XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
NONCONTROLLING INTEREST (Tables)
3 Months Ended
Mar. 31, 2013
Noncontrolling Interest [Abstract]  
Profit and Loss Statement of Erdos TCH, Prepared Under Chinese GAAP

The following is an unaudited profit and loss statement of Erdos TCH, prepared under PRC GAAP for the three months ended March 31, 2013 and 2012 (note: Erdos TCH’s US GAAP basis financial statements are part of the Company’s consolidated financial statements discussed in Note 2 – Basis for Consolidation):

 

  2013  2012 
Net Revenue $3,758,993  $3,711,425 
Cost of Revenue  (2,116,686)  (2,105,057)
Gross Profit  1,642,307   1,606,368 
Operating expenses  37,977   15,506 
Income from operations  1,604,330   1,590,862 
Non-operating income (expense)  (1,085,990)  - 
Income tax expense  (129,585)  (397,716)
Net Income (loss) $388,755  $1,193,146 
Reconciliation of Net Income per Chinese GAAP to Net Income per US GAAP

The following is a reconciliation of net income per PRC GAAP to net income per US GAAP for the three months ended March 31, 2013 and 2012:

 

    2013     2012  
Net income per PRC GAAP   $ 388,755     $ 1,193,146  
Adjustments under US GAAP:                
Revenue per sales-type lease     (3,583,659 )     (3,567,238 )
Cost of revenue     2,055,270       2,095,199  
Loss from operations     (1,528,389 )     (1,472,039 )
Operating income (expense)     (44 )     137  
Interest income     1,832,757       673,934  
Income (loss) before income tax     304,324       (797,968 )
Deferred income tax benefit (expense)     (88,474 )     199,492  
Net adjustments     215,850       (598,476 )
Net income per US GAAP   $ 604,605     $ 594,670  
Balance Sheet of Erdos TCH, Prepared Under Chinese GAAP

The following is an unaudited balance sheet of Erdos TCH, prepared under PRC GAAP as of March 31, 2013 and December 31, 2012:

 

  2013  2012 
Assets        
Cash and equivalents $10,529  $12,411 
Other current assets  15,390,766   12,774,129 
Property and equipment  46,071,286   46,558,041 
Construction in process  -   - 
Total Assets $61,472,581  $59,344,581 
Liabilities        
Accounts payable $-  $39,774 
Other current liabilities  1,999,030   376,649 
Long term loan  38,882,420   38,779,731 
Total liabilities  40,881,450   39,196,154 
Equity        
Paid in capital  17,573,578   17,573,578 
Statutory reserve  570,094   570,094 
Other comprehensive income  1,807,908   1,753,959 
Retained earnings  639,551   250,796 
Total stockholders’ equity  20,591,131   20,148,427 
Total liabilities and stockholders’ equity $61,472,581  $59,344,581