EX-99.2 4 d784793dex992.htm EX-99.2 EX-99.2

EXHIBIT 99.2

Interim unaudited consolidated financial statements of Total System Services, Inc.

as of June 30, 2019 and for the three and six months ended June 30, 2019 and 2018.

TOTAL SYSTEM SERVICES, INC.

Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except per share data)    June 30, 2019     December 31, 2018  

Assets

    

Current assets:

    

Cash and cash equivalents (Note 2)

   $ 458,220       471,156  

Accounts receivable, net of allowances for doubtful accounts and billing adjustments of $6.1 million and $6.0 million as of 2019 and 2018, respectively

     513,712       450,322  

Contract assets (Note 3)

     43,847       30,950  

Prepaid expenses and other current assets (Note 2)

     224,048       188,355  
  

 

 

   

 

 

 

Total current assets

     1,239,827       1,140,783  

Contract assets (Note 3)

     56,925       47,839  

Goodwill

     4,114,851       4,114,838  

Other intangible assets, net of accumulated amortization of $891.1 million and $802.0 million as of 2019 and 2018, respectively

     703,617       796,702  

Intangible assets - computer software, net of accumulated amortization of $955.2 million and $893.4 million as of 2019 and 2018, respectively

     520,494       534,536  

Property and equipment, net of accumulated depreciation and amortization of $530.4 million and $522.7 million as of 2019 and 2018, respectively (Note 4)

     373,868       383,074  

Operating lease right-of-use assets, net (Note 4)

     198,539       —    

Contract cost assets, net of accumulated amortization

     148,938       145,598  

Equity investments, net

     206,504       180,661  

Deferred income tax assets

     7,516       7,773  

Other assets

     135,727       116,905  
  

 

 

   

 

 

 

Total assets

   $ 7,706,806       7,468,709  
  

 

 

   

 

 

 

Liabilities

    

Current liabilities:

    

Accounts payable

   $ 57,911       97,956  

Contract liabilities (Note 3)

     51,553       47,227  

Current portion of operating lease liabilities (Note 4)

     43,346       —    

Accrued salaries and employee benefits

     34,922       73,143  

Current portion of long-term borrowings (Note 5)

     17,811       20,807  

Current portion of obligations under finance leases and license agreements (Note 4)

     17,712       8,318  

Other current liabilities (Note 2)

     278,072       268,150  
  

 

 

   

 

 

 

Total current liabilities

     501,327       515,601  

Long-term borrowings, excluding current portion (Note 5)

     4,003,248       3,843,394  

Deferred income tax liabilities

     401,486       380,278  

Operating lease liabilities, excluding current portion (Note 4)

     167,102       —    

Obligations under finance leases and license agreements, excluding current portion (Note 4)

     39,490       46,147  

Contract liabilities (Note 3)

     25,281       21,489  

Other long-term liabilities

     74,278       75,894  
  

 

 

   

 

 

 

Total liabilities

     5,212,212       4,882,803  
  

 

 

   

 

 

 

Commitments and contingencies (Note 6)

    

Shareholders’ Equity

    

Shareholders’ equity:

    

Common stock - $0.10 par value. Authorized 600,000 shares; 202,765 issued as of 2019 and 2018; 176,977 and 180,586 outstanding as of 2019 and 2018, respectively

     20,277       20,277  

Additional paid-in capital

     203,098       189,889  

Accumulated other comprehensive loss, net (Notes 1 and 2)

     (64,200     (60,223

Treasury stock, at cost (25,788 and 22,179 shares as of 2019 and 2018, respectively)

     (1,426,177     (1,042,687

Retained earnings

     3,761,596       3,478,650  
  

 

 

   

 

 

 

Total shareholders’ equity

     2,494,594       2,585,906  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 7,706,806       7,468,709  
  

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements


TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Income

(Unaudited)

 

     Three months ended     Six months ended  
     June 30,     June 30,  
(in thousands, except per share data)    2019     2018     2019     2018  

Total revenues (Notes 3 and 11)

   $ 1,035,485       1,007,580       2,070,016       1,994,750  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of services

     630,820       617,818       1,263,032       1,231,183  

Selling, general and administrative expenses

     185,578       181,064       364,627       366,598  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     816,398       798,882       1,627,659       1,597,781  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     219,087       208,698       442,357       396,969  

Nonoperating expenses, net

     (37,416     (41,170     (80,407     (78,812
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in income of equity investments

     181,671       167,528       361,950       318,157  

Income taxes (Note 8)

     31,128       37,415       61,027       55,549  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before equity in income of equity investments

     150,543       130,113       300,923       262,608  

Equity in income of equity investments, net of tax

     12,217       12,322       23,444       22,929  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     162,760       142,435       324,367       285,537  

Net income attributable to noncontrolling interests

     —         —         —         (1,261
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Total System Services, Inc. (TSYS) common shareholders

   $ 162,760       142,435       324,367       284,276  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share (EPS) attributable to TSYS common shareholders (Note 9)

   $ 0.92       0.78       1.83       1.56  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS attributable to TSYS common shareholders (Note 9)

   $ 0.91       0.78       1.81       1.55  
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

-2-


TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three months ended     Six months ended  
     June 30,     June 30,  
(in thousands)    2019     2018     2019      2018  

Net income

   $ 162,760       142,435       324,367        285,537  
  

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss), net of tax:

         

Foreign currency translation adjustments

     (10,009     (21,752     416        (9,257

Postretirement healthcare plan adjustments

     837       (211     659        (358

Unrealized (loss) gain on available-for-sale securities (Note 1)

     —         (1,840     —          741  
  

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive (loss) income

     (9,172     (23,803     1,075        (8,874
  

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income

     153,588       118,632       325,442        276,663  

Comprehensive income attributable to noncontrolling interests

     —         —         —          (1,261
  

 

 

   

 

 

   

 

 

    

 

 

 

Comprehensive income attributable to TSYS common shareholders

   $ 153,588       118,632       325,442        275,402  
  

 

 

   

 

 

   

 

 

    

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

-3-


TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Six months ended  
     June 30,  
(in thousands)    2019     2018  

Cash flows from operating activities:

    

Net income

   $ 324,367       285,537  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     208,483       208,679  

Amortization of operating lease right-of-use assets

     25,555       —    

Provisions for cardholder losses

     25,540       34,433  

Share-based compensation

     22,214       20,524  

Provisions for bad debt expenses and billing adjustments

     5,587       5,170  

Charges for transaction processing provisions

     1,319       3,177  

Amortization of debt issuance costs

     2,652       2,362  

Dividends received from equity investments

     —         892  

Loss (gain) on foreign currency

     287       (107

Amortization of bond discount

     557       482  

(Gain) loss on disposal of equipment, net

     (801     32  

Deferred income tax expense

     21,258       18,657  

Changes in value of equity investments

     (5,196     —    

Equity in income of equity investments, net of tax

     (23,444     (22,929

Changes in operating assets and liabilities, net of effects of acquisitions:

    

Accounts receivable

     (69,011     (17,489

Contract assets and contract liabilities

     (13,965     (8,797

Contract cost assets

     (3,214     2,989  

Prepaid expenses, other current assets and other long-term assets

     (52,859     5,111  

Accounts payable

     (9,156     (3,368

Accrued salaries and employee benefits

     (38,282     (38,784

Other current liabilities and other long-term liabilities

     (26,461     (25,978
  

 

 

   

 

 

 

Net cash provided by operating activities

     395,430       470,593  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to licensed computer software from vendors

     (61,209     (19,216

Purchases of property and equipment

     (30,844     (48,608

Additions to internally developed computer software

     (24,817     (19,934

Cash used in acquisitions, net of cash acquired

     —         (1,051,629

Other investing activities

     (2,700     (4,119
  

 

 

   

 

 

 

Net cash used in investing activities

     (119,570     (1,143,506
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Principal payments on long-term borrowings, finance lease obligations and license agreements

