XML 67 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation  
Summary of status and changes for nonvested shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

(in thousands, except per share data)                                                                   Nonvested shares

    

Shares

    

Weighted
Average
Grant-Date
Fair Value

    

Shares

    

Weighted
Average
Grant-Date
Fair Value

    

Shares

    

Weighted
Average
Grant-Date
Fair Value

 

Outstanding at beginning of year

 

863

 

$

37.78

 

1,146

 

$

31.11

 

1,769

 

$

26.75

 

Granted

 

329

 

 

55.06

 

363

 

 

46.23

 

388

 

 

38.38

 

Vested

 

(458)

 

 

36.01

 

(563)

 

 

29.95

 

(930)

 

 

26.05

 

Forfeited/canceled/adjusted

 

(100)

 

 

43.82

 

(84)

 

 

36.79

 

(81)

 

 

28.78

 

Outstanding at end of year

 

634

 

$

47.19

 

863

 

$

37.78

 

1,146

 

$

31.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of awards authorized and status and changes for performance and market based nonvested shares

A summary of the awards authorized in each year is below:

 

 

 

 

 

 

 

 

 

    

Total Number of Shares Awarded1

    

Potential Number of Performance-and Market-Based Shares to be Vested2

 

Year Potential Performance-and Market-Based Shares Will Fully Vest3

 

2017

 

319,811

 

596,192

 

2020

 

2016

 

531,700

 

903,364

 

2019

 

2015

 

383,814

 

687,015

 

2018

 

 

 

 

 

 

 

 

 

1

Shares awarded does not include dividend equivalents

2

Includes dividend equivalents

3

Represents year in which authorized performance and market-based shares will fully vest if they had been granted during 2017, 2016, and 2015, respectively.

 

A summary of the status of TSYS' performance- and market-based nonvested shares as of December 31, 2017, 2016 and 2015 and changes during those periods are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

(in thousands, except per share data)                                                                 Performance- and market-based nonvested shares

    

Shares1

    

Weighted
Average
Grant Date
Fair Value

    

Shares1

    

Weighted
Average
Grant Date
Fair Value

    

Shares1

    

Weighted
Average
Grant Date
Fair Value

 

Outstanding at beginning of year

 

982

 

$

33.43

 

918

 

$

31.19

 

766

 

$

25.86

 

Granted

 

618

 

 

52.48

 

540

 

 

45.91

 

384

 

 

36.84

 

Vested

 

(621)

 

 

14.85

 

(140)

 

 

37.91

 

(241)

 

 

22.92

 

Forfeited/canceled/adjusted 

 

(174)

 

 

46.98

 

(336)

 

 

37.70

 

 9

 

 

22.20

 

Outstanding at end of year

 

805

 

$

45.41

 

982

 

$

33.43

 

918

 

$

31.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Includes dividend equivalents

 

Summary of weighted average assumptions, and weighted average fair value of options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

 

    

2016

 

 

2015

 

 

Number of options granted

 

 

550,527

 

 

687,685

 

 

613,473

 

 

Weighted average exercise price

 

$

54.97

 

 

47.01

 

$

39.01

 

 

Risk-free interest rate

 

 

1.78

%  

 

1.24

%

 

1.73

%

 

Expected volatility

 

 

21.72

%  

 

21.53

%

 

20.80

%

 

Expected term (years)

 

 

4.6

 

 

4.5

 

 

6.3

 

 

Dividend yield

 

 

0.73

%  

 

0.86

%

 

1.04

%

 

Weighted average fair value

 

$

10.85

 

 

8.50

 

$

8.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock option activity, changes, remaining contractual life and intrinsic value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

Options:                                                                (in thousands, except per share data)

    

Options

    

Weighted
Average
Exercise
Price

    

Options

    

Weighted
Average
Exercise
Price

    

Options

    

Weighted
Average
Exercise
Price

 

Outstanding at beginning of year

 

2,996

 

$

32.78

 

2,887

 

$

28.07

 

4,892

 

$

23.83

 

Granted

 

551

 

 

54.97

 

688

 

 

47.01

 

613

 

 

39.01

 

Exercised

 

(730)

 

 

30.05

 

(500)

