment for the six-month periods ended June 30, 2016 and 2015:


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $21,564
 
 $12,473
 
 $2,445
 
 $574
 
 $3,395
 
 $319
 
 $2,840
 
 $43,610
  Provision for loan losses
(342)
 
121
 
593
 
(209)
 
(367)
 
48
 
156
 
0
  Loans charged-off
(374)
 
(168)
 
0
 
0
 
(130)
 
(90)
 
0
 
(762)
   Recoveries
87
 
211
 
9
 
0
 
36
 
56
 
0
 
399
    Net loans charged-off
(287)
 
43
 
9
 
0
 
(94)
 
(34)
 
0
 
(363)
Ending balance
 $20,935
 
 $12,637
 
 $3,047
 
 $365
 
 $2,934
 
 $333
 
 $2,996
 
 $43,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1
 $22,785
 
 $14,153
 
 $1,790
 
 $276
 
 $3,459
 
 $483
 
 $3,316
 
 $46,262
  Provision for loan losses
328
 
(621)
 
81
 
204
 
135
 
(51)
 
(76)
 
0
  Loans charged-off
(876)
 
(459)
 
0
 
(122)
 
(140)
 
(106)
 
0
 
(1,703)
  Recoveries
123
 
39
 
10
 
0
 
19
 
66
 
0
 
257
    Net loans charged-off
(753)
 
(420)
 
10
 
(122)
 
(121)
 
(40)
 
0
 
(1,446)
Ending balance
 $22,360
 
 $13,112
 
 $1,881
 
 $358
 
 $3,473
 
 $392
 
 $3,240
 
 $44,816
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2016 and December 31, 2015:

 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multifamily
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $2,704
 
 $313
 
 $0
 
 $4
 
 $369
 
 $49
 
 $0
 
 $3,439
    Collectively evaluated for impairment
18,231
 
12,324
 
3,047
 
361
 
2,565
 
284
 
2,996
 
39,808
Total ending allowance balance
 $20,935
 
 $12,637
 
 $3,047
 
 $365
 
 $2,934
 
 $333
 
 $2,996
 
 $43,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $6,051
 
 $9,197
 
 $2,498
 
 $12
 
 $1,451
 
 $57
 
 $0
 
 $19,266
  Loans collectively evaluated for impairment
1,220,667
 
1,178,337
 
306,333
 
82,770
 
338,293
 
52,331
 
0
 
3,178,731
Total ending loans balance
 $1,226,718
 
 $1,187,534
 
 $308,831
 
 $82,782
 
 $339,744
 
 $52,388
 
 $0
 
 $3,197,997


 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
and
 
Agri-business
 
 
 
Consumer
 
 
 
 
 
 
 
and
 
Multi-family
 
and
 
Other
 
1-4 Family
 
Other
 
 
 
 
(dollars in thousands)
Industrial
 
Residential
 
Agricultural
 
Commercial
 
Mortgage
 
Consumer
 
Unallocated
 
Total
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Individually evaluated for impairment
 $2,781
 
 $465
 
 $0
 
 $5
 
 $358
 
 $50
 
 $0
 
 $3,659
    Collectively evaluated for impairment
18,783
 
12,008
 
2,445
 
569
 
3,037
 
269
 
2,840
 
39,951
Total ending allowance balance
 $21,564
 
 $12,473
 
 $2,445
 
 $574
 
 $3,395
 
 $319
 
 $2,840
 
 $43,610
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans individually evaluated for impairment
 $8,286
 
 $9,823
 
 $471
 
 $12
 
 $1,927
 
 $60
 
 $0
 
 $20,579
  Loans collectively evaluated for impairment
1,171,407
 
1,119,150
 
305,707
 
85,059
 
330,072
 
48,955
 
0
 
3,060,350
Total ending loans balance
 $1,179,693
 
 $1,128,973
 
 $306,178
 
 $85,071
 
 $331,999
 
 $49,015
 
 $0
 
 $3,080,929

 
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2016:

 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $541
 
 $387
 
 $0
    Non-working capital loans
2,307
 
540
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
2,696
 
2,515
 
0
    Nonowner occupied loans
4,869
 
4,871
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
969
 
471
 
0
    Loans for ag production
2,027
 
2,027
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
214
 
108
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
825
 
825
 
441
    Non-working capital loans
4,701
 
4,299
 
2,263
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
256
 
256
 
14
    Owner occupied loans
1,173
 
1,172
 
169
    Multifamily loans
383
 
383
 
130
  Agri-business and agricultural loans:
 
 
 
