XML 12 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Total Revenues $ 203,348 $ 9,199 $ 276,790 $ 30,381
Cost of Goods Sold 228,117 6,993 283,362 20,396
Gross Profit (24,769) 2,206 (6,572) 9,985
Research and development cost 5,807 0 5,807 45,578
Selling, general and administrative expenses 2,209,577 1,212,990 4,468,260 3,620,571
Total operating expenses 2,215,384 1,212,990 4,474,067 3,666,149
Loss from Operations (2,240,153) (1,210,784) (4,480,639) (3,656,164)
Other Income (Expense)        
Amortization of debt discount (165,271) (64,181) (247,403) (180,042)
Gain on extinguishment of debt 0 0 46,978 0
Loss from warrants / derivatives issued with debt greater than debt carrying value 0 0 0 (736,000)
Gain on fair market valuation of derivatives 100,000 122,000 64,000 588,000
Interest and financing cost, net (376,747) (183,574) (576,056) (471,881)
Total Other Income (Expense) (442,018) (125,755) (712,481) (799,923)
Loss before Provision for Income taxes (2,682,171) (1,336,539) (5,193,120) (4,456,087)
Provision for Income Taxes (1,500) 0 (5,499) 0
Net loss (2,683,671) (1,336,539) (5,198,619) (4,456,087)
Preferred Dividend (374,900) (312,150) (1,118,800) (739,450)
Net Loss applicable to common shareholders $ (3,058,571) $ (1,648,689) $ (6,317,419) $ (5,195,537)
Net Loss per Common Share Basic and Diluted $ (0.05) $ (0.04) $ (0.12) $ (0.15)
Weighted Average Number of Common Shares Outstanding - Basic And Diluted 58,692,339 41,480,080 53,365,095 35,477,027