XML 31 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Intangible Assets, Net
12 Months Ended
Dec. 31, 2017
Other intangible assets  
Intangible assets  
Other Intangible Assets, net

Note 6 Other Intangible Assets, Net 

 

Significant components of other intangible assets as of December 31, 2017 and 2016 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

(in thousands)

    

Gross

    

Accumulated
Amortization

    

Net

 

Merchant relationships

 

$

588,000

 

(147,000)

 

$

441,000

 

Channel relationships

 

 

439,398

 

(200,540)

 

 

238,858

 

Customer relationships

 

 

167,222

 

(139,969)

 

 

27,253

 

Trade name

 

 

62,468

 

(58,068)

 

 

4,400

 

Covenants-not-to-compete

 

 

29,940

 

(20,815)

 

 

9,125

 

Database

 

 

28,000

 

(25,200)

 

 

2,800

 

Trade association

 

 

10,000

 

(7,750)

 

 

2,250

 

Favorable lease

 

 

3,006

 

(1,546)

 

 

1,460

 

Total

 

$

1,328,034

 

(600,888)

 

$

727,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

(in thousands)

    

Gross

    

Accumulated
Amortization

    

Net

 

Merchant relationships

 

$

588,000

 

(63,000)

 

$

525,000

 

Channel relationships

 

 

439,600

 

(148,815)

 

 

290,785

 

Customer relationships

 

 

166,340

 

(122,465)

 

 

43,875

 

Trade name

 

 

62,397

 

(45,197)

 

 

17,200

 

Covenants-not-to-compete

 

 

29,940

 

(13,869)

 

 

16,071

 

Database

 

 

28,000

 

(19,600)

 

 

8,400

 

Trade association

 

 

10,000

 

(6,750)

 

 

3,250

 

Favorable lease

 

 

3,006

 

(911)

 

 

2,095

 

Total

 

$

1,327,283

 

(420,607)

 

$

906,676

 

 

 

 

 

 

 

 

 

 

 

 

Amortization related to other intangible assets, which is recorded in selling, general and administrative expenses, was $179.5 million, $163.8 million and $75.8 million for 2017, 2016 and 2015, respectively.

 

The weighted average useful life for each component of other intangible assets, and in total, as of December 31, 2017 is as follows:

 

 

 

 

 

 

    

Weighted Average Amortization Period (Years)

 

Merchant relationships

 

7.0

 

Channel relationships

 

8.6

 

Customer relationships

 

8.2

 

Trade name

 

3.9

 

Covenants-not-to-compete

 

4.3

 

Database

 

5.0

 

Trade association

 

10.0

 

Favorable lease

 

5.1

 

Total

 

7.4

 

 

 

 

 

 

Estimated future amortization expense of other intangible assets as of December 31, 2017 for the next five years is:

 

 

 

 

 

(in thousands)

    

 

 

 

2018

 

$

162,131

 

2019

 

 

145,457

 

2020

 

 

140,193

 

2021

 

 

119,620

 

2022

 

 

99,420