     (299,499     (2,626,534

Purchase of noncontrolling interest

     —         (126,000

Dividends paid on common stock

     (46,534     (47,190

Subsidiary dividends paid to noncontrolling shareholders

     —         (3,778

Repurchase of common stock under plans and tax withholding

     (400,023     (82

Debt issuance costs

     —         (15,979

Proceeds from borrowings of long-term debt

     450,000       3,477,000  

Proceeds from exercise of stock options

     6,911       29,289  
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (289,145     686,726  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash:

    

Effect of exchange rate changes on cash, cash equivalents and restricted cash

     (332     (4,143
  

 

 

   

 

 

 

Net (decrease) increase in cash, cash equivalents and restricted cash

     (13,617     9,670  

Cash, cash equivalents and restricted cash at beginning of period

     474,279       451,370  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 460,662       461,040  
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Interest paid

   $ 85,404       71,778  
  

 

 

   

 

 

 

Income taxes paid, net

   $ 59,411       21,475  
  

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

-4-


TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Changes in Equity

(Unaudited)

 

          TSYS Shareholders  
                            Accumulated                    
                            Other                    
    Redeemable                 Additional     Comprehensive                    
    Noncontrolling     Common Stock     Paid-In     Income (Loss),     Treasury     Retained        

(in thousands, except per share data)

  Interests     Shares     Dollars     Capital     Net of Tax     Stock     Earnings     Total Equity  

Balance as of December 31, 2018

  $ —         202,765     $ 20,277       189,889       (60,223     (1,042,687     3,478,650     $ 2,585,906  

Cumulative effect adjustment from adoption of ASU No. 2016-01 (Note 1)

    —         —         —         —         (5,052     —         5,052       —    

Cumulative effect adjustment from adoption of ASU No. 2016-02 (Note 1)

    —         —         —         —         —         —         (203     (203

Net income

    —         —         —         —         —         —         161,607       161,607  

Other comprehensive income

    —         —         —         —         10,247       —         —         10,247  

Common stock issued from treasury shares for exercise of stock options

    —         —         —         3,485       —         2,981       —         6,466  

Common stock unissued due to forfeiture of nonvested awards

    —         —         —         77       —         (77     —         —    

Common stock issued from treasury shares for nonvested awards

    —         —         —         (12,812     —         12,812       —         —    

Share-based compensation (Note 7)

    —         —         —         11,296       —         —         —         11,296  

Cash dividends declared ($0.13 per share)

    —         —         —         —         —         —         (22,546     (22,546

Purchase of treasury shares

    —         —         —         —         —         (400,013     —         (400,013
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2019

    —         202,765       20,277       191,935       (55,028     (1,426,984     3,622,560       2,352,760  

Net income

    —         —         —         —         —         —         162,760       162,760  

Other comprehensive loss

    —         —         —         —         (9,172     —         —         (9,172

Common stock issued from treasury shares for exercise of stock options

    —         —         —         30       —         416       —         446  

Common stock issued from treasury shares for nonvested awards

    —         —         —         (401     —         401       —         —    

Common stock issued from treasury shares for dividend equivalents

    —         —         —         602       —         —         —         602  

Share-based compensation (Note 7)

    —         —         —         10,932       —         —         —         10,932  

Cash dividends declared ($0.13 per share)

    —         —         —         —         —         —         (23,724     (23,724

Purchase of treasury shares

    —         —         —         —         —         (10     —         (10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2019

  $ —         202,765     $ 20,277       203,098       (64,200     (1,426,177     3,761,596     $ 2,494,594  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

-5-


TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Changes in Equity

(Unaudited)

 

          TSYS Shareholders  
                            Accumulated                    
                            Other                    
    Redeemable                 Additional     Comprehensive                    
    Noncontrolling     Common Stock     Paid-In     Income (Loss),     Treasury     Retained        

(in thousands, except per share data)

  Interests     Shares     Dollars     Capital     Net of Tax     Stock     Earnings     Total Equity  

Balance as of December 31, 2017

  $ 115,689       202,765     $ 20,277       162,806       (36,148     (909,960     3,004,018     $ 2,240,993  

Cumulative effect adjustment from adoption of ASU No. 2014-09 (Note 3)

    —         —         —         —         —         —         (4,445     (4,445

Net income

    1,261       —         —         —         —         —         141,841       141,841  

Other comprehensive income

    —         —         —         —         14,929       —         —         14,929  

Common stock issued from treasury shares for exercise of stock options

    —         —         —         5,199       —         21,258       —         26,457  

Common stock unissued due to forfeiture of nonvested awards

    —         —         —         551       —         (551     —         —    

Common stock issued from treasury shares for nonvested awards

    —         —         —         (12,368     —         12,368       —         —    

Common stock issued from treasury shares for dividend equivalents

    —         —         —         925       —         9       —         934  

Share-based compensation (Note 7)

    —         —         —         6,835       —         —         —         6,835  

Cash dividends declared ($0.13 per share)

    —         —         —         —         —         —         (23,895     (23,895

Purchase of treasury shares

    —         —         —         —         —         (24     —         (24

Adjustments to redemption value of redeemable noncontrolling interest

    9,051       —         —         (9,051     —         —         —         (9,051

Subsidiary dividends paid to noncontrolling interests

    (1     —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2018

    126,000       202,765       20,277       154,897       (21,219     (876,900     3,117,519       2,394,574  

Net income

    —         —         —         —         —         —         142,435       142,435  

Other comprehensive loss

    —         —         —         —         (23,803     —         —         (23,803

Common stock issued from treasury shares for exercise of stock options

    —         —         —         1,110       —         1,717       —         2,827  

Common stock unissued due to forfeiture of nonvested awards

    —         —         —         78       —         (78     —         —    

Common stock issued from treasury shares for nonvested awards

    —         —         —         (577     —         577       —         —    

Share-based compensation (Note 7)

    —         —         —         13,406       —         —         —         13,406  

Cash dividends declared ($0.13 per share)

    —         —         —         —         —         —         (23,908     (23,908

Purchase of treasury shares

    —         —         —         —         —         (58     —         (58

Adjustments to redemption value of redeemable noncontrolling interest

    3,777       —         —         (3,777     —         —         —         (3,777

Subsidiary repurchase of noncontrolling interests

    (126,000     —         —         —         —         —         —         —    

Subsidiary dividends paid to noncontrolling interests

    (3,777     —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2018

  $ —         202,765     $ 20,277       165,137       (45,022     (874,742     3,236,046     $ 2,501,696  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements

 

-6-


TOTAL SYSTEM SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements

Note 1 — Summary of Significant Accounting Policies

Business

Total System Services, Inc.’s (“TSYS’” or the “Company’s”) revenues are derived from providing payment processing, merchant services and related payment services to financial and nonfinancial institutions, generally under long-term processing contracts. The Company also derives revenues by providing general-purpose reloadable (“GPR”) prepaid debit and payroll cards, demand deposit accounts and other financial service solutions to the underbanked and other consumers and businesses. The Company’s services are provided through three operating segments: Issuer Solutions, Merchant Solutions and Consumer Solutions.

Through the Company’s Issuer Solutions segment, TSYS processes information through its cardholder systems for financial and nonfinancial institutions throughout the United States and internationally. The Company’s Merchant Solutions segment provides merchant services to merchant acquirers and merchants mainly in the United States. The Company’s Consumer Solutions segment provides financial service solutions to consumers and businesses in the United States.

Pending Merger with Global Payments Inc.

On May 27, 2019, TSYS entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Global Payments Inc., a Georgia corporation (“Global Payments”). The Merger Agreement provides that, upon the terms and subject to the conditions set forth therein, TSYS will merge with and into Global Payments (the “Merger”), with Global Payments as the surviving entity in the Merger.

Upon the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the Merger, each share of TSYS common stock outstanding immediately prior to the effective time of the Merger, other than certain shares held by TSYS or Global Payments, will be converted into the right to receive 0.8101 shares of common stock of Global Payments. Holders of common stock of TSYS will receive cash in lieu of fractional shares. Following the completion of the Merger, former holders of TSYS common stock will own approximately forty-eight percent (48%) and former holders of Global Payments common stock will own approximately fifty-two percent (52%) of the fully diluted shares of the combined company.

The transaction, which is expected to close in the fourth quarter of 2019, is subject to the satisfaction or waiver of customary closing conditions for both parties, including receipt of required regulatory approvals, the approval of shareholders of both companies and other customary closing conditions.

