XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
6 Months Ended
Jun. 30, 2018
Schedule of disaggregation of revenue

The following table summarizes volume-based and non-volume related revenue from contracts with external customers for the three and six months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Consumer Solutions

 

Total

Volume-based revenues

 

$

223,677

 

 

329,295

 

 

199,490

 

$

752,462

Non-volume related revenues

 

 

234,924

 

 

19,419

 

 

775

 

 

255,118

Total revenues

 

$

458,601

 

 

348,714

 

 

200,265

 

$

1,007,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Consumer Solutions

 

Total

Volume-based revenues

 

$

442,949

 

 

628,242

 

 

409,211

 

$

1,480,402

Non-volume related revenues

 

 

473,011

 

 

39,895

 

 

1,442

 

 

514,348

Total revenues

 

$

915,960

 

 

668,137

 

 

410,653

 

$

1,994,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of disaggregation of revenue by currency

The following table summarizes revenue from contracts with customers, by currency, for the three and six months ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Consumer Solutions

 

Total

U.S. Dollar

 

$

367,489

 

 

348,524

 

 

200,265

 

$

916,278

British Pound Sterling

 

 

59,098

 

 

 -

 

 

 -

 

 

59,098

Euro

 

 

25,419

 

 

 -

 

 

 -

 

 

25,419

Other

 

 

6,595

 

 

190

 

 

 -

 

 

6,785

Total revenues

 

$

458,601

 

 

348,714

 

 

200,265

 

$

1,007,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

(in thousands)

    

Issuer Solutions

 

Merchant Solutions

    

Consumer Solutions

 

Total

U.S. Dollar

 

$

727,359

 

 

667,743

 

 

410,653

 

$

1,805,755

British Pound Sterling

 

 

122,219

 

 

 -

 

 

 -

 

 

122,219

Euro

 

 

52,016

 

 

 -

 

 

 -

 

 

52,016

Other

 

 

14,366

 

 

394

 

 

 -

 

 

14,760

Total revenues

 

$

915,960

 

 

668,137

 

 

410,653

 

$

1,994,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of performance obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Remainder of 2018

    

2019

    

2020

    

2021

    

2022 - 2029

    

    

Total

Unsatisfied or partially unsatisfied performance obligations

 

$

403,691

 

643,413

 

564,662

 

472,777

 

648,137

 

$

2,732,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of contract balances

 

 

 

 

 

 

 

 

 

As of

(in thousands)

 

June 30, 2018

 

January 1, 2018

Accounts receivable

    

$

440,875

 

$

412,322

Contract assets

 

 

88,101

 

 

87,812

Contract liabilities

 

 

73,812

 

 

76,541

 

 

 

 

 

 

 

 

Schedule of changes in Contract balances

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

(in thousands)

 

Contract Assets Increase/(Decrease)

 

Contract Liabilities (Increase)/Decrease

Increase in net contract assets related to signing incentives

 

$

13,960

 

$

 -

Decrease in net contract assets and increase in net contract liabilities related to signing incentive amortization

 

 

(13,713)

 

 

(4,797)

Increase in net contract assets related to revenue recognized in advance of billings

 

 

3,481

 

 

 -

Change in net contract assets due to billed amounts transferred to receivables

 

 

(2,287)

 

 

 -

Increase in net contract liabilities primarily relating to cash received from customers

 

 

 -

 

 

(72,625)

Decrease in net contract assets primarily relating to cash received from customers

 

 

(538)

 

 

 -

Deferred revenue that was released from net contract liabilities

 

 

 -

 

 

71,789

Deferred revenue that was released from net contract assets

 

 

4,380

 

 

 -

 

 

 

 

 

 

 

 

Schedule of significant changes in the contract assets and liabilities

 

 

 

 

 

 

 

 

 

As of

(in thousands)

 

June 30, 2018

 

January 1, 2018

Accounts receivable

    

$

440,875

 

$

412,322

Contract assets

 

 

88,101

 

 

87,812

Contract liabilities

 

 

73,812

 

 

76,541

 

 

 

 

 

 

 

 

ASU 2014-09  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018

(in thousands)

 

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Assets:

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

$

202,045

 

$

204,105

 

$

(2,060)

Contract assets (short-term and long-term)

 

 

88,101

 

 

 -

 

 

88,101

Contract cost assets (short-term and long-term)

 

 

147,512

 

 

253,992

 

 

(106,480)

Deferred income tax assets

 

 

7,177

 

 

6,300

 

 

877

Other assets

 

 

123,929

 

 

129,347

 

 

(5,418)

Liabilities:

 

 

 

 

 

 

 

 

 

Contract liabilities

 

 

73,812

 

 

90,059

 

 

(16,247)

Other liabilities (short-term and long-term)

 

 

334,417

 

 

335,295

 

 

(878)

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss, net

 

 

(45,022)

 

 

(44,640)

 

 

(382)

Retained earnings

 

 

3,236,046

 

 

3,243,519

 

 

(7,473)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended June 30, 2018

    

Six months ended June 30, 2018

(in thousands, except per share data)

 

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

    

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Total revenues

 

$

1,007,580

 

 

1,430,885

 

 

(423,305)

 

 

1,994,750

 

 

2,793,387

 

 

(798,637)

Total operating expenses

 

 

798,882

 

 

1,218,770

 

 

(419,888)

 

 

1,597,781

 

 

2,392,511

 

 

(794,730)

Operating income

 

$

208,698

 

 

212,115

 

 

(3,417)

 

 

396,969

 

 

400,876

 

 

(3,907)

Income taxes

 

$

37,415

 

 

38,182

 

 

(767)

 

 

55,549

 

 

56,428

 

 

(879)

Net income

 

$

142,435

 

 

145,085

 

 

(2,650)

 

 

285,537

 

 

288,564

 

 

(3,027)

Net income attributable to TSYS common shareholders

 

$

142,435

 

 

145,085

 

 

(2,650)

 

 

284,276

 

 

287,303

 

 

(3,027)

Basic earnings per share (EPS) attributable to TSYS common shareholders1

 

$

0.78

 

 

0.80

 

 

(0.01)

 

 

1.56

 

 

1.58

 

 

(0.02)

Diluted EPS attributable to TSYS common shareholders1

 

$

0.78

 

 

0.79

 

 

(0.01)

 

 

1.55

 

 

1.57

 

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

EPS Amounts may not total due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

(in thousands)

    

As Reported

 

Balances without adoption of ASC 606

 

Effect of Change Higher/(Lower)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

285,537

 

$

288,564

 

$

(3,027)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

208,679

 

 

240,377

 

 

(31,698)

Changes in contract assets and contract liabilities

 

 

(8,797)

 

 

(35,843)

 

 

27,046

Changes in contract cost assets

 

 

2,989

 

 

 -

 

 

2,989

Changes in other current and other long-term liabilities

 

 

(25,978)

 

 

(14,419)

 

 

(11,559)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Additions to contract cost assets

 

 

 -

 

 

(16,249)

 

 

16,249