 
 
  Other commercial loans
12
 
12
 
4
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,409
 
1,343
 
369
  Other consumer loans
58
 
57
 
49
Total
 $22,440
 
 $19,266
 
 $3,439

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2015:

 
Unpaid
 
 
 
Allowance for
 
Principal
 
Recorded
 
Loan Losses
(dollars in thousands)
Balance
 
Investment
 
Allocated
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $20
 
 $20
 
 $0
    Non-working capital loans
2,390
 
623
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
3,762
 
3,223
 
0
    Nonowner occupied loans
4,894
 
4,898
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
969
 
471
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
45
 
45
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,318
 
1,318
 
535
    Non-working capital loans
8,617
 
6,325
 
2,246
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
364
 
364
 
71
    Owner occupied loans
949
 
949
 
232
    Multifamily loans
389
 
389
 
162
  Other commercial loans
12
 
12
 
5
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,695
 
1,629
 
331
    Open end and junior lien loans
253
 
253
 
27
  Other consumer loans
60
 
60
 
50
Total
 $25,737
 
 $20,579
 
 $3,659
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended June 30, 2016:

 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $493
 
 $0
 
 $0
    Non-working capital loans
557
 
0
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
2,536
 
0
 
0
    Nonowner occupied loans
4,783
 
88
 
89
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
471
 
0
 
0
    Loans for ag production
2,032
 
5
 
4
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
149
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
841
 
5
 
5
    Non-working capital loans
4,077
 
33
 
34
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
297
 
4
 
2
    Owner occupied loans
975
 
0
 
0
    Multifamily loans
383
 
5
 
5
  Agri-business and agricultural loans:
 
 
 
 
 
  Other commercial loans
12
 
2
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,363
 
10
 
14
    Open end and junior lien loans
165
 
0
 
0
  Other consumer loans
58
 
1
 
1
Total
 $19,192
 
 $153
 
 $154
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the three-month period ended June 30, 2015:


 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $21
 
 $0
 
 $0
    Non-working capital loans
767
 
0
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
2,865
 
0
 
0
    Nonowner occupied loans
5,590
 
26
 
27
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
479
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
329
 
0
 
0
    Open end and junior lien loans
245
 
0
 
0
  Other consumer loans
4
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
994
 
7
 
7
    Non-working capital loans
9,670
 
112
 
124
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
373
 
4
 
5
    Owner occupied loans
2,753
 
0
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
2,687
 
16
 
16
    Open end and junior lien loans
34
 
0
 
0
  Other consumer loans
111
 
1
 
1
Total
 $26,922
 
 $166
 
 $180
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the six-month period ended June 30, 2016:


 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $256
 
 $0
 
 $0
    Non-working capital loans
615
 
0
 
0
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Owner occupied loans
2,630
 
0
 
0
    Nonowner occupied loans
4,796
 
117
 
112
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
471
 
0
 
0
    Loans for ag production
1,016
 
5
 
4
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
98
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,097
 
10
 
10
    Non-working capital loans
4,356
 
67
 
68
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
318
 
7
 
5
    Owner occupied loans
959
 
0
 
0
    Nonowner occupied loans
38
 
0
 
0
    Multifamily loans
384
 
10
 
10
  Agri-business and agricultural loans:
 
 
 
 
 
  Other commercial loans
12
 
2
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
1,495
 
25
 
25
    Open end and junior lien loans
208
 
0
 
0
  Other consumer loans
58
 
2
 
2
Total
 $18,807
 
 $245
 
 $236
 
The following table presents loans individually evaluated for impairment by class of loans as of and for the six-month period ended June 30, 2015:


 
 
 
 
 
Cash Basis
 
Average
 
Interest
 
Interest
 
Recorded
 
Income
 
Income
(dollars in thousands)
Investment
 
Recognized
 
Recognized
With no related allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
 $21
 
 $0
 
 $0
    Non-working capital loans
565
 
1
 
1
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
263
 
0
 
0
    Owner occupied loans
1,704
 
0
 
0
    Nonowner occupied loans
4,053
 
54
 
56
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
381
 
0
 
0
  Consumer 1-4 family loans:
 
 
 
 
 
    Closed end first mortgage loans
244
 
0
 
0
    Open end and junior lien loans
292
 
0
 
0
    Residential construction loans
21
 
0
 
0
  Other consumer loans
2
 
0
 
0
With an allowance recorded:
 
 
 
