XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities    
Net Loss $ (4,203,839) [1] $ (6,416,230)
Adjustments to Reconcile Net Loss to Net Cash used in Operations    
Extinguishment of debt (668,583) (380,529)
Debt modification 1,129,321  
Depreciation and amortization 432 1,172
Adjustment to inventory reserve   (48,385)
Amortization of debt discount 190,937 298,308
Loss on disposal of equipment   3,700
Equity securities issued for interest and financing expense   3,322,677
Warrants issued for compensation 908,540 [1]  
Changes in Assets and Liabilities    
Accounts receivable (22,070) (10,257)
Inventories (160,966) (11,760)
Prepaid contract sales   166,667
Prepaid expenses 129,615 153,876
Deposits   (5,299)
Customer prepayments 42,178 31,000
Liability for stock to be issued 25,000 (183,350)
Accounts payable and accrued expenses 534,566 594,104
Net Cash Used in Operating Activities (1,919,869) (1,860,405)
Net Cash Used in Investing Activities      
Cash Flows from Financing Activities    
Proceeds from loans and notes payable 1,500,000 2,107,500
Proceeds from Preferred stock 950,000  
Repayment of loans and notes payable (30,000) (119,000)
Unit Note Subscriptions receivable   40,000
Net Cash Provided by Financing Activities 2,420,000 2,028,500
Net Increase (Decrease) in Cash 500,131 168,095
Cash at beginning of period 1,089 2,370
Cash at end of period 501,220 170,465
Cash paid during the period for:    
Interest Expense 15,671 10,250
Income Taxes      
Schedule of non-cash investing and financing activities:    
Stock issued in conjunction with Notes Payable "debt Discount" 1,781,063 shares   2,308,091
Transaction 01
   
Adjustments to Reconcile Net Loss to Net Cash used in Operations    
Securities issued for professional services   136,068
Transaction 02
   
Adjustments to Reconcile Net Loss to Net Cash used in Operations    
Securities issued for professional services 175,000 487,833
Preferred stock Series G issued for conversion of debt and interest
   
Schedule of non-cash investing and financing activities:    
Shares issued for conversion of debt 4,418,065  
Shares issued for conversion of convertible debt
   
Schedule of non-cash investing and financing activities:    
Shares issued for conversion of debt   $ 1,707,125
[1] Restated