Refer to the definitive joint proxy statement/prospectus of TSYS and Global Payments dated July 23, 2019, as filed by TSYS with the U.S. Securities and Exchange Commission (the “SEC”) on July 25, 2019 for additional information on the Merger.

Basis of Presentation

The accompanying unaudited consolidated financial statements of TSYS include the accounts of TSYS and its wholly- and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and, therefore, do not include all information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. These estimates and assumptions are developed based upon all information available. Actual results could differ from estimated amounts. All adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of financial position and results of operations for the periods covered by this report, have been included.

 

-7-


The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s summary of significant accounting policies, consolidated financial statements and related notes included in Exhibit 99.1 to this Current Report on Form 8-K. Results of interim periods are not necessarily indicative of results to be expected for the year.

Out-of-period adjustment

As of January 1, 2019, the Company recorded an adjustment to reclassify the cumulative unrealized gain of $5.1 million related to an investment in common stock with a readily determinable fair value from other comprehensive income to opening retained earnings. This adjustment was recorded to comply with the guidance in Accounting Standards Update (“ASU”) No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities.

Fair Value Measurement

Refer to Note 3 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K, for a discussion regarding fair value measurement.

The Company had no transfers between Level 1, Level 2 or Level 3 assets during the six months ended June 30, 2019 and 2018.

As of June 30, 2019, the Company had recorded goodwill in the amount of $4.1 billion. The Company performs its annual impairment testing of its goodwill balance as of May 31st of each year. The Company performed its annual impairment testing of its goodwill balance as of May 31, 2019, and this test did not indicate any impairment. The fair value of the reporting units substantially exceeds their carrying value.

Recently Adopted Accounting Pronouncements

The Company adopted the following ASUs on January 1, 2019:

In September 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-13, Revenue Recognition (Topic 605), Revenues from Customers (Topic 606), Leases (Topic 840) and Leases (Topic 842), which made amendments to SEC paragraphs pursuant to the Staff Announcement at the July 20, 2017 Emerging Issues Task Force (“EITF”) Meeting and Rescission of Prior SEC Staff Announcements and Observer comments. This guidance, which is effective immediately, generally relates to the adoption of ASC 606 and 842. The adoption of the amendments in this ASU did not have a material impact on the Company’s financial position, results of operations or cash flows.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which introduced a lessee model that brings most operating leases on the balance sheet and aligns many of the underlying principles of the new lessor model with those in the FASB’s new revenue recognition standard. The FASB has issued several additional ASUs since this time that provide additional clarification to certain issues existing after the original ASU was released. All of the new standards were effective for the Company on January 1, 2019. TSYS adopted the new leases standard as of January 1, 2019 using the cumulative effect method. See Note 4 for further discussion of the Company’s adoption of this new standard.

New Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this update change how companies measure and recognize credit impairment for many financial assets. The new expected credit loss model will require companies to immediately recognize an estimate of credit losses expected to occur over the remaining life of the financial assets (including trade receivables) that are in the scope of the update. The update also made amendments to the current impairment model for held-to-maturity and available-for-sale debt securities and certain guarantees. The ASU is effective for the Company on January 1, 2020. Early adoption is permitted for periods beginning on or after January 1, 2019.

 

-8-


The FASB has issued additional ASUs that provide clarification to certain issues identified after ASU 2016-13 was released. In May 2019, the FASB issued ASU 2019-05 Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 was issued to provide entities with more flexibility in applying the fair value option upon the adoption of the new standard. On adoption, an entity is allowed to irrevocably elect the fair value option on an instrument-by-instrument basis. This alternative is available for all instruments in the scope of Subtopic 326-20 except for existing held-to-maturity debt securities. If an entity elects the fair value option, the difference between the instrument’s fair value and carrying amount is recognized as a cumulative-effect adjustment. In April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. ASU 2019-04 makes several changes to how entities will estimate expected credit losses, including two changes that will likely have the most significant effect. The ASU clarifies that the estimate of expected credit losses should include expected recoveries of financial assets, including recoveries of amounts expected to be written off and those previously written off. The ASU also clarifies that contractual extension or renewal options that are not unconditionally cancellable by the lender are considered when determining the contractual term over which expected credit losses are measured. The effective date and transition requirements for the amendments in ASU 2019-05 and ASU 2019-04 are the same as the effective date and transition requirements in ASU 2016-13.

The Company is continuing to evaluate the potential effects of ASU 2016-13 on its consolidated financial statements. Based upon the Company’s evaluation to date, the new guidance will apply to the Company’s accounts receivable and contract assets. The Company does not have any available-for-sale debt securities. The adoption of this guidance will require the implementation of new or updated accounting processes, procedures and internal controls over financial reporting. The new standard will also require expanded qualitative and quantitative disclosures about the Company’s financial assets and allowance for credit losses.

Refer to Note 1 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for a discussion regarding other new accounting pronouncements.

Note 2 — Supplementary Balance Sheet Information

Cash, Cash Equivalents and Restricted Cash

The Company maintains accounts outside the United States denominated in currencies other than the U.S. dollar. All amounts in domestic accounts are denominated in U.S. dollars. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statements of Cash Flows.

Cash, cash equivalents and restricted cash balances are summarized as follows:

 

(in thousands)    June 30, 2019      December 31, 2018  

Cash and cash equivalents in domestic accounts

   $ 405,000        405,535  

Cash and cash equivalents in foreign accounts

     53,220        65,621  
  

 

 

    

 

 

 

Total cash and cash equivalents

     458,220        471,156  

Restricted cash included in other long-term assets

     2,442        3,123  
  

 

 

    

 

 

 

Total cash, cash equivalents and restricted cash shown in the statements of cash flows

   $ 460,662        474,279  
  

 

 

    

 

 

 

Restricted cash included in other assets in the Consolidated Balance Sheets represents immaterial amounts required across the Company’s segments for operational purposes.

 

-9-


Prepaid Expenses and Other Current Assets

Significant components of prepaid expenses and other current assets are summarized as follows:

 

(in thousands)    June 30, 2019      December 31, 2018  

Prepaid expenses

   $ 60,647        48,058  

Income taxes receivable

     48,509        19,362  

R&D state tax credit

     21,657        26,541  

Supplies inventory

     19,710        18,089  

Other

     73,525        76,305  
  

 

 

    

 

 

 

Total

   $ 224,048        188,355  
  

 

 

    

 

 

 

Other Current Liabilities

Significant components of other current liabilities are summarized as follows:

 

(in thousands)    June 30, 2019      December 31, 2018  

Accrued card brand fees

   $ 63,887        55,991  

Accrued third-party commissions

     53,705        46,977  

Accrued expenses

     28,431        25,178  

Dividends payable

     23,780        24,645  

Accrued interest

     21,818        22,191  

Other

     86,451        93,168  
  

 

 

    

 

 

 

Total

   $ 278,072        268,150  
  

 

 

    

 

 

 

Accumulated Other Comprehensive Loss

The income tax effects allocated to and the cumulative balance of accumulated other comprehensive income (loss) are as follows:

 

(in thousands)    Foreign Currency
Translation
Adjustments
     Gain on
Available-For-

Sale Securities
     Change in
Postretirement
Healthcare
Plans
     Total
Accumulated
Other
Comprehensive
Loss, Net of
Tax
 

Balance as of December 31, 2018

   $ (63,186      5,052        (2,089    $ (60,223

Reclassification from adoption of ASU No. 2016-01 (Note 1)

     —          (5,052      —          (5,052
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance after reclassification (a)

     (63,186      —          (2,089      (65,275
  

 

 

    

 

 

    

 

 

    

 

 

 

Pretax amount

     420        —          966        1,386  

Tax effect

     4        —          307        311  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net-of-tax amount (b)

     416        —          659        1,075  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of June 30, 2019 (a)+(b)

   $ (62,770      —          (1,430    $ (64,200
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 3 — Revenue from Contracts with Customers

Description of service offerings

Issuer Solutions

The Company’s Issuer Solutions revenues are derived from long-term processing contracts with financial and nonfinancial institutions. Payment processing services revenues are generated primarily from charges based on:

 

   

The number of accounts on file;

 

   

Transactions and authorizations processed;

 

-10-


   

Statements generated and/or mailed;

 

   

Managed services; and

 

   

Cards embossed and mailed and other processing services for cardholder accounts on file.

