XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenue        
Sales of systems $ 72,544 $ 21,795,873 $ 11,343,798 $ 31,921,309
Contingent rental income 293,128 742,638 585,023 742,638
Total revenue 365,672 22,538,511 11,928,821 32,663,947
Cost of sales        
Cost of systems 68,640 16,801,915 8,524,672 24,600,160
Total cost of sales 68,640 16,801,915 8,524,672 24,600,160
Gross profit 297,032 5,736,596 3,404,149 8,063,787
Interest income on sales-type leases 5,488,501 3,323,695 10,626,804 6,418,263
Total operating income 5,785,533 9,060,291 14,030,953 14,482,050
Operating expenses        
General and administrative 1,678,768 1,386,476 3,446,457 2,746,173
Income from operations 4,106,765 7,673,815 10,584,496 11,735,877
Non-operating income (expenses)        
Interest income 23,862 (37,705) 58,643 21,434
Interest expense (3,085,498) (737,075) (5,611,459) (1,188,449)
Changes in conversion liability fair value 3,599,312   6,132,906  
Other income (expenses) (708) 92,691 (41,751) (3,568)
Financial expense (871)   (1,938)  
Total non-operating income (expenses), net 536,097 (682,089) 536,401 (1,170,583)
Income before income tax 4,642,862 6,991,726 11,120,897 10,565,294
Income tax expense 783,701 1,861,277 2,179,631 2,898,043
Income before noncontrolling interest 3,859,161 5,130,449 8,941,266 7,667,251
Less: Income attributable to noncontrolling interest 164,160 92,132 683,298 486,573
Net income attributable to China Recycling Energy Corp 3,695,001 5,038,317 8,257,968 7,180,678
Other comprehensive items        
Foreign currency translation gain attributable to China Recycling Energy Corp 1,369,164 385,866 2,351,036 343,948
Foreign currency translation gain attributable to noncontrolling interest 50,281 20,795 86,833 10,550
Comprehensive income attributable to China Recycling Energy Corp 5,064,165 5,424,183 10,609,004 7,524,626
Comprehensive income attributable to noncontrolling interest $ 214,441 $ 112,927 $ 770,131 $ 497,123
Basic weighted average shares outstanding 42,199,576 38,778,035 40,707,568 38,778,035
Diluted weighted average shares outstanding 55,447,423 [1] 48,754,609 [1] 55,084,616 [1] 48,886,504 [1]
Basic earnings per share $ 0.09 $ 0.13 $ 0.20 $ 0.19
Diluted earnings per share $ 0.07 [1] $ 0.10 [1] $ 0.16 [1] $ 0.15 [1]
[1] Interest expense on convertible notes is added back to net income for the computation of diluted EPS.