XML 108 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefit Plans (Tables) - Defined Benefit Pension Plans
12 Months Ended
Dec. 31, 2019
Expected Benefit Payments

We expect to contribute approximately $2.0 million to our defined benefit pension plans during 2020.  Benefit payments to all plan participants out of plan assets are expected to be the equivalent of:

 

Years ending December 31,

 

Amount

 

 

 

(In thousands)

 

2020

 

$

3,551

 

2021

 

 

3,576

 

2022

 

 

3,583

 

2023

 

 

3,545

 

2024

 

 

3,465

 

Next 5 years

 

 

16,150

 

Funded Status of Defined Benefit Plans

The funded status of our defined benefit pension plans is presented in the table below.

 

 

 

December 31,

 

 

 

2018

 

 

2019

 

 

 

(In thousands)

 

Change in projected benefit obligations (PBO):

 

 

 

 

 

 

 

 

Benefit obligations at beginning of the year

 

$

53,978

 

 

$

49,249

 

Interest cost

 

 

1,808

 

 

 

1,884

 

Participant contributions

 

 

5

 

 

 

1

 

Actuarial losses (gains)

 

 

(2,511

)

 

 

2,582

 

Change in currency exchange rates

 

 

(545

)

 

 

260

 

Benefits paid

 

 

(3,486

)

 

 

(3,626

)

Benefit obligations at end of the year

 

 

49,249

 

 

 

50,350

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

44,222

 

 

 

40,626

 

Actual return on plan assets

 

 

(2,237

)

 

 

5,752

 

Employer contributions

 

 

2,792

 

 

 

3,173

 

Participant contributions

 

 

5

 

 

 

1

 

Change in currency exchange rates

 

 

(670

)

 

 

387

 

Benefits paid

 

 

(3,486

)

 

 

(3,626

)

Fair value of plan assets at end of year

 

 

40,626

 

 

 

46,313

 

Funded status

 

$

(8,623

)

 

$

(4,037

)

 

 

 

 

 

 

 

 

 

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Noncurrent pension asset

 

$

1,898

 

 

$

4,294

 

Accrued pension costs:

 

 

 

 

 

 

 

 

Current

 

 

(132

)

 

 

(101

)

Noncurrent

 

 

(10,389

)

 

 

(8,230

)

Total

 

 

(8,623

)

 

 

(4,037

)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss - actuarial losses, net

 

 

31,601

 

 

 

28,687

 

Total

 

$

22,978

 

 

$

24,650

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligations (ABO)

 

$

49,249

 

 

$

50,350

 

Changes in Other Comprehensive Income

The amounts shown in the table above for actuarial losses (gains) at December 31, 2018 and 2019 have not been recognized as components of our periodic defined benefit pension cost as of those dates.  These amounts will be recognized as components of our periodic defined benefit cost in future years.  These amounts, net of deferred income taxes, are recognized in our accumulated other comprehensive income (loss) at December 31, 2018 and 2019.  We expect that $1.5 million of the unrecognized actuarial losses will be recognized as a component of our periodic defined benefit pension cost in 2020.

The table below details the changes in other comprehensive income during 2017, 2018 and 2019.  

 

 

 

Years ended December 31,

 

 

 

2017

 

 

2018

 

 

2019

 

 

 

(In thousands)

 

Changes in plan assets and benefit obligations

    recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

$

498

 

 

$

(2,709

)

 

$

1,330

 

Amortization of unrecognized net actuarial loss

 

 

1,704

 

 

 

1,937

 

 

 

1,584

 

Total

 

$

2,202

 

 

$

(772

)

 

$

2,914

 

 

Components of Net Periodic Defined Benefit Cost (Income)

The components of our net periodic defined benefit pension cost are presented in the table below.  The amount shown below for the amortization of unrecognized actuarial losses in 2017, 2018 and 2019, net of deferred income taxes, was recognized as a component of our accumulated other comprehensive income (loss) at December 31, 2016, 2017 and 2018, respectively.  