Most of these contracts have prescribed annual revenue minimums, penalties for early termination, and service level agreements which may impact contractual fees if certain service levels are not achieved.

Issuer Solutions revenues also include loyalty redemption services and professional services.

Merchant Solutions

The Company’s Merchant Solutions revenues are partially derived from relationships with thousands of individual merchants whose contracts range from thirty days to five years. Additionally, part of the revenues are derived from long-term processing contracts with large financial institutions, other merchant acquirers and merchant organizations which generally range from three to eight years. Merchant services revenue is generated primarily from processing all payment forms including credit, debit and electronic benefits transfer for merchants of all sizes across a wide array of retail market segments.

The products and services offered include:

 

   

Authorizations and capture of electronic transactions;

 

   

Clearing and settlement of electronic transactions;

 

   

Information reporting services related to electronic transactions;

 

   

Merchant billing services; and

 

   

Point-of-sale equipment and services.

Most of these contracts have prescribed revenue minimums, penalties for early termination, and service level agreements which may impact contractual fees if certain service levels are not achieved.

Consumer Solutions

The Company’s Consumer Solutions revenues principally consist of a portion of the service fees collected from cardholders and interchange revenues received by the issuing banks in connection with the programs that the Consumer Solutions segment manages.

Customers are charged fees in connection with the Consumer Solutions segment’s products and services as follows:

 

   

Transactions - Customers are typically charged a fee for each Personal Identification Number (“PIN”) and signature-based purchase transaction made using their cards, unless the customer is on a monthly or annual service plan, in which case the customer is instead charged a monthly or annual subscription fee, as applicable. Customers are also charged fees for Automated Teller Machine (“ATM”) withdrawals and other transactions conducted at ATMs.

 

   

Customer Service and Maintenance - Customers are typically charged fees for balance inquiries made through call centers. Customers are also charged a monthly maintenance fee after a specified period of inactivity.

 

   

Additional Products and Services - Customers are charged fees associated with additional products and services offered in connection with certain cards, including the use of overdraft features, a variety of bill payment options, card replacement, foreign exchange and card-to-card transfers of funds initiated through the call centers.

 

   

Other - Customers are charged fees in connection with the acquisition and reloading of the cards at retailers and the Company receives a portion of these amounts in some cases.

 

-11-


Disaggregation of revenue

The following table summarizes volume-based and non-volume related revenue from contracts with external customers for the three and six months ended June 30, 2019 and 2018:

 

     Three months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

Volume-based revenues

   $ 231,265        342,651        195,659      $ 769,575  

Non-volume related revenues

     241,441        23,985        484        265,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 472,706        366,636        196,143      $ 1,035,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

Volume-based revenues

   $ 461,476        665,464        414,354      $ 1,541,294  

Non-volume related revenues

     481,389        46,353        980        528,722  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 942,865        711,817        415,334      $ 2,070,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

Volume-based revenues

   $ 223,677        329,295        199,490      $ 752,462  

Non-volume related revenues

     234,924        19,419        775        255,118  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 458,601        348,714        200,265      $ 1,007,580  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

Volume-based revenues

   $ 442,949        628,242        409,211      $ 1,480,402  

Non-volume related revenues

     473,011        39,895        1,442        514,348  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 915,960        668,137        410,653      $ 1,994,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

Issuer Solutions

Volume-based revenues are generated from charges based on the number of Accounts on File (“AOF”), transactions and authorizations processed, statements generated, and other processing services for cardholder AOF. Cardholder AOF includes active and inactive consumer credit, retail, prepaid, stored value and commercial card accounts. TSYS’ clients also have the option to use fraud and portfolio management services which are based on authorizations processed and AOF, respectively. Collectively, these services are considered volume-based revenues. Non-volume related revenues include processing fees which are not directly associated with AOF and transactional activity, such as value-added products and services, custom programming and certain other services, which are only offered to TSYS’ processing clients. Additionally, non-volume based revenues include licensing, managed services and output services such as card and document production.

Merchant Solutions

The Merchant Solutions segment’s revenues primarily consist of volume-based revenues generated from charges based on sales volume processed, and authorized transactions and settled transactions processed. Non-volume related revenues include chargeback and retrieval services, data transmissions, value added products and managed services which are not directly associated with transactional activity.

 

-12-


Consumer Solutions

The Consumer Solutions segment’s revenues primarily consist of volume-based revenues generated from a portion of the service fees collected from cardholders and interchange revenues. Non-volume related revenues include value-added products and services which are not directly associated with transactional activity.

The following table summarizes revenue from contracts with customers, by currency, for the three and six months ended June 30, 2019 and 2018:

 

     Three months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

U.S. dollar

   $ 372,674        366,313        196,143      $ 935,130  

British Pound Sterling

     67,142        —          —          67,142  

Euro

     25,750        —          —          25,750  

Other

     7,140        323        —          7,463  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 472,706        366,636        196,143      $ 1,035,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

U.S. dollar

   $ 744,674        711,184        415,334      $ 1,871,192  

British Pound Sterling

     132,294        —          —          132,294  

Euro

     51,361        —          —          51,361  

Other

     14,536        633        —          15,169  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 942,865        711,817        415,334      $ 2,070,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

U.S. dollar

   $ 367,489        348,524        200,265      $ 916,278  

British Pound Sterling

     59,098        —          —          59,098  

Euro

     25,419        —          —          25,419  

Other

     6,595        190        —          6,785  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 458,601        348,714        200,265      $ 1,007,580  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

U.S. dollar

   $ 727,359        667,743        410,653      $ 1,805,755  

British Pound Sterling

     122,219        —          —          122,219  

Euro

     52,016        —          —          52,016  

Other

     14,366        394        —          14,760  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 915,960        668,137        410,653      $ 1,994,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

See Note 11 for disclosure of revenues by geography.

Performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The purpose of this disclosure is to provide additional information about the amounts and expected timing of revenue to be recognized from the remaining performance obligations in the Company’s existing contracts.

 

-13-


For revenue which is recognized using (i) the “as-invoiced” practical expedient and (ii) the “direct allocation” method, the Company is required to disclose the value of unsatisfied performance obligations for contractual minimums only. Accordingly, the total unsatisfied or partially unsatisfied performance obligations related to processing services are materially higher than the amounts disclosed in the below table.

 

(in thousands)    Remainder
of 2019
     2020      2021      2022      2023 -
2029
     Total  

Unsatisfied or partially unsatisfied performance obligations

   $ 382,746        630,966        528,869        392,712        470,584      $ 2,405,877  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Contract balances

Contract assets are defined as an entity’s right to consideration in exchange for goods or services that the entity has transferred to a customer when that right is conditioned on something other than the passage of time (for example, the entity’s future performance).

Contract liabilities are defined as an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer.

Net contract assets and liabilities may include amounts related to signing incentives for signing or renewing long-term contracts. Capitalized signing incentives are amortized over the contract term and the amortization is included as a reduction of revenues in the Company’s Consolidated Statements of Income.

ASC 606 requires an entity to present in its Consolidated Balance Sheets the net position in a customer contract on a contract-by-contract basis. The net position in a customer contract is presented as either contract assets or contract liabilities. Significant changes in the contract assets and liabilities balances during the six months ended June 30, 2019 are as follows:

 

     Six months ended June 30, 2019  
(in thousands)    Contract Assets
Increase/(Decrease)
     Contract Liabilities
(Increase)/Decrease
 

Signing incentive additions

   $ 32,585      $ —    

Signing incentive amortization

     (13,336      (2,631

Revenue recognized in advance of billings

     8,308        867  

Billed amounts transferred to receivables

     (4,387      (316

Cash received from customers

     (1,460      (80,485

Deferred revenue that was recognized as revenue

     3,499        68,548  

Other changes in contract assets and contract liabilities primarily relate to movements in net contract position (between contract assets and contract liabilities) each period and foreign currency translation.

