XML 23 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
NONCONTROLLING INTEREST
6 Months Ended
Jun. 30, 2011
NONCONTROLLING INTEREST
10. NONCONTROLLING INTEREST

“Non-controlling interest” was a 7% equity interest of Erdos JV owned by Erdos Metallurgy Co., Ltd.  According to Xi’an TCH and Erdos’ agreement on profit distribution, Xi’an TCH and Erdos will receive 80% and 20% of the profit from the JV, respectively, until Xi’an TCH has received a complete return on its investment. Xi’an TCH and Erdos will then receive 60% and 40% of the profit from the JV, respectively. 

As of June 30, 2011, the total registered capital of Erdos JV is RMB 120,000,000 ($17.55 million), of which, $16.37 million (RMB112 million) was contributed by Xi’an TCH and $1.18 million (RMB 8 million) was from Erdos. Erdos TCH engages in a business similar to that of Xi’an TCH. 

Erdos TCH allocates its income to Xi’an TCH and Erdos at a proportion of 80% and 20% based on net income calculated under Chinese GAAP.  The main difference between US GAAP and Chinese GAAP with respect to Erdos is that the Erdos agreement is treated as a sales-type lease under US GAAP and as an operating lease under Chinese GAAP.  The following is the profit and loss statement of Erdos TCH, prepared under Chinese GAAP for the six months ended June 30, 2011:

Net Revenue
  $ 6,387,265  
Cost of Revenue
    (3,663,910 )
Gross Profit
    2,724,355  
Operating expenses
    10,907  
Income from operations
    2,713,448  
Non-operating income
    4,477  
Income tax expense
    (679,481 )
Net Income
  $ 2,038,444  

The following is a reconciliation of net income per Chinese GAAP to net income per US GAAP:
 
Net income per Chinese GAAP
  $ 2,038,444  
Adjustments under US GAAP
       
Revenue per sales-type lease
    5,125,394  
Cost of revenue
    (5,072,460 )
Income from operation
    2,091,378  
Interest income
    1,785,208  
Income before income tax
    3,876,586  
Deferred income tax expense
    (460,095 )
Net income per US GAAP
  $ 3,416,491  
 
The following is the balance sheet of Erdos TCH, prepared under Chinese GAAP at June 30, 2011:
 
Assets
     
Cash and equivalents
  $ 690,282  
Other current assets
    5,052,782  
Property and equipment
    49,053,058  
Construction in process
    20,276,276  
Total Assets
  $ 75,072,398  
Liabilities
       
Accounts payable
  $ 1,879,366  
Other current liabilities
    4,641,470  
Long term loan
    46,356,388  
Total liabilities
    52,877,224  
Equity
       
Paid in capital
    17,573,578  
Statutory reserve
    153,147  
Other comprehensive income
    1,060,856  
Retained earnings
    3,407,593  
Total stockholders’ equity
    22,195,174  
Total liabilities and stockholders’ equity
  $ 75,072,398