XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders' (Deficit) (USD $)
Total
Convertible debt
In consideration for services and compensation
In consideration of interest expense, ccommon shares were issued
Common Stock
Common Stock
Convertible debt
Common Stock
In consideration for services and compensation
Common Stock
In consideration of interest expense, ccommon shares were issued
Common Stock
Conversion of Series E preferred shares
Common Stock
Conversion of Series F preferred shares
Additional Paid in Capital
Additional Paid in Capital
Convertible debt
Additional Paid in Capital
In consideration for services and compensation
Additional Paid in Capital
In consideration of interest expense, ccommon shares were issued
Additional Paid in Capital
Conversion of Series E preferred shares
Additional Paid in Capital
Conversion of Series F preferred shares
Accumulated Deficit
Common Stock Subscribed
Common Stock Subscribed
Convertible debt
Convertible Series B
Cumulative Series C
Convertible Series E
Convertible Series E
Conversion of Series E preferred shares
Convertible Series F
Convertible Series F
Conversion of Series F preferred shares
Series G Preferred Stock [Member]
Series G Preferred Stock [Member]
Convertible debt
Beginning Balance at Dec. 31, 2009 $ (11,160,815)       $ 4,999           $ 55,966,305           $ (67,359,424)     $ 130,282 $ 64,763 $ 27,658   $ 4,602      
Beginning Balance (in shares) at Dec. 31, 2009         4,999,110                             65,141 64,763 27,658   4,602      
Conversion of Convertible Securities (in shares)           1,966,868     3,457,242 6,902,760                         (27,658)   (4,602)    
Conversion of Convertible Securities   3,382,382       1,967     3,457 6,903   3,380,415     24,201 (2,301)             (27,658)   (4,602)    
Common stock issued for loan origination fees (in shares)         6,273,552                                            
Common stock issued for loan origination fees 2,556,319       6,274           2,550,045                                
Reversal of put warrants previously accrued 50,000                   50,000                                
Issuance of shares from warrants (in shares)         156,600                                            
Issuance of shares from warrants         157           (157)                                
Net (loss) (3,442,573)                               (3,442,573)                    
Ending Balance at Dec. 31, 2010 (8,614,687)       23,757           61,968,508           (70,801,997)     130,282 64,763            
Ending Balance (in shares) at Dec. 31, 2010         23,756,132                             65,141 64,763            
Conversion of Convertible Securities (in shares)           3,595,698                         2,240,200               96,755
Conversion of Convertible Securities   5,497,213       3,596           715,552             360,000               4,418,065
Debt extinguishment 1,510,582                   1,510,582                                
Issuance of common stock (in shares)             375,000 53,375                                      
Issuance of common stock     51,248 9,073     375 53         50,873 9,020                          
Warrants issued for compensation 1,280,679                   1,280,679                                
Sale of Preferred stock (in shares)                                                   19,000  
Sale of Preferred stock 950,000                                                 950,000  
Preferred stock dividend (in shares)                                                   5,072  
Preferred stock dividend                     (253,600)                             253,600  
Net (loss) (5,470,851)                               (5,470,851)                    
Ending Balance at Dec. 31, 2011 $ (4,786,743)       $ 27,781           $ 65,281,614           $ (76,272,848) $ 360,000   $ 130,282 $ 64,763         $ 5,621,665  
Ending Balance (in shares) at Dec. 31, 2011         27,780,205                         2,240,200   65,141 64,763         120,827