Note 4 – Leases

The Company adopted ASU No. 2016-02 and related ASUs (“ASC 842”) as of January 1, 2019 using the cumulative effect method. Upon adoption, the Company recorded right-of-use (“ROU”) assets of $195.2 million and additional operating liabilities of approximately $190.7 million for existing operating leases. Also as part of the initial adoption, the Company wrote off the carrying value of favorable lease intangible assets of $2.1 million and increased the ROU assets by the same amount. The cumulative effect adjustment recorded to opening retained earnings was not material. The adoption of this ASU did not have a material impact on the Company’s results of operations or cash flows.

Description of leases and lease policies - lessee

TSYS enters into leases for datacenters, facilities, computer equipment and certain other equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet. TSYS recognizes lease expense or depreciation expense for leases on a straight-line basis over the lease term. Variable lease expense primarily relates to maintenance and other monthly expenses that do not depend on an index or rate.

 

-14-


TSYS determines if an arrangement is a lease at contract inception. Operating leases are included in operating lease ROU assets, other current liabilities, and operating lease liabilities in TSYS’ Consolidated Balance Sheet. Finance leases are included in property and equipment, net and current and long-term obligations under finance leases in TSYS’ Consolidated Balance Sheet.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the future lease payments. As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. TSYS uses the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes lease incentives received. TSYS’ lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

TSYS has lease agreements with lease and non-lease components, which are combined and accounted for as a single lease component for all asset classes excluding computer equipment. For computer equipment leases, the Company accounts for the lease and non-lease components as separate components. The majority of computer equipment lease commitments come with a renewal option or an option to terminate the lease. These lease commitments may be replaced with new leases, which allow the Company to continually update its computer equipment.

Practical expedients and policy elections

The Company has elected to utilize the following practical expedients and accounting policy elections:

 

   

Electing as a package, the Company did not reassess: (a) whether expired or existing contracts contain leases under the new definition of a lease, (b) lease classification for expired or existing leases, and (c) whether previously capitalized initial direct costs would qualify for capitalization under ASU No. 2016-02.

 

   

The Company did not evaluate land easements that existed or expired before the Company’s adoption of ASU No. 2016-02 and that were not previously accounted for as leases.

 

   

From a lessee perspective, the Company has elected to combine lease and non-lease components for all classes of assets except for computer equipment. Accordingly, for all asset classes excluding computer equipment, the Company accounts for the combined lease and non-lease components as a single lease component. For computer equipment, the Company accounts for lease and non-lease components, such as maintenance, separately.

 

   

From a lessee perspective, the Company has elected, as an accounting policy election by class of underlying asset, not to recognize ROU assets and lease liabilities for short-term leases.

 

   

From a lessor perspective, the Company has elected to utilize the practical expedient in ASU No. 2018-11 to not separate non-lease components from the associated lease component for arrangements including point-of-sale (“POS”) terminals. Since the predominant component in these arrangements is service revenue and not the POS terminal, the combined components in these arrangements will be accounted for under ASC 606 and not ASC 842.

 

   

The Company utilized incremental borrowing rates in transition (as of January 1, 2019) based on the remaining lease payments and remaining lease term.

The Company decided not to elect the use of hindsight in determining the lease term and in assessing impairment of the Company’s ROU assets.

 

-15-


Supplemental Information

Supplemental balance sheet information related to leases is as follows:

 

(in thousands)    June 30, 2019      December 31, 2018  

Lease assets:

     

Operating lease right-of-use assets, net:

     

Computer equipment

   $ 68,179        na  

Facilities

     130,162        na  

Other

     198        na  
  

 

 

    

 

 

 

Total operating lease right-of-use assets, net

     198,539        na  
  

 

 

    

 

 

 

Finance lease right-of-use assets:

     

Computer and other equipment

     62,896        91,526  

Furniture and other equipment

     3,894        6,104  
  

 

 

    

 

 

 

Total finance lease assets

     66,790        97,630  
  

 

 

    

 

 

 

Less accumulated depreciation:

     

Computer and other equipment

     (24,605      (47,903

Furniture and other equipment

     (3,000      (4,859
  

 

 

    

 

 

 

Total accumulated depreciation

     (27,605      (52,762
  

 

 

    

 

 

 

Total finance lease right-of-use assets, net

     39,185        44,868  
  

 

 

    

 

 

 

Total lease assets

   $ 237,724        44,868  
  

 

 

    

 

 

 

Lease liabilities:

     

Current portion of operating lease liabilities

   $ 43,346        na  

Operating lease liabilities, excluding current portion

     167,102        na  

Current portion of obligations under finance leases

     5,986        5,934  

Obligations under finance leases, excluding current portion

     28,247        31,243  
  

 

 

    

 

 

 

Total lease liabilities

   $ 244,681        37,177  
  

 

 

    

 

 

 

na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

As of June 30, 2019, finance lease assets and finance lease accumulated depreciation decreased by approximately $30.8 million and $25.2 million, respectively, when compared to December 31, 2018. This decrease is related to the execution of purchase options for certain finance leases, the retirement of certain assets no longer in use as well as the expiration of certain leases at the end of their lease term. The balances of any finance leases subject to purchase options exercised during the six months ended June 30, 2019 were subsequently moved to Property and Equipment.

Lease expense

The components of lease expense are as follows:

 

     Three months ended      Six months ended  
(in thousands)    June 30, 2019      June 30, 2019  

Operating lease expense:

     

Fixed lease expense

   $ 15,050        30,025  

Variable lease expense

     1,726        3,695  

Short-term lease expense

     1,715        3,084  
  

 

 

    

 

 

 

Total operating lease expense

     18,491        36,804  
  

 

 

    

 

 

 

Finance lease expense:

     

Amortization of ROU assets

     2,836        5,727  

Interest on finance lease liabilities

     375        763  
  

 

 

    

 

 

 

Total finance lease expense

     3,211        6,490  
  

 

 

    

 

 

 

Total lease expense

   $ 21,702        43,294  
  

 

 

    

 

 

 

Total rental expense under all operating leases for the year ended December 31, 2018 was $128.6 million.

 

-16-


Other lease information

Supplemental cash flow information related to leases is as follows:

 

     Six months ended  
(in thousands)    June 30, 2019  

Cash paid for amounts included in the measurement of lease liabilities:

  

Operating cash flows from operating leases

   $ 41,703  

Operating cash flows from finance leases

     765  

Financing cash flows from finance leases

     2,927  

 

     Six months ended June 30,  
(in thousands)    2019      2018  

Right-of-use assets obtained in exchange for lease obligations:

     

Operating leases

   $ 44,125        na  

Finance leases

     —          7,382  
na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

 

The weighted-average remaining lease term and weighted-average discount rate are as follows:

 

     Six months ended  
     June 30, 2019  

Weighted-average remaining lease term (years):

  

Operating leases

     5.29  

Finance leases

     5.56  

Weighted-average discount rate:

  

Operating leases

     4.21

Finance leases

     8.49

Maturity of lease liabilities

The future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year for the next five years and thereafter and in the aggregate as of June 30, 2019 and December 31, 2018, are as follows:

 

     June 30, 2019      December 31, 2018  
(in thousands)    Operating
Leases
     Finance
Leases
     Operating
Leases
     Finance
Leases
 

20191

   $ 23,552        3,714        54,818        7,393  

2020

     55,056        7,381        54,738        7,319  

2021

     52,898        7,145        50,794        7,085  

2022

     44,350        7,111        42,048        7,051  

2023

     20,990        6,719        19,089        6,658  

Thereafter

     41,107        6,930        32,894        6,868  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total lease payments

     237,953        39,000        254,381        42,374  

Less imputed interest

     (24,582      (4,488      na        (5,197
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 213,371        34,512        254,381        37,177  
  

 

 

    

 

 

    

 

 

    

 

 

 
na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

 

  

 

1

For the six months ended June 30, 2019, this row represents the remaining payments from July to December 2019.

