XML 48 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Information Concerning Defined Benefit Pension Plans

Certain information concerning our defined benefit pension plans is presented in the table below.

 

 

December 31,

 

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

PBO at end of the year

 

 

 

 

 

 

 

 

U.S. plan

 

$

44,850

 

 

$

50,351

 

U.K. plan

 

 

9,808

 

 

 

10,874

 

 

 

 

 

 

 

 

 

 

Total

 

$

54,658

 

 

$

61,225

 

Fair value of plan assets at end of the year

 

 

 

 

 

 

 

 

U.S. plan

 

$

39,230

 

 

$

38,131

 

U.K. plan

 

 

10,172

 

 

 

10,685

 

 

 

 

 

 

 

 

 

 

Total

 

$

49,402

 

 

$

48,816

 

Plans for which the ABO exceeds plan assets:

 

 

 

 

 

 

 

 

PBO

 

$

44,850

 

 

$

61,225

 

ABO

 

 

44,850

 

 

 

61,225

 

Fair value of plan assets

 

 

39,230

 

 

 

48,816

 

 

Aggregate Fair Value of CMRT Pension Plan Assets by Fair Value Level

The CMRT unit value is determined semi-monthly, and the plans have the ability to redeem all or any portion of their investment in the CMRT at any time based on the most recent semi-monthly valuation. However, the plans do not have the right to individual assets held by the CMRT and the CMRT has the sole discretion in determining how to meet any redemption request. For purposes of our plan asset disclosure, we consider the investment in the CMRT as a Level 2 input because (i) the CMRT value is established semi-monthly and the plans have the right to redeem their investment in the CMRT, in part or in whole, at any time based on the most recent value and (ii) observable inputs from Level 1 or Level 2 were used to value approximately 83% and 80% of the assets of the CMRT at December 31, 2013 and 2014, respectively, as noted below. The aggregate fair value of all of the CMRT assets, including funds of Contran and its other affiliates that also invest in the CMRT, and supplemental asset mix details of the CMRT are as follows:

 

 

 

December 31,

 

 

 

2013

 

 

2014

 

 

 

(In millions)

 

CMRT asset value

 

$

722.8

 

 

$

715.5

 

CMRT fair value input:

 

 

 

 

 

 

 

 

Level 1

 

 

79

%

 

 

67

%

Level 2

 

 

4

 

 

 

13

 

Level 3

 

 

17

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

100

%

 

 

100

%

CMRT asset mix:

 

 

 

 

 

 

 

 

Domestic equities, principally publicly traded

 

 

53

%

 

 

48

%

International equities, publicly traded

 

 

-

 

 

 

11

 

Fixed income securities, publicly traded

 

 

35

 

 

 

32

 

Privately managed limited partnerships

 

 

11

 

 

 

7

 

Other, primarily cash

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

100

%

 

 

100

%

 

The composition of our December 31, 2013 and 2014 pension plan assets by fair value level is shown in the table below.  The amounts shown for plan assets invested in the CMRT include a nominal amount of cash held by our U.S. pension plan which is not part of the plans investment in the CMRT.  

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Quoted Prices in Active Markets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

 

(In thousands)

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

CMRT

 

$

39,230

 

 

$

-

 

 

$

39,230

 

Other

 

 

10,172

 

 

 

10,172

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

49,402

 

 

$

10,172

 

 

$

39,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

CMRT

 

$

38,131

 

 

$

-

 

 

$

38,131

 

Other

 

 

10,685

 

 

 

10,685

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

48,816

 

 

$

10,685

 

 

$

38,131

 

 

Defined Benefit Pension Plans  
Benefit Payment to Pension Plan

We expect to contribute approximately $.8 million to all of our defined benefit pension plans during 2015.  Benefit payments to all plan participants out of plan assets are expected to be the equivalent of:

 

Years ending December 31,

 

Amount

 

 

 

(In thousands)

 

2015

 

$

3,621

 

2016

 

 

3,673

 

2017

 

 

3,742

 

2018

 

 

3,803

 

2019

 

 

3,820

 

Next 5 years

 

 

19,527

 

 

Funded Status of Defined Benefit Pension Plans

 


The funded status of our defined benefit pension plans is presented in the table below.  

