XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenue        
Sales of systems $ 18,583,238 $ 10,556,114 $ 29,927,036 $ 42,477,423
Contingent rental income 261,556 563,198 846,579 1,305,836
Total revenue 18,844,794 11,119,312 30,773,615 43,783,259
Cost of sales        
Cost of sales 14,325,396 8,162,970 22,850,068 32,763,130
Total cost of sales 14,325,396 8,162,970 22,850,068 32,763,130
Gross profit 4,519,398 2,956,342 7,923,547 11,020,129
Interest income on sales-type leases 5,466,295 3,952,830 16,093,099 10,371,093
Total operating income 9,985,693 6,909,172 24,016,646 21,391,222
Operating expenses        
General and administrative 387,786 1,796,686 3,834,242 4,542,859
Income from operations 9,597,907 5,112,486 20,182,404 16,848,363
Non-operating income (expenses)        
Interest income 26,324 23,010 84,966 44,444
Interest expense (2,534,629) (638,098) (8,146,088) (1,826,547)
Changes in conversion liability fair value 3,845,667 0 9,978,573 0
Changes in fair value of the liability 2,411,764 1,823,529 5,441,176 2,574,590
Other income (expenses) (1,846) 5,091 (43,597) 1,523
Financial expense (592) 0 (2,530) 0
Total non-operating income (expenses), net 3,746,688 1,213,532 7,312,500 794,010
Income before income tax 13,344,595 6,326,018 27,494,904 17,642,373
Income tax expense 2,189,626 1,352,519 4,369,257 4,250,562
Income before noncontrolling interest 11,154,969 4,973,499 23,125,647 13,391,811
Less: Income attributable to noncontrolling interest 87,973 103,246 771,271 589,819
Net income attributable to China Recycling Energy Corp 11,066,996 4,870,253 22,354,376 12,801,992
Other comprehensive items        
Foreign currency translation gain attributable to China Recycling Energy Corp 2,045,695 876,356 4,405,097 1,220,304
Foreign currency translation gain attributable to noncontrolling interest 73,953 27,384 160,786 37,934
Comprehensive income attributable to China Recycling Energy Corp 13,112,691 5,746,609 26,759,473 14,022,296
Comprehensive income attributable to noncontrolling interest $ 161,926 $ 130,630 $ 932,057 $ 627,753
Basic weighted average shares outstanding 43,533,174 38,778,035 41,659,787 38,778,035
Diluted weighted average shares outstanding * 57,891,937 [1] 52,187,441 [1] 58,019,313 [1] 50,384,657 [1]
Basic earnings per share $ 0.25 $ 0.13 $ 0.54 $ 0.33
Diluted earnings per share * $ 0.20 [1] $ 0.09 [1] $ 0.40 [1] $ 0.26 [1]
[1] Interest expense on convertible notes is added back to net income for the computation of diluted EPS.