 
 
  Commercial and industrial loans:
 
 
 
 
 
    Working capital lines of credit loans
1,003
 
16
 
14
    Non-working capital loans
11,118
 
234
 
247
  Commercial real estate and multi-family residential loans:
 
 
 
 
 
    Construction and land development loans
411
 
8
 
9
    Owner occupied loans
4,201
 
21
 
22
    Nonowner occupied loans
1,635
 
0
 
0
  Agri-business and agricultural loans:
 
 
 
 
 
    Loans secured by farmland
100
 
0
 
0
  Other commercial loans
5
 
0
 
0
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
    Closed end first mortgage loans
2,850
 
33
 
30
    Open end and junior lien loans
34
 
0
 
0
  Other consumer loans
116
 
2
 
2
Total
 $29,019
 
 $369
 
 $381
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2016 by class of loans:


 
 
 
30-89
 
Greater than
 
 
 
 
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
Total
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Past Due
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $596,931
 
 $501
 
 $0
 
 $401
 
 $902
 
 $597,833
    Non-working capital loans
626,533
 
59
 
0
 
2,293
 
2,352
 
628,885
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
220,519
 
0
 
0
 
0
 
0
 
220,519
    Owner occupied loans
453,445
 
82
 
0
 
3,598
 
3,680
 
457,125
    Nonowner occupied loans
395,059
 
0
 
0
 
290
 
290
 
395,349
    Multifamily loans
114,541
 
0
 
0
 
0
 
0
 
114,541
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
146,058
 
0
 
0
 
471
 
471
 
146,529
    Loans for agricultural production
160,275
 
0
 
0
 
2,027
 
2,027
 
162,302
  Other commercial loans
82,782
 
0
 
0
 
0
 
0
 
82,782
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
163,119
 
898
 
0
 
246
 
1,144
 
164,263
    Open end and junior lien loans
165,815
 
117
 
0
 
0
 
117
 
165,932
    Residential construction loans
9,549
 
0
 
0
 
0
 
0
 
9,549
  Other consumer loans
52,246
 
142
 
0
 
0
 
142
 
52,388
Total
 $3,186,872
 
 $1,799
 
 $0
 
 $9,326
 
 $11,125
 
 $3,197,997

The following table presents the aging of the recorded investment in past due loans as of December 31, 2015 by class of loans:

 
 
 
30-89
 
Greater than
 
 
 
 
 
 
 
Loans Not
 
Days
 
90 Days
 
 
 
Total
 
 
(dollars in thousands)
Past Due
 
Past Due
 
Past Due
 
Nonaccrual
 
Past Due
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $579,081
 
 $350
 
 $0
 
 $913
 
 $1,263
 
 $580,344
    Non-working capital loans
595,154
 
0
 
0
 
4,195
 
4,195
 
599,349
  Commercial real estate and multi-family
 
 
 
 
 
 
 
 
 
 
 
  residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
230,336
 
0
 
0
 
0
 
0
 
230,336
    Owner occupied loans
407,229
 
310
 
0
 
4,172
 
4,482
 
411,711
    Nonowner occupied loans
404,146
 
423
 
0
 
3,000
 
3,423
 
407,569
    Multi-family loans
79,357
 
0
 
0
 
0
 
0
 
79,357
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
163,911
 
0
 
0
 
471
 
471
 
164,382
    Loans for agricultural production
141,706
 
90
 
0
 
0
 
90
 
141,796
  Other commercial loans
85,071
 
0
 
0
 
0
 
0
 
85,071
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
156,525
 
1,187
 
0
 
49
 
1,236
 
157,761
    Open end and junior lien loans
164,582
 
83
 
0
 
253
 
336
 
164,918
    Residential construction loans
9,320
 
0
 
0
 
0
 
0
 
9,320
  Other consumer loans
48,687
 
328
 
0
 
0
 
328
 
49,015
Total
 $3,065,105
 
 $2,771
 
 $0
 
 $13,053
 
 $15,824
 
 $3,080,929

Troubled Debt Restructurings:

Troubled debt restructured loans are included in the totals for impaired loans. The Company has allocated $2.4 million and $2.3 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2016 and December 31, 2015. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.