 

 

 

December 31,

 

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Change in projected benefit obligations (PBO):

 

 

 

 

 

 

 

 

Benefit obligations at beginning of the year

 

$

59,415

 

 

$

54,658

 

Interest cost

 

 

2,161

 

 

 

2,538

 

Participant contributions

 

 

7

 

 

 

9

 

Actuarial losses (gains)

 

 

(3,696

)

 

 

8,585

 

Change in currency exchange rates

 

 

223

 

 

 

(669

)

Benefits paid

 

 

(3,452

)

 

 

(3,896

)

Benefit obligations at end of the year

 

 

54,658

 

 

 

61,225

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of the year

 

 

45,498

 

 

 

49,402

 

Actual return on plan assets

 

 

5,589

 

 

 

2,404

 

Employer contributions

 

 

1,510

 

 

 

1,553

 

Participant contributions

 

 

7

 

 

 

9

 

Change in currency exchange rates

 

 

250

 

 

 

(656

)

Benefits paid

 

 

(3,452

)

 

 

(3,896

)

Fair value of plan assets at end of year

 

 

49,402

 

 

 

48,816

 

Funded status

 

$

(5,256

)

 

$

(12,409

)

 

 

 

 

 

 

 

 

 

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Noncurrent pension asset

 

$

364

 

 

$

-

 

Accrued pension costs:

 

 

 

 

 

 

 

 

Current

 

 

(167

)

 

 

(167

)

Noncurrent

 

 

(5,453

)

 

 

(12,242

)

Total

 

$

(5,256

)

 

$

(12,409

)

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss - actuarial losses, net

 

$

24,557

 

 

$

33,135

 

Total

 

$

19,301

 

 

$

20,726

 

Accumulated benefit obligations (ABO)

 

$

54,658

 

 

$

61,225

 

 

Changes in Other Comprehensive Income

The amounts shown in the table above for actuarial losses at December 31, 2013 and 2014 have not been recognized as components of our periodic defined benefit pension cost as of those dates.  These amounts will be recognized as components of our periodic defined benefit cost in future years.  These amounts, net of deferred income taxes, are recognized in our accumulated other comprehensive income (loss) at December 31, 2013 and 2014.  We expect that $1.3 million of the unrecognized actuarial losses will be recognized as a component of our periodic defined benefit pension cost in 2015.

 The table below details the changes in other comprehensive income during 2012, 2013 and 2014.  

 

 

 

Years ended December 31,

 

 

 

2012

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

$

(426

)

 

$

5,305

 

 

$

(9,519

)

Amortization of unrecognized net actuarial loss

 

 

1,353

 

 

 

1,238

 

 

 

934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

927

 

 

$

6,543

 

 

$

(8,585

)

 

Components of Net Periodic Defined Benefit Cost (Income)

The components of our net periodic defined benefit pension cost are presented in the table below.  The amount shown below for the amortization of unrecognized actuarial losses in 2012, 2013 and 2014, net of deferred income taxes, was recognized as a component of our accumulated other comprehensive income (loss) at December 31, 2011, 2012 and 2013, respectively.  

 

 

 

Years ended December 31,

 

 

 

2012

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost on PBO

 

$

2,379

 

 

$

2,161

 

 

$

2,538

 

Expected return on plan assets

 

 

(3,658

)

 

 

(3,975

)

 

 

(3,409

)

Recognized actuarial losses

 

 

1,353

 

 

 

1,238

 

 

 

934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

74

 

 

$

(576

)

 

$

63

 

 

Summary of Assumptions Used to Determine Net Benefit Obligation

The weighted-average rate assumptions used in determining the net periodic pension cost for 2012, 2013 and 2014 are presented in the table below.  Such weighted-average discount rates were determined using the projected benefit obligations as of the beginning of each year and the weighted-average long-term return on plan assets was determined using the fair value of plan assets as of the beginning of each year.

