XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:    
Net Loss $ (4,187,892) $ (4,276,262)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of debt (46,978) 0
Loss (gain) on derivatives 91,000 (870,000)
Amortization of intangible assets 1,551 576
Amortization of debt discount 444,450 255,583
Amortization of prepaid expenses paid for in stock 0 2,577,470
Stock issued for services 202,270 136,700
Stock issued for compensation 505,509 17,300
Stock issued for interest expense and financing expenses 406,508 339,741
Warrant grants issued for compensation and services 206,700 457,500
Equity instruments issued with debt greater than debt carrying amount 0 736,000
Inventory reserve (49,200) 2,179
Change in assets and liabilities;    
Accounts receivable (472,297) 1,216
Receivable from the Technology Business Tax Certificate Transfer Program (1,147,429) (2,209,715)
Deferred cost of goods sold (569,036) 0
Inventories (366,810) 130,418
Prepaid expenses 3,044 448,919
Deposits (418,892) 0
Accounts payable and accrued expenses 2,326,763 807,182
Deferred revenue 1,269,470 0
Customer prepayments (39,970) 0
Net cash used in operating activities (1,841,239) (1,445,193)
Cash Flows from Investing Activities:    
Business acquisition (100,000) 0
Purchase of intangible assets (41,000) 0
Net cash used in investing activities (141,000) 0
Cash Flows from Financing Activities:    
Proceeds from debt 3,331,688 1,487,522
Proceeds from the sale of preferred stock 0 135,000
Repayment of debt (1,251,522) (171,000)
Net cash provided by financing activities 2,080,166 1,451,522
Net increase in cash 97,927 6,329
Cash at beginning of year 8,846 2,517
Cash at end of year 106,773 8,846
Supplemental disclosure of cash and non-cash investing and financing transactions:    
Interest paid 86,169 4,861
Income taxes paid 5,500 0
Convertible Preferred Stock
   
Supplemental disclosure of cash and non-cash investing and financing transactions:    
Debt converted to Convertible Preferred Stock Series G shares 55,188 0
Convertible Preferred Stock Series G shares issued for financing $ 153,740 $ 221,000