 
June 30
 
December 31
(dollars in thousands)
2016
 
2015
Accruing troubled debt restructured loans
 $8,647
 
 $6,260
Nonaccrual troubled debt restructured loans
 6,040
 
 10,914
Total troubled debt restructured loans
 $14,687
 
 $17,174

During the three-months ended June 30, 2016, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

During the three months ended June 30, 2016, there were renewal terms, which are considered additional concessions, offered to three borrowers under financial duress with previously identified troubled debt restructured loans which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing a similar risk profile. In these instances, it was determined that a concession had been granted. The loan to one of the borrowers was for a commercial real estate building where the collateral value and cash flows from the company occupying the building does not support the loan with a recorded investment of $374,000.  The loans to the other two borrowers are for commercial and industrial non-working capital loans with recorded investments of $574,000.  These concessions are not included in the table below.

Additional concessions were granted to borrowers with previously identified troubled debt restructured loans during the three-months ended March 31, 2016.  The loans to two of the borrowers are for commercial real estate buildings where the collateral value and cash flows from the companies occupying the buildings do not support the loans with recorded investments of $542,000.  The other loans were to a borrower engaged in land development, where the aggregate recorded investment totaled $484,000.  These concessions are not included in table below.

The following table presents loans by class modified as new troubled debt restructurings that occurred during the three months ended June 30, 2016:

 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Non-working capital loans
 3
 
 $775
 
 $775
 
 3
 
9-15
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
  Owner occupied loans
 1
 
 305
 
 305
 
 1
 
13
Total
 4
 
 $1,080
 
 $1,080
 
 4
 
9-15
  
The following table presents loans by class modified as new troubled debt restructurings that occurred during the six months ended June 30, 2016:


 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Non-working capital loans
 3
 
 $775
 
 $775
 
 3
 
9-15
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
  Owner occupied loans
 2
 
 640
 
 640
 
 2
 
13-15
 Total
 5
 
 $1,415
 
 $1,415
 
 5
 
 9-15
 
For the three months ended June 30, 2016, the commercial and industrial troubled debt restructurings described above increased the allowance for loan losses by $182,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above decreased the allowance for loan losses by $145,000.  For the six months ended June 30, 2016, the commercial and industrial troubled debt restructurings described above increased the allowance for loan losses by $684,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above increased the allowance for loan losses by $15,000.

No charge-offs resulted from any troubled debt restructurings described above during the three or six month periods ended June 30, 2016.

During the quarter ended June 30, 2015, certain loans were modified as troubled debt restructurings. The modified terms of these loans include one or a combination of the following: inadequate compensation for the terms of the restructure or renewal; a modification of the repayment terms which delays principal repayment for some period; or renewal terms offered to borrowers in financial distress where no additional credit enhancements were obtained at the time of renewal.

There were renewal terms offered to two borrowers under financial duress which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing similar risk profiles. In these instances, it was determined that a concession had been granted. It is difficult to quantify the concessions granted due to an absence of readily available market terms to be used for comparison. These loans were both commercial and industrial working capital loans with recorded investments of $379,000 and $185,000, respectively.

During the quarter ended March 31, 2015 one loan was modified as a troubled debt restructuring.  There were renewal terms offered to the one borrower under financial duress which did not require additional compensation or consideration, and the terms offered would not have been readily available in the marketplace for loans bearing similar risk profiles. In this instance, it was determined that a concession had been granted. It is difficult to quantify the concession granted due to an absence of readily available market terms to be used for comparison. The loan to the borrower is for a commercial real estate building where the collateral value and cash flows from the company occupying the building did not support the loan with a recorded investment of $788,000.
 
The following table presents loans by class modified as new troubled debt restructurings that occurred during the three months ended June 30, 2015:


 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
  Working capital lines of credit loans
2
 
 $564
 
 $564
 
 
 
 
  Non-working capital loans
1
 
 783
 
 783
 
1
 
12
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
  Owner occupied loans
1
 
 67
 
 67
 
1
 
6
Total
4
 
 $1,414
 
 $1,414
 
2
 
6-12


The following table presents loans by class modified as new troubled debt restructurings that occurred during the six months ended June 30, 2015:

 
 
 
 
Modified Repayment Terms
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
Extension
 
 
 
Outstanding
 
Outstanding
 
 
 
 
Period or
 
Number of
 
Recorded
 
Recorded
 
 
Number of
 
Range
(dollars in thousands)
Loans
 
Investment
 
Investment
 
 
Loans
 
(in months)
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
  Working capital lines of credit loans
2
 
 $564
 
 $564
 
 
 
 
 
  Non-working capital loans
1
 
 783
 
 783
 
 
1
 
12
Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
  family residential loans:
 
 
 
 
 
 
 
 
 
 
  Owner occupied loans
2
 
 855
 
 855
 
 
1
 
6
 Total
 5
 
 $2,202
 
 $2,202
 
 
 2
 
 6-12

For the three months ended June 30, 2015, the commercial and industrial troubled debt restructurings described above increased the allowance for loan losses by $49,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above decreased the allowance for loan losses by $28,000.  For the six months ended June 30, 2015, the commercial and industrial troubled debt restructurings described above increased the allowance for loan losses by $170,000 and the commercial real estate and multi-family residential loan troubled debt restructuring described above decreased the allowance for loan losses by $22,000.

