XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Total Revenues $ 430,242 $ 203,348 $ 1,433,659 $ 276,790
Cost of Goods Sold 360,167 228,117 1,033,207 283,362
Gross Profit 70,075 (24,769) 400,452 (6,572)
Research and development 10,619 5,807 23,548 5,807
Selling, general and administrative expense 1,294,042 2,209,577 5,990,273 4,468,260
Total operating expenses 1,304,661 2,215,384 6,013,821 4,474,067
Loss from Operations (1,234,586) (2,240,153) (5,613,369) (4,480,639)
Other Income (Expense)        
Amortization of debt discount (51,327) (165,271) (220,330) (247,403)
Gain on extinguishment of debt 0 0 18,378 46,978
Loss from warrants/derivatives issued with debt greater than debt carrying value (2,043,000) 0 (2,043,000) 0
Gain (loss) on fair market valuation of derivatives (1,096,000) 100,000 (1,568,000) 64,000
Interest and financing cost, net 8,070 (376,747) (760,270) (576,056)
Total Other Income (Expense) (3,182,257) (442,018) (4,573,222) (712,481)
Loss before Provision for Income taxes (4,416,843) (2,682,171) (10,186,591) (5,193,120)
State taxes (1,500) (1,500) (1,500) (5,499)
Net Loss (4,418,343) (2,683,671) (10,188,091) (5,198,619)
Preferred Dividend (459,280) (374,900) (1,039,243) (1,118,800)
Net Loss applicable to common shareholders $ (4,877,623) $ (3,058,571) $ (11,227,334) $ (6,317,419)
Net Loss per Common Share - Basic and Diluted $ (0.05) $ (0.05) $ (0.14) $ (0.12)
Weighted Average Number of common shares outstanding - Basic and Diluted 92,397,477 58,692,339 78,300,398 53,365,095