XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities:    
Net loss $ (5,470,851) $ (3,442,573)
Adjustments to reconcile net loss to net cash used in Operating Activities:    
(Gain) loss on troubled debt restructuring (668,583) 275,403
Debt extinguishment 1,129,321  
Depreciation and amortization 576 1,316
Amortization of debt discount 190,937 370,597
Convertible Preferred Stock G issued for services 175,000  
Stock issued for director fees and services 51,250 752,833
Stock issued for compensation 125,000  
Stock issued for interest expense and financing expenses 9,073 616,364
Warrant grant issued for compensation 1,280,679  
Debt issued for services   61,468
Loss on disposal of equipment   3,700
Change in inventory and receivables reserve 291,420 (48,385)
Changes in assets and liabilities    
(Increase) in inventory (300,793) (62,219)
(Increase) in accounts receivable (650) (684)
Decrease in prepaid contract sales   166,667
Decrease in prepaid expenses 292,856 244,965
Decrease (Increase) in deposits 21,352 (5,299)
Increase in customer prepayments 22,172 17,798
Increase (Decrease) in liability for stock to be issued   (2,116,723)
Increase in accounts payable and accrued expenses 447,669 1,134,991
Net Cash Used by Operating Activities (2,403,572) (2,029,781)
Cash Flows from Investing Activities      
Cash Flows from Financing Activities:    
Proceeds from borrowings 1,500,000 2,107,500
Proceeds from Preferred stock 950,000  
Repayment of loans and notes (45,000) (119,000)
Unit Note Subscriptions receivable   40,000
Net Cash Provided by Financing Activities 2,405,000 2,028,500
Net Decrease in Cash 1,428 (1,281)
Cash - beginning of year 1,089 2,370
Cash - end of year 2,517 1,089
Cash paid during the year for:    
Interest 15,174 13,681
Income taxes      
In connection with restructuring of debt
   
Schedule of non-cash investing and financing activities:    
Common stock issued 719,148 3,382,382
In consideration for services and compensation
   
Schedule of non-cash investing and financing activities:    
Common stock issued 51,248 1,031,619
In consideration of prior accrued obligations
   
Schedule of non-cash investing and financing activities:    
Common stock issued   $ 946,672