 

 

 

Years ended December 31,

 

 

 

2017

 

 

2018

 

 

2019

 

 

 

(In thousands)

 

Net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost on PBO

 

$

2,072

 

 

$

1,808

 

 

$

1,884

 

Expected return on plan assets

 

 

(2,770

)

 

 

(3,043

)

 

 

(1,899

)

Recognized actuarial losses

 

 

1,704

 

 

 

1,937

 

 

 

1,584

 

Settlement cost

 

 

87

 

 

 

-

 

 

 

-

 

Total

 

$

1,093

 

 

$

702

 

 

$

1,569

 

Information Concerning Defined Benefit Pension Plans (Including Certain Plans for Which ABO Exceeds Fair Value of Plan Assets)

Certain information concerning our defined benefit pension plans (including information concerning certain plans for which ABO exceeds the fair value of plan assets as of the indicated date) is presented in the table below.

 

 

 

December 31,

 

 

 

2018

 

 

2019

 

 

 

(In thousands)

 

PBO at end of the year

 

 

 

 

 

 

 

 

U.S. plan

 

$

40,643

 

 

$

42,198

 

U.K. plan

 

 

8,606

 

 

 

8,152

 

Total

 

$

49,249

 

 

$

50,350

 

Fair value of plan assets at end of the year

 

 

 

 

 

 

 

 

U.S. plan

 

$

30,122

 

 

$

33,867

 

U.K. plan

 

 

10,504

 

 

 

12,446

 

Total

 

$

40,626

 

 

$

46,313

 

Plans for which the ABO exceeds plan assets (only

our U.S. plan):

 

 

 

 

 

 

 

 

PBO

 

$

40,643

 

 

$

42,198

 

ABO

 

 

40,643

 

 

 

42,198

 

Fair value of plan assets

 

 

30,122

 

 

 

33,867

 

Summary of Assumptions Used to Determine Net Benefit Obligation

The weighted-average rate assumptions used in determining the net periodic pension cost for 2017, 2018 and 2019 are presented in the table below.  Such weighted-average discount rates were determined using the projected benefit obligations as of the beginning of each year and the weighted-average long-term return on plan assets was determined using the fair value of plan assets as of the beginning of each year.

 

 

 

Years ended December 31,

 

Rate

 

2017

 

 

2018

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.7

%

 

 

3.4

%

 

 

3.9

%

Long-term rate of return on plan assets

 

 

6.9

%

 

 

7.2

%

 

 

4.7

%

 

Schedule of composition of our pension plan assets by fair value level

The composition of our pension plan assets by fair value level at December 31, 2018 and 2019 is shown in the table below.  

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Quoted prices

in active

markets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Assets measured at NAV

 

 

 

(In thousands)

 

 

 

 

 

December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

$

11,353

 

 

$

3,423

 

 

$

-

 

 

$

-

 

 

$

7,930

 

Fixed income

 

 

13,856

 

 

 

13,856

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash and other

 

 

3,250

 

 

 

2,347

 

 

 

-

 

 

 

-

 

 

 

903

 

CMRT

 

 

1,663

 

 

 

-

 

 

 

-

 

 

 

1,663

 

 

 

-

 

Other

 

 

10,504

 

 

 

10,504

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

40,626

 

 

$

30,130

 

 

$

-

 

 

$

1,663

 

 

$

8,833

 

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Quoted prices

in active

markets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Assets measured at NAV

 

 

 

(In thousands)

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

$

13,439

 

 

$

3,789

 

 

$

-

 

 

$

439

 

 

$

9,211

 

Fixed income

 

 

16,290

 

 

 

16,290

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash and other

 

 

4,138

 

 

 

3,197

 

 

 

-

 

 

 

-

 

 

 

941

 

Other

 

 

12,446

 

 

 

12,446

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

46,313

 

 

$

35,722

 

 

$

-

 

 

$

439

 

 

$

10,152