XML 38 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Supplemental balance sheet information related to leases

Supplemental balance sheet information related to leases is as follows:

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2019

 

December 31, 2018

Lease assets:

 

 

 

 

 

Operating lease right-of-use assets, net:

 

 

 

 

 

Computer equipment

 

$

74,587

 

na

Facilities

 

 

131,420

 

na

Other

 

 

232

 

na

Total operating lease right-of-use assets, net

 

 

206,239

 

na

Finance lease right-of-use assets:

 

 

 

 

 

Computer and other equipment

 

 

78,794

 

91,526

Furniture and other equipment

 

 

3,859

 

6,104

Total finance lease assets

 

 

82,653

 

97,630

Less accumulated depreciation:

 

 

 

 

 

Computer and other equipment

 

 

(37,622)

 

(47,903)

Furniture and other equipment

 

 

(2,823)

 

(4,859)

Total accumulated depreciation

 

 

(40,445)

 

(52,762)

Total finance lease right-of-use assets, net

 

 

42,208

 

44,868

Total lease assets

 

$

248,447

 

44,868

Lease liabilities:

 

 

 

 

 

Current portion of operating lease liabilities

 

$

49,469

 

na

Operating lease liabilities, excluding current portion

 

 

168,505

 

na

Current portion of obligations under finance leases

 

 

5,976

 

5,934

Obligations under finance leases, excluding current portion

 

 

29,849

 

31,243

Total lease liabilities

 

$

253,799

 

37,177

na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

 

 

 

 

 

 

Components of lease expense

The components of lease expense are as follows:

 

 

 

 

 

 

 

Three months ended

(in thousands)

 

March 31, 2019

Operating lease expense:

 

 

 

Fixed lease expense

 

$

14,975

Variable lease expense

 

 

1,969

Short-term lease expense

 

 

1,369

Total operating lease expense

 

 

18,313

Finance lease expense:

 

 

 

Amortization of ROU assets

 

 

2,891

Interest on finance lease liabilities

 

 

388

Total finance lease expense

 

 

3,279

Total lease expense

 

$

21,592

 

 

 

 

 

Supplemental cash flow information

Supplemental cash flow information related to leases is as follows: 

 

 

 

 

 

 

 

Three months ended

(in thousands)

    

March 31, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

 

$

18,882

Operating cash flows from finance leases

 

 

388

Financing cash flows from finance leases

 

 

1,461

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

(in thousands)

 

2019

 

2018

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

Operating leases

 

$

36,369

 

na

Finance leases

 

 

 -

 

6,818

na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

 

 

 

 

 

 

Schedule of weighted average remaining lease term and weighted average discount rate

The weighted-average remaining lease term and weighted-average discount rate are as follows:

 

 

 

 

 

 

    

Three months ended

 

 

 

March 31, 2019

 

Weighted-average remaining lease term (years):

 

 

 

Operating leases

 

5.32

 

Finance leases

 

5.81

 

Weighted-average discount rate:

 

 

 

Operating leases

 

4.25

%  

Finance leases

 

8.46

%  

 

 

 

 

 

Schedule of future minimum lease payments

The future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year for the next five years and thereafter and in the aggregate as of March 31, 2019 and December 31, 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

(in thousands)

    

Operating Leases

 

Finance Leases

 

Operating Leases

 

Finance Leases

20191

 

$

43,544

 

5,581

 

54,818

 

7,393

2020

 

 

54,611

 

7,406

 

54,738

 

7,319

2021

 

 

51,209

 

7,161

 

50,794

 

7,085

2022

 

 

42,355

 

7,127

 

42,048

 

7,051

2023

 

 

19,226

 

6,732

 

19,089

 

6,658

Thereafter

 

 

33,057

 

6,936

 

32,894

 

6,868

Total lease payments

 

 

244,002

 

40,943

 

254,381

 

42,374

Less imputed interest

 

 

(24,081)

 

(4,840)

 

na

 

(5,197)

Total

 

$

219,921

 

36,103

 

254,381

 

37,177

na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

 

 

 

 

 

 

 

 

 

1

For the three months ended March 31, 2019, this row represents the remaining payments from April to December 2019.