XML 63 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of components of income tax expense

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(in thousands)

    

2017

    

2016

    

2015

 

Current income tax expense:

 

 

 

 

 

 

 

 

Federal

 

$

210,550

 

140,079

 

139,228

 

State

 

 

20,316

 

9,218

 

9,255

 

Foreign

 

 

7,500

 

4,443

 

4,762

 

Total current income tax expense

 

 

238,366

 

153,740

 

153,245

 

Deferred income tax (benefit) expense:

 

 

 

 

 

 

 

 

Federal

 

 

(178,879)

 

8,393

 

(2,198)

 

State

 

 

5,093

 

(65)

 

442

 

Foreign

 

 

1,298

 

(893)

 

(125)

 

Total deferred income tax (benefit) expense

 

 

(172,488)

 

7,435

 

(1,881)

 

Total income tax expense

 

$

65,878

 

161,175

 

151,364

 

 

 

 

 

 

 

 

 

 

 

Schedule of components of income before income tax expense

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(in thousands)

    

2017

    

2016

    

2015

 

Components of income before income tax expense:

 

 

 

 

 

 

 

 

Domestic

 

$

603,260

 

454,628

 

485,191

 

Foreign

 

 

14,302

 

6,404

 

8,373

 

Total income before income tax expense

 

$

617,562

 

461,032

 

493,564

 

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of income tax expense to amounts computed by applying statutory income tax rate

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, 

 

(in thousands)

    

2017

    

2016

    

2015

 

Computed "expected" income tax expense

 

$

216,147

 

161,425

 

173,911

 

Increase (decrease) in income tax expense resulting from:

 

 

 

 

 

 

 

 

International tax rate differential and equity income

 

 

11,953

 

8,715

 

8,367

 

State income tax expense, net of federal income tax effect

 

 

12,470

 

9,127

 

7,101

 

Increase (decrease) in valuation allowance

 

 

8,230

 

2,855

 

(517)

 

Tax credits

 

 

(20,998)

 

(15,695)

 

(28,831)

 

Share-based compensation

 

 

(14,310)

 

 —

 

 —

 

Deduction for domestic production activities

 

 

(17,150)

 

(12,950)

 

(11,550)

 

Re-measurement of deferred tax asset / deferred tax liability

 

 

(146,093)

 

 —

 

 —

 

Permanent differences and other, net

 

 

15,629

 

7,698

 

2,883

 

Total income tax expense

 

$

65,878

 

161,175

 

151,364

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant components of net deferred tax liability

 

 

 

 

 

 

 

 

 

As of December 31, 

 

(in thousands)

    

2017

    

2016

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss and income tax credit carryforwards

 

$

35,089

 

34,490

 

Allowances for doubtful accounts and billing adjustments

 

 

852

 

1,512

 

Deferred revenue

 

 

17,813

 

27,461

 

Share-based compensation

 

 

15,170

 

25,497

 

Foreign currency translation

 

 

 —

 

4,019

 

Other, net

 

 

14,915

 

38,341

 

Total deferred income tax assets

 

 

83,839

 

131,320

 

Less valuation allowance for deferred income tax assets

 

 

(29,531)

 

(21,301)

 

Net deferred income tax assets

 

 

54,308

 

110,019

 

Deferred income tax liabilities:

 

 

 

 

 

 

Excess tax over financial statement depreciation

 

 

(43,056)

 

(63,432)

 

Computer software development costs

 

 

(48,244)

 

(80,837)

 

Purchased intangibles

 

 

(42,467)

 

(344,547)

 

Foreign currency translation

 

 

(942)

 

 —

 

Partnership interests

 

 

(143,908)

 

(18,776)

 

Other, net

 

 

(7,917)

 

(14,924)

 

Total deferred income tax liabilities

 

 

(286,534)

 

(522,516)

 

Net deferred income tax liabilities

 

$

(232,226)

 

(412,497)

 

 

 

 

 

 

 

 

Total net deferred tax assets (liabilities):

 

 

 

 

 

 

Noncurrent deferred tax asset

 

$

6,091

 

7,055

 

Noncurrent deferred tax liability

 

 

(238,317)

 

(419,552)

 

Net deferred tax liability

 

$

(232,226)

 

(412,497)

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of unrecognized tax liabilities

 

 

 

 

 

 

 

 

 

 

    

Years Ended December 31, 

 

(in millions)

 

 

2017

 

2016

 

2015

 

Beginning balance

 

$

16.5

 

13.1

 

6.7

 

Current activity:

 

 

 

 

 

 

 

 

Additions based on tax positions related to current year

 

 

4.9

 

3.4

 

2.3

 

Additions for tax positions of prior years

 

 

4.6

 

3.0

 

4.7

 

Reductions for tax positions of prior years

 

 

 —

 

 —

 

(0.6)

 

Decreases resulting from settlements with tax authorities

 

 

(2.2)

 

(3.0)

 

 —

 

Net current activity

 

 

7.3

 

3.4

 

6.4

 

Ending balance

 

$

23.8

 

16.5

 

13.1

 

 

 

 

 

 

 

 

 

 

 

1

Unrecognized state tax liabilities are not adjusted for the federal tax impact.