No charge-offs resulted from the troubled debt restructuring described above during the three or six month periods ended June 30, 2015.

There were no troubled debt restructurings that had payment defaults within the twelve months following modification during the three or six month periods ended June 30, 2016 and 2015.
Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $150,000.
 
The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans and consumer nonaccrual loans which are evaluated individually and listed with Not Rated loans. Loans listed as Not Rated are consumer loans or commercial loans with consumer characteristics included in groups of homogenous loans which
are analyzed for credit quality indicators utilizing delinquency status. As of June 30, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:


 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $544,235
 
 $38,870
 
 $14,728
 
 $0
 
 $0
 
 $597,833
    Non-working capital loans
577,365
 
32,720
 
15,204
 
0
 
3,596
 
628,885
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land development loans
219,111
 
1,125
 
283
 
0
 
0
 
220,519
    Owner occupied loans
416,103
 
27,431
 
13,591
 
0
 
0
 
457,125
    Nonowner occupied loans
389,413
 
3,634
 
2,302
 
0
 
0
 
395,349
    Multifamily loans
114,158
 
0
 
383
 
0
 
0
 
114,541
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
144,556
 
1,502
 
471
 
0
 
0
 
146,529
    Loans for agricultural production
159,512
 
763
 
2,027
 
0
 
0
 
162,302
  Other commercial loans
82,765
 
0
 
12
 
0
 
5
 
82,782
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
46,167
 
126
 
1,946
 
0
 
116,024
 
164,263
    Open end and junior lien loans
7,736
 
0
 
0
 
0
 
158,196
 
165,932
    Residential construction loans
0
 
0
 
0
 
0
 
9,549
 
9,549
  Other consumer loans
10,084
 
0
 
57
 
0
 
42,247
 
52,388
Total
 $2,711,205
 
 $106,171
 
 $51,004
 
 $0
 
 $329,617
 
 $3,197,997

As of December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
 
 
 
Special
 
 
 
 
 
Not
 
 
(dollars in thousands)
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Total
  Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
    Working capital lines of credit loans
 $538,899
 
 $32,601
 
 $8,844
 
 $0
 
 $0
 
 $580,344
    Non-working capital loans
549,771
 
35,910
 
10,566
 
0
 
3,102
 
599,349
  Commercial real estate and multi-
 
 
 
 
 
 
 
 
 
 
 
    family residential loans:
 
 
 
 
 
 
 
 
 
 
 
    Construction and land
 
 
 
 
 
 
 
 
 
 
 
      development loans
227,996
 
2,340
 
0
 
0
 
0
 
230,336
    Owner occupied loans
378,847
 
23,522
 
9,342
 
0
 
0
 
411,711
    Nonowner occupied loans
394,387
 
10,953
 
2,229
 
0
 
0
 
407,569
    Multi-family loans
78,968
 
0
 
389
 
0
 
0
 
79,357
  Agri-business and agricultural loans:
 
 
 
 
 
 
 
 
 
 
 
    Loans secured by farmland
163,911
 
0
 
471
 
0
 
0
 
164,382
    Loans for agricultural production
141,796
 
0
 
0
 
0
 
0
 
141,796
  Other commercial loans
85,056
 
0
 
12
 
0
 
3
 
85,071
  Consumer 1-4 family mortgage loans:
 
 
 
 
 
 
 
 
 
 
    Closed end first mortgage loans
43,231
 
126
 
1,769
 
0
 
112,635
 
157,761
    Open end and junior lien loans
8,373
 
0
 
1,616
 
0
 
154,929
 
164,918
    Residential construction loans
0
 
0
 
0
 
0
 
9,320
 
9,320
  Other consumer loans
13,940
 
0
 
60
 
0
 
35,015
 
49,015
Total
 $2,625,175
 
 $105,452
 
 $35,298
 
 $0
 
 $315,004
 
 $3,080,929