In 2019, the Company entered into operating and finance leases for certain computer equipment as well as an operating lease for a facility, whose commencement dates range from July 2019 to August 2019. Amounts related to these operating and finance leases totaling $3.5 million are not reflected on the Company’s consolidated balance sheet as of June 30, 2019. However, amounts related to these operating and finance leases are reflected in the above disclosure of future lease commitments as of June 30, 2019.

 

-17-


Note 5 — Long-Term Borrowings and License Agreements

Refer to Note 12 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for further discussion regarding long-term borrowings and license agreements.

Note 6 — Commitments and Contingencies

Refer to Note 15 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for a discussion regarding commitments and contingencies.

Legal Proceedings – General

The Company is subject to various legal proceedings and claims and is also subject to information requests, inquiries and investigations arising out of the ordinary conduct of its business. The Company establishes accruals for litigation and similar matters when those matters present loss contingencies that TSYS determines to be both probable and reasonably estimable in accordance with GAAP. Legal costs are expensed as incurred. In the opinion of management, based on current knowledge and in part upon the advice of legal counsel, all matters not specifically discussed below are believed to be adequately covered by insurance, or, if not covered, the possibility of losses from such matters are believed to be remote or such matters are of such kind or involve such amounts that would not have a material adverse effect on the financial position, results of operations or cash flows of the Company if disposed of unfavorably.

TelexFree Matter

ProPay, Inc. (“ProPay”), a subsidiary of the Company, has been named as one of a number of defendants (including other merchant processors) in several purported class action lawsuits relating to the activities of TelexFree, Inc. and its affiliates and principals. TelexFree is a former merchant customer of ProPay. With regard to TelexFree, each purported class action lawsuit generally alleges that TelexFree engaged in an improper multi-tier marketing scheme involving voice-over Internet protocol telephone services. The plaintiffs in each of the purported class action complaints generally allege that the various merchant processor defendants, including ProPay, aided and abetted the improper activities of TelexFree. TelexFree filed for bankruptcy protection in Nevada. The bankruptcy proceeding was subsequently transferred to the Massachusetts Bankruptcy Court.

Specifically, ProPay has been named as one of a number of defendants (including other merchant processors) in each of the following purported class action complaints relating to TelexFree: (i) Waldermara Martin, et al. v. TelexFree, Inc., et al. (Case No. BK-S-14-12524-ABL) (Bankr. D. Nev.); (ii) Anthony Cellucci, et al. v. TelexFree, Inc., et. al. (Case No. 4:14-BK-40987) (Bankr. D. Mass.); (iii) Maduako C. Ferguson Sr., et al. v. Telexelectric, LLP, et. al (Case No. 5:14-CV-00316-D) (E.D.N.C.); (iv) Todd Cook v. TelexElectric LLP et al. (Case No. 2:14-CV-00134) (N.D. Ga.); (v) Felicia Guevara v. James M. Merrill et al., CA No. 1:14-cv-22405-DPG) (S.D. Fla.); (vi) Reverend Jeremiah Githere, et al. v. TelexElectric LLP et al. (Case No. 1:14-CV-12825-GAO) (D. Mass.); (vii) Paulo Eduardo Ferrari et al. v. Telexfree, Inc. et al. (Case No. 14-04080) (Bankr. D. Mass); (viii) Magalhaes v. TelexFree, Inc., et al., No. 14-cv-12437 (D. Mass.); (ix) Griffith v. Merrill et al., No. 14-CV-12058 (D. Mass.); (x) Abelgadir v. Telexelectric, LLP, No. 14-09857 (S.D.N.Y.); and (xi) Rita Dos Santos, v. TelexElectric, LLP et al., 2:15-cv-01906-NVW (D. Ariz.) (together, the “Actions”).

On October 21, 2014, the Judicial Panel on Multidistrict Litigation (“JPML”) transferred and consolidated the Actions filed before that date to the United States District Court for the District of Massachusetts (the “Consolidated Action”). The JPML subsequently transferred the remaining Actions to the Consolidated Action. The Consolidated Action is styled In Re: TelexFree Securities Litigation (4:14-md-02566-TSH) (D. Mass.).

The plaintiffs in the Consolidated Action filed a First Consolidated Amended Complaint on March 31, 2015 and filed a Second Consolidated Amended Complaint (the “Second Amended Complaint”) on April 30, 2015. The Second Amended Complaint, which supersedes the complaints filed prior to consolidation of the Actions, purports to bring claims on behalf of all persons who purchased certain TelexFree “memberships” and suffered a “net loss” between January 1, 2012 and April 16, 2014. With respect to ProPay, the Second Amended Complaint alleges that ProPay aided and abetted tortious acts committed by TelexFree, and that

 

-18-


ProPay was unjustly enriched in the course of providing payment processing services to TelexFree. Several defendants, including ProPay, moved to dismiss the Second Amended Complaint on June 2, 2015. The court held a hearing on the motions to dismiss on November 2, 2015.

On January 29, 2019, the court granted in part and denied in part ProPay’s motion to dismiss the Second Amended Complaint. The court dismissed plaintiffs’ claim that ProPay was unjustly enriched by the alleged TelexFree fraud, but denied ProPay’s motion to dismiss the plaintiffs’ claim that ProPay allegedly aided and abetted TelexFree’s purported scheme. The court’s ruling does not reflect any determination of the merits of the plaintiffs’ aiding and abetting claim against ProPay, but instead is merely a ruling that the plaintiffs have alleged facts that could potentially entitle them to relief from ProPay if those facts were true. ProPay denies that it had any knowledge of TelexFree’s alleged fraud or that it aided and abetted that fraud in any way.

After deciding the motions to dismiss filed by ProPay and some of the other defendants in the litigation, the court lifted the stay on discovery that had been in place since the outset of the Consolidated Action. Approximately 50 defendants remain in the litigation. The Court held a scheduling conference on March 20, 2019, but has not yet entered an order setting the case schedule.

ProPay has also received various subpoenas, a seizure warrant and other inquiries requesting information regarding TelexFree from (i) the Commonwealth of Massachusetts, Securities Division, (ii) United States Securities and Exchange Commission, (iii) US Immigration and Customs Enforcement, and (iv) the bankruptcy Trustee of the Chapter 11 entities of TelexFree, Inc., TelexFree, LLC and TelexFree Financial, Inc. Pursuant to the seizure warrant served by the United States Attorney’s Office for the District of Massachusetts, ProPay delivered all funds associated with TelexFree held for chargeback and other purposes by ProPay to US Immigration and Customs Enforcement. In addition, ProPay received a notice of potential claim from the bankruptcy Trustee as a result of the relationship of ProPay with TelexFree and its affiliates.

While the Company and ProPay intend to vigorously defend the Consolidated Action and other matters arising out of the relationship of ProPay with TelexFree and believe ProPay has substantial defenses related to these purported claims, the Company currently cannot reasonably estimate losses attributable to these matters.

TSYS and Global Payments Merger Litigation

As of the date of this report, three putative class action lawsuits challenging the Merger have been filed. Two of these lawsuits, captioned Peters v. Total System Services, Inc. et al. (Case No. 4:19-cv-00114) and Wolf v. Total System Services, Inc., et al. (Case No. 4:19-cv-00115), were filed in the United States District Court for the Middle District of Georgia on July 18, 2019. The third lawsuit, captioned Drulias v. Global Payments Inc., et. al (Case No. 60774/2019) was filed in the Supreme Court of the State of New York, County of Westchester on July 19, 2019.

In addition, a lawsuit challenging the Merger on behalf of an individual plaintiff captioned Hickey v. Total System Services, Inc., et al. (Civil Action No. 1:19-cv-03337-LMM) was filed in the United States District Court for the Northern District of Georgia, Atlanta Division, on July 23, 2019.

The Peters lawsuit names as defendants TSYS, the current members of the TSYS board of directors and certain former members of the TSYS board of directors. The Wolf lawsuit names as defendants TSYS, members of the TSYS board of directors and Global Payments. The Drulias lawsuit names as defendants Global Payments and members of its board. The Hickey lawsuit names as defendants TSYS and the members of the TSYS board of directors. The complaints filed in the lawsuits assert, among other things, claims for filing a materially incomplete registration statement with the SEC. The plaintiffs in the lawsuits seek, among other things, an injunction barring the Merger, rescission of the Merger or rescissory damages, and an award of damages and attorney’s fees. TSYS believes that the claims asserted in the lawsuits are without merit.

