XML 58 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting and Major Customers - Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting    
Operating income $ 167,183 $ 151,687
Share-based compensation expense 9,047 8,158
TransFirst and NetSpend M&A and integration expenses 4,868 3,401
Litigation, claims, judgements or settlements 1,961  
Acquisition intangible amortization 55,167 22,921
Total revenues 1,184,725 739,378
Less: reimbursable items, interchange and assessment expenses 351,833 67,734
Net revenue (non-GAAP) $ 832,892 $ 671,644
Operating margin 14.10% 20.50%
Operating margin on net revenue 28.60% 27.70%
Issuer Solutions    
Segment Reporting    
Total revenues $ 423,881 $ 417,201
Net revenue (non-GAAP) 375,529 366,884
Merchant Solutions    
Segment Reporting    
Total revenues 563,786 137,978
Net revenue (non-GAAP) 260,305 120,561
Netspend    
Segment Reporting    
Total revenues 197,058 184,199
Net revenue (non-GAAP) 197,058 184,199
Operating Segments    
Segment Reporting    
Adjusted operating income (non-GAAP) (b) 238,226 186,167
Net revenue (non-GAAP) 845,281 683,613
Operating Segments | Issuer Solutions    
Segment Reporting    
Adjusted operating income (non-GAAP) (b) 133,873 135,077
Net revenue (non-GAAP) $ 387,255 $ 378,009
Operating margin on net revenue 34.60% 35.70%
Operating Segments | Merchant Solutions    
Segment Reporting    
Adjusted operating income (non-GAAP) (b) $ 91,279 $ 38,357
Net revenue (non-GAAP) $ 260,561 $ 120,612
Operating margin on net revenue 35.00% 31.80%
Operating Segments | Netspend    
Segment Reporting    
Adjusted operating income (non-GAAP) (b) $ 48,648 $ 42,201
Net revenue (non-GAAP) $ 197,465 $ 184,992
Operating margin on net revenue 24.60% 22.80%
Corporate Administration and Other    
Segment Reporting    
Adjusted operating income (non-GAAP) (b) $ (35,574) $ (29,468)
Intersegment Elimination    
Segment Reporting    
Net revenue (non-GAAP) $ (12,389) $ (11,969)