 

 

23.43

 

(2,586)

 

 

22.68

 

Forfeited/canceled

 

(122)

 

 

52.76

 

(79)

 

 

43.49

 

(32)

 

 

20.79

 

Outstanding at end of year

 

2,695

 

$

37.15

 

2,996

 

$

32.78

 

2,887

 

$

28.07

 

Options exercisable at year-end

 

1,758

 

$

31.00

 

1,877

 

$

28.45

 

1,439

 

$

25.17

 

Weighted average fair value of options granted during the year

 

 

 

$

10.85

 

 

 

$

8.50

 

 

 

$

8.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017 the average remaining contractual life and intrinsic value of TSYS’ outstanding and exercisable stock options were as follows:

 

 

 

 

 

 

 

 

 

    

Outstanding

    

Exercisable

 

Average remaining contractual life (in years)

 

  

6.9

 

6.1

 

Aggregate intrinsic value (in thousands)

 

$

112,964

 

84,572

 

 

 

 

 

 

 

 

 

Summary of options exercised for shares of common stock

 

 

 

 

 

 

 

(in thousands)

    

Options Exercised and
Issued from Treasury

    

Intrinsic Value

 

2017

 

730

 

$

23,629

 

2016

 

500

 

 

12,984

 

2015

 

2,586

 

 

67,702

 

 

 

 

 

 

 

 

 

Nonvested Share Awards  
Share-based Compensation  
Summary of shares granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

2015

 

Number of shares granted

 

 

329,051

 

362,804

 

388,211

 

Market value (in millions)

 

$

18.1

 

16.8

 

14.9

 

 

 

 

 

 

 

 

 

 

 

Market Based Share Awards  
Share-based Compensation  
Summary of shares granted

 

 

 

 

 

 

 

 

 

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

TSR

 

44,275

 

December 2019

2016

 

December 2017

 

TSR

 

6,403

 

December 2017

2016

 

December 2018

 

TSR

 

52,404

 

December 2018

2015

 

July 2016, 2017 and 2018

 

TSR

 

25,000

 

July 2018

2015

 

December 2017

 

TSR

 

57,982

 

December 2017

 

Performance Based Awards  
Share-based Compensation  
Summary of shares granted

Year
Awarded

    

Performance
Period Ending

    

Performance
Measure

    

Number of
Shares
Granted

    

Period Expensed
Through

2017

 

December 2019

 

Adjusted Diluted EPS1

 

103,297

 

December 2019

2017

 

December 2017

 

Net Revenue and Adjusted Diluted EPS1

 

146,094

 

December 2019

2017

 

December 2017

 

Issuer Solutions Segment Net Revenue and Adjusted Segment Operating Income2

 

26,145

 

December 2019

2016

 

December 2016

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

15,605

 

December 2016

2016

 

December 2017

 

Adjusted EPS3

 

14,940

 

December 2017

2016

 

December 2018

 

Merchant Segment Net Revenue, Corporate Accountability Operating Income (CAOI)2 and attainment of synergies from TransFirst acquisition

 

29,332

 

December 2018

2016

 

December 2018

 

Revenue Growth and CAOI Growth2

 

67,517

 

December 2018

2016

 

December 2018

 

Merchant Segment Net Revenue and CAOI2

 

78,220

 

December 2018

2016

 

December 2018

 

Adjusted EPS3

 

122,284

 

December 2018

2016

 

December 2016

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

144,995

 

December 2018

2015

 

December 2017

 

Adjusted EPS3

 

135,289

 

December 2017

2015

 

December 2015

 

Revenues before Reimbursable Items4 and Adjusted EPS3

 

165,543

 

December 2018

1

Adjusted Diluted EPS is adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding the after-tax impact of share-based compensation expenses, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.

2

CAOI is adjusted segment operating income and includes corporate administrative expenses. Adjusted segment operating income is defined in Note 20.

3

Adjusted EPS is adjusted earnings divided by weighted average shares outstanding used for basic EPS.

4

Revenues before Reimbursable Items is total revenue less reimbursable items which consist of out-of-pocket expenses which are reimbursed by the Company’s clients. These expenses consist primarily of postage, access fees and third-party software.