 

-19-


Note 7 — Share-Based Compensation

Refer to Notes 1 and 18 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for a discussion regarding the Company’s share-based compensation plans and policy.

Share-Based Compensation

Share-based compensation costs are classified as selling, general and administrative expenses on the Company’s Consolidated Statements of Income and corporate administration and other expenses for segment reporting purposes. TSYS’ share-based compensation costs are expensed, rather than capitalized, as these awards are typically granted to individuals not involved in capitalizable activities.

Below is a summary of share-based compensation expense for the three and six months ended June 30, 2019 and 2018:

 

     Three months ended      Six months ended  
     June 30,      June 30,  
(in thousands)    2019      2018      2019      2018  

Share-based compensation

   $ 11,500        14,230        22,214        20,524  

Nonvested Share Awards - Time-Based

The Company granted awards of TSYS common stock to certain key employees. The nonvested stock bonus awards are typically for services to be provided in the future and vest over a period of up to four years. The market value of the TSYS common stock as of the date of issuance is charged as compensation expense over the vesting periods of the awards. As of June 30, 2019, there was approximately $35.2 million of unrecognized compensation cost related to time-based nonvested share awards.

 

     Six months ended  
     June 30,  
     2019      2018  

Number of shares granted

     316,755        320,853  

Market value (in millions)

   $ 29.2        28.6  

Performance- and Market-Based Awards

The Company granted performance- and market-based awards to certain key employees. The performance- and market-based goals are established by the Compensation Committee of the Board of Directors and will vest up to a maximum of 200%. During the first six months of 2019 and 2018, the Compensation Committee established performance goals based primarily on various financial and market-based measures. The Company’s market-based awards are based upon the Company’s Total Shareholder Return (“TSR”) as compared to the TSR of the companies in the S&P 500 determined at the end of the performance period for 2018 awards and determined using a twenty day average of the fair market value at the beginning and end of the performance period for 2019 awards.

Compensation expense for performance shares is measured on the grant date based on the quoted market price of TSYS common stock. The Company estimates the probability of achieving the goals through the performance period and expenses the awards on a straight-line basis. The fair value of market-based awards is estimated on the grant date using a Monte Carlo simulation model. The Company expenses market-based awards on a straight-line basis. Compensation costs related to performance- and market-based shares are recognized through the longer of the performance period or the vesting period. As of June 30, 2019, there was approximately $22.3 million of unrecognized compensation cost related to TSYS performance-based awards that is expected to be recognized through December 2021. As of June 30, 2019, there was approximately $3.4 million of unrecognized compensation cost related to TSYS market-based awards that is expected to be recognized through December 2021.

 

-20-


During the six months ended June 30, 2019 and 2018, the Company granted performance-based awards based on non-financial metrics and the following performance measures:

 

Performance Measure

  

Definition of Measure

Adjusted diluted EPS    Adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding the after-tax impact of share-based compensation expense, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.
Net revenue    Net revenue is total revenues less reimbursable items that are recorded by TSYS as expense.
Adjusted EBITDA    Adjusted EBITDA is net income excluding equity in income of equity investments, nonoperating income/(expense), income taxes, depreciation, amortization, share-based compensation expenses and other items.

The number of performance-based shares with a one- to two-year performance period granted during the six months ended June 30, 2019 and 2018 totaled 86,779 and 95,904, respectively. The number of performance-based shares with a three-year performance period granted during the six months ended June 30, 2019 and 2018, totaled 79,132 and 79,218, respectively. The grants awarded with a three-year performance period during the first six months of 2019 and 2018 will be expensed through December 31, 2021 and 2020, respectively.

The number of market-based awards granted during the six months ended June 30, 2019 and 2018 were 30,856 and 33,940, respectively. The performance measure for the market-based awards is the Company’s TSR as compared to the TSR of the companies in the S&P 500 determined at the end of the performance period for 2018 awards and determined using a twenty day average of the fair market value at the beginning and end of the performance period for 2019 awards.

Stock Option Awards

The Company granted stock options to certain key executives. The grants will vest over a period of up to three years.

The weighted average fair value of the option grants was estimated on the date of grant using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions:

 

     Six months ended  
     June 30,  
     2019     2018  

Number of options granted

     233,667       360,118  

Weighted average exercise price

   $ 92.37       86.90  

Risk-free interest rate

     2.47     2.55

Expected volatility

     22.79     21.80

Expected term (years)

     4.8       4.8  

Dividend yield

     0.56     0.60

Weighted average fair value

   $ 21.98       19.23  

As of June 30, 2019, there was approximately $5.1 million of unrecognized compensation cost related to TSYS stock options that is expected to be recognized over a remaining weighted average period of 1.7 years.

 

-21-


Note 8 — Income Taxes

Refer to Notes 1 and 14 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for a discussion regarding income taxes.

TSYS is the parent of an affiliated group that files a consolidated U.S. federal income tax return, consolidated income tax returns for most states and separate entity basis income tax returns for most foreign jurisdictions. In the normal course of business, the Company is subject to examinations by these taxing authorities unless statutory examination periods lapse. TSYS is no longer subject to U.S. federal income tax examinations for years before 2011 and with few exceptions, the Company is no longer subject to income tax examinations from state and local or foreign tax authorities for years before 2014. In March 2019, TSYS reached a closing agreement with the IRS for the federal income tax examinations in progress for the years 2011 through 2013. Additionally, a number of tax examinations are in progress by the relevant state tax authorities. Although TSYS is unable to determine the ultimate outcome of these examinations, TSYS believes that its liability for uncertain tax positions relating to these jurisdictions for such years is adequate.

TSYS’ effective tax rate was 17.1% and 22.3% for the three months ended June 30, 2019 and 2018, respectively, and 16.9% and 17.5% for the six months ended June 30, 2019 and 2018, respectively. The primary reasons for the lower effective income tax rate for the three and six months ended June 30, 2019 as compared to the same periods last year are favorable differences in discrete items related to FIN 48 reserves and equity investment true-ups. During the six-month period ended June 30, 2019, these were mostly offset by unfavorable differences in excess tax benefits of share-based compensation.

GAAP prescribes a recognition threshold and measurement attribute for the financial statement recognition, measurement and disclosure of a tax position taken or expected to be taken in a tax return. The unrecognized tax benefit amounts were $18.8 million and $22.3 million as of June 30, 2019 and December 31, 2018, respectively, which resulted in a decrease of $3.5 million during the period.

TSYS recognizes potential interest and penalties related to the underpayment of income taxes as income tax expense in the Consolidated Statements of Income. Gross accrued interest and penalties on unrecognized tax benefits totaled $1.7 million and $2.5 million as of June 30, 2019 and December 31, 2018, respectively. The total amounts of unrecognized income tax benefits as of June 30, 2019 and December 31, 2018, that, if recognized, would affect the effective tax rates are $19.3 million and $23.5 million (net of the federal benefit on state tax issues), respectively, which include interest and penalties of $1.0 million and $1.7 million, respectively. TSYS does not expect any significant changes to its calculation of uncertain tax positions during the next twelve months.

