XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue    
Sales of systems $ 14,079,796 $ 0
Contingent rental income 260,775 147,553
Total revenue 14,340,571 147,553
Cost of sales    
Cost of systems 10,900,912 14,383
Total cost of sales 10,900,912 14,383
Gross profit 3,439,659 133,170
Interest income on sales-type leases 3,824,840 4,814,250
Total operating income 7,264,499 4,947,420
Operating expenses    
General and administrative 1,082,446 779,555
Income from operations 6,182,053 4,167,865
Non-operating income (expenses)    
Interest income 92,588 26,906
Interest expense (1,494,496) (2,601,234)
Changes in fair value of conversion feature liability 0 1,127,400
Other expenses (980) (92,046)
Total non-operating expenses net (1,402,888) (1,538,974)
Income before income tax 4,779,165 2,628,891
Income tax expense 1,360,054 487,392
Income before noncontrolling interest 3,419,111 2,141,499
Less: Income attributable to noncontrolling interest 120,921 118,934
Net income attributable to China Recycling Energy Corp 3,298,190 2,022,565
Other comprehensive items    
Foreign currency translation gain attributable to China Recycling Energy Corp 325,334 122,886
Foreign currency translation gain attributable to noncontrolling interest 11,774 5,019
Comprehensive income attributable to China Recycling Energy Corp 3,623,524 2,145,451
Comprehensive income attributable to noncontrolling interest $ 132,695 $ 123,953
Basic weighted average shares outstanding 50,224,350 46,474,350
Diluted weighted average shares outstanding * 50,945,906 [1] 53,009,813 [1]
Basic earnings per share $ 0.07 $ 0.04
Diluted earnings per share * $ 0.07 [1] $ 0.04 [1]
[1] Interest expense accrued on convertible notes is added back to net income for the computation of diluted EPS.