 

-22-


Note 9 – Earnings Per Share

The following tables illustrate basic and diluted EPS for the three and six months ended June 30, 2019 and 2018:

 

     Three months ended      Six months ended  
     June 30,      June 30,  
     2019      2018      2019      2018  
(in thousands, except per share data)    Common
Stock
     Common
Stock
     Common
Stock
     Common
Stock
 

Basic EPS:

           

Net income attributable to TSYS common shareholders

   $ 162,760        142,435        324,367        284,276  

Less income allocated to nonvested awards

     (3      (59      (41      (233
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income allocated to common stock for EPS calculation (a)

   $ 162,757        142,376        324,326        284,043  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding

     176,962        182,355        177,697        181,992  

Less participating securities

     (3      (76      (22      (150
  

 

 

    

 

 

    

 

 

    

 

 

 

Average common shares outstanding (b)

     176,959        182,279        177,675        181,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic EPS (a)/(b)

   $ 0.92        0.78        1.83        1.56  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS:

           

Net income attributable to TSYS common shareholders

   $ 162,760        142,435        324,367        284,276  

Less income allocated to nonvested awards

     (3      (59      (41      (233

Add income reallocated to nonvested awards1

     3        59        41        233  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income allocated to common stock for EPS calculation (c)

   $ 162,760        142,435        324,367        284,276  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding

     176,962        182,355        177,697        181,992  

Less participating securities

     (3      (76      (22      (150
  

 

 

    

 

 

    

 

 

    

 

 

 

Average common shares outstanding

     176,959        182,279        177,675        181,842  

Increase due to assumed issuance of shares related to common equivalent shares outstanding

     986        881        926        1,064  

Average nonvested awards1

     569        415        597        551  
  

 

 

    

 

 

    

 

 

    

 

 

 

Average common and common equivalent shares outstanding (d)

     178,514        183,575        179,198        183,457  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS (c)/(d)

   $ 0.91        0.78        1.81        1.55  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

In accordance with the diluted EPS guidance under the two-class method, the Company uses the approach- either the treasury stock method or the two-class method assuming a participating security is not exercised- that is more dilutive.

The diluted EPS calculation excludes stock options and nonvested awards that are exercisable into 0.1 million and 0.2 million common shares for the three and six months ended June 30, 2019, respectively, and excludes 0.4 million common shares for the three and six months ended June 30, 2018, because their inclusion would have been anti-dilutive.

Note 10 — Supplementary Cash Flow Information

Software Acquired Under License Agreements

There was approximately $6.9 million and $3.4 million of software acquired under license agreements in the first six months of 2019 and 2018, respectively. Additionally, the Company did not acquire software through vendor financing and other arrangements during the first six months of 2019 compared to $39.6 million of software acquired through vendor financing and other arrangements during the first six months of 2018.

Note 11 — Segment Reporting and Major Customers

Refer to Note 21 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form 8-K for a discussion regarding segment reporting and major customers.

At TSYS, the chief operating decision maker (“CODM”) is a group consisting of Senior Executive Management. In the first quarter of 2019, the CODM changed the profitability measure for its operating segments to adjusted segment EBITDA. All periods presented have been adjusted to reflect this new measure.

 

-23-


The following table presents the Company’s total assets by segment:

 

     As of  
(in thousands)    June 30, 2019      December 31, 2018  

Issuer Solutions

   $ 7,049,467        6,843,451  

Merchant Solutions

     4,204,758        4,248,183  

Consumer Solutions

     1,383,015        1,374,667  

Intersegment assets

     (4,930,434      (4,997,592
  

 

 

    

 

 

 

Total assets

   $ 7,706,806        7,468,709  
  

 

 

    

 

 

 

The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:

 

     As of  
(in thousands)    June 30, 2019      December 31, 2018  

United States

   $ 312,707        321,119  

Europe

     46,466        45,872  

Other

     14,695        16,083  
  

 

 

    

 

 

 

Total

   $ 373,868        383,074  
  

 

 

    

 

 

 

The following table presents the Company’s depreciation and amortization by segment:

 

     Three months ended      Six months ended  
     June 30,      June 30,  
(in thousands)    2019      2018      2019      2018  

Depreciation and amortization by segment:

           

Issuer Solutions

   $ 36,129        29,640        71,296        57,971  

Merchant Solutions

     8,257        7,523        15,940        15,348  

Consumer Solutions

     5,202        4,313        9,618        8,573  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment depreciation and amortization

     49,588        41,476        96,854        81,892  

Acquisition intangible amortization

     53,706        61,865        108,663        124,888  

Corporate administration and other

     1,479        949        2,966        1,899  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization

   $ 104,773        104,290        208,483        208,679  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables reconcile geographic revenues to external revenues by operating segment based on the domicile of the Company’s customers:

 

     Three months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

United States

   $ 243,000        365,703        196,143      $ 804,846  

Europe1

     99,038        128        —          99,166  

Canada1

     107,368        422        —          107,790  

Other1

     23,300        383        —          23,683  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 472,706        366,636        196,143      $ 1,035,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Certain of these revenues are impacted by movements in foreign currency exchange rates.

 

-24-


     Six months ended June 30, 2019  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

United States

   $ 514,130        710,001        415,334      $ 1,639,465  

Europe1

     193,425        288        —          193,713  

Canada1

     187,001        810        —          187,811  

Other1

     48,309        718        —          49,027  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 942,865        711,817        415,334      $ 2,070,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

United States

   $ 266,274        348,012        200,265      $ 814,551  

Europe1

     89,339        127        —          89,466  

Canada1

     81,076        279        —          81,355  

Other1

     21,912        296        —          22,208  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 458,601        348,714        200,265      $ 1,007,580  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six months ended June 30, 2018  
(in thousands)    Issuer
Solutions
     Merchant
Solutions
     Consumer
Solutions
     Total  

United States

   $ 530,306        666,762        410,653      $ 1,607,721  

Europe1

     184,483        252        —          184,735  

Canada1

     158,657        558        —          159,215  

Other1

     42,514        565        —          43,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 915,960        668,137        410,653      $ 1,994,750  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

2 

Certain of these revenues are impacted by movements in foreign currency exchange rates.

 

-25-


The following table presents the Company’s operating results by segment:

 

(in thousands)    Three months ended     Six months ended  
     June 30,     June 30,  
Operating Segments    2019     2018     2019     2018  

Adjusted segment EBITDA1:

        

Issuer Solutions (a)

   $ 209,845       195,275       414,779       391,040  

Merchant Solutions (b)

     138,366       133,418       267,201       252,358  

Consumer Solutions (c)

     53,595       54,545       117,288       108,212  

Corporate administration and other

     (32,867     (38,217     (73,042     (75,667
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     368,939       345,021       726,226       675,943  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less:

        

Share-based compensation

     11,500       14,230       22,214       20,524  

Merger & acquisition (M&A) and integration expenses2

     17,150       2,581       20,860       16,949  

Depreciation and amortization

     104,773       104,290       208,483       208,679  

Contract asset amortization

     8,250       6,711       16,288       13,584  

Contract cost asset amortization

     8,179       8,511       16,024       19,238  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     219,087       208,698       442,357       396,969  

Nonoperating expenses, net

     (37,416     (41,170     (80,407     (78,812
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in income of equity investments

   $ 181,671       167,528       361,950       318,157  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue by segment:

        

Issuer Solutions (e)

   $ 432,445       421,015       865,919       844,589  

Merchant Solutions (f)

     364,210       346,389       707,166       663,792  

Consumer Solutions (g)

     196,143       200,293       415,321       410,781  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment net revenue

     992,798       967,697       1,988,406       1,919,162  

Less: intersegment revenues

     12,878       11,149       28,217       27,117  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue3

     979,920       956,548       1,960,189       1,892,045  

Add: reimbursable items

     55,565       51,032       109,827       102,705  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 1,035,485       1,007,580       2,070,016       1,994,750  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA margin on net revenue:

        

Issuer Solutions (a)/(e)

     48.5     46.4     47.9     46.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Merchant Solutions (b)/(f)

     38.0     38.5     37.8     38.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Solutions (c)/(g)

     27.3     27.2     28.2     26.3
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Adjusted segment EBITDA is net income excluding equity in income investments, interest expense (net of interest income), income taxes, depreciation, amortization, contract asset amortization, contract cost asset amortization, gains or losses on foreign currency translation, other nonoperating income or expenses, share-based compensation, litigation, claims, judgments or settlements and M&A and integration expenses.

2

Excludes share-based compensation

3

Net revenue is defined as total revenues less reimbursable items (such as postage) that are recorded by TSYS as expense.

Major Customers

For the three and six months ended June 30, 2019 and 2018, the Company did not have any major customers.

Note 12 — Subsequent Events

Management performed an evaluation of the Company’s activity as of the date these consolidated financial statements were issued and has concluded that there are no significant subsequent events requiring disclosure, except for the TSYS and Global Payments merger litigation discussed in Note 6 in the Notes to Unaudited Consolidated Financial Statements.

 

-26-