 

 

 

Years ended December 31,

 

Rate

 

2012

 

 

2013

 

 

2014

 

Discount rate

 

 

4.3

%

 

 

3.7

%

 

 

4.5

%

Long-term return on plan assets

 

 

9.2

%

 

 

9.2

%

 

 

7.2

%

 

OPEB  
Benefit Payment to Pension Plan

 Postretirement benefits other than pensions - We provide certain health care and life insurance benefits for eligible retired employees.  These plans are closed to new participants, and no additional benefits accrue to existing plan participants.  The majority of all retirees are required to contribute a portion of the cost of their benefits and certain current and future retirees are eligible for reduced health care benefits at age 65.  We have no OPEB plan assets, rather, we fund postretirement benefits as they are incurred, net of any contributions by the retiree.  At December 31, 2014, we currently expect to contribute approximately $.5 million to all OPEB plans during 2015.  Contribution to our OPEB plans to cover benefit payments expected to be paid to OPEB plan participants are summarized in the table below:  

 

Years ending December 31,

 

Amount

 

 

 

(In thousands)

 

2015

 

$

541

 

2016

 

 

498

 

2017

 

 

454

 

2018

 

 

412

 

2019

 

 

370

 

Next 5 years

 

 

1,301

 

 

Funded Status of Defined Benefit Pension Plans

The funded status of our OPEB plans is presented in the table below.  

 

 

 

December 31,

 

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Change in accumulated OPEB obligations:

 

 

 

 

 

 

 

 

Obligations at beginning of the year

 

$

4,505

 

 

$

3,864

 

Interest cost

 

 

105

 

 

 

114

 

Actuarial (gain) loss

 

 

(240

)

 

 

385

 

Net benefits paid

 

 

(506

)

 

 

(481

)

Obligations at end of the year

 

 

3,864

 

 

 

3,882

 

Fair value of plan assets

 

 

-

 

 

 

-

 

Funded status

 

$

(3,864

)

 

$

(3,882

)

 

 

 

 

 

 

 

 

 

Accrued OPEB costs recognized in the balance sheet:

 

 

 

 

 

 

 

 

Current

 

$

(596

)

 

$

(541

)

Noncurrent

 

 

(3,268

)

 

 

(3,341

)

Total

 

$

(3,864

)

 

$

(3,882

)

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

Net actuarial losses

 

$

464

 

 

$

1,025

 

Prior service credit

 

 

(1,806

)

 

 

(1,162

)

Total

 

$

(1,342

)

 

$

(137

)

 

Changes in Other Comprehensive Income

 

 

The table below details the changes in other comprehensive income during 2012, 2013 and 2014.  

 

 

 

Years ended December 31,

 

 

 

2012

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Changes in benefit obligations recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

$

282

 

 

$

240

 

 

$

(385

)

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(99

)

 

 

(146

)

 

 

(176

)

Prior service credit

 

 

(698

)

 

 

(688

)

 

 

(644

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(515

)

 

$

(594

)

 

$

(1,205

)

 

Components of Net Periodic Defined Benefit Cost (Income)

The components of our periodic OPEB cost are presented in the table below.  The amounts shown below for the amortization of unrecognized actuarial losses and prior service credit in 2013 and 2014, net of deferred income taxes, were recognized as components of our accumulated other comprehensive income at December 31, 2012, 2013 and 2014 respectively.  

 

 

 

Years ended December 31,

 

 

 

2012

 

 

2013

 

 

2014

 

 

 

(In thousands)

 

Net periodic OPEB cost (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

157

 

 

$

105

 

 

$

114

 

Amortization of actuarial gain

 

 

(99

)

 

 

(146

)

 

 

(176

)

Amortization of prior service credit

 

 

(698

)

 

 

(688

)

 

 

(644

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(640

)

 

$

(729

)

 

$

(706

)

 

Summary of Assumptions Used to Determine Net Benefit Obligation

A summary of our key actuarial assumptions used to determine the net benefit obligation as of December 31, 2013 and 2014 follows:

 

 

 

2013

 

 

2014

 

Health care inflation:

 

 

 

 

 

 

 

 

Initial rate

 

 

7.0

%

 

 

7.0

%

Ultimate rate

 

 

5.0

%

 

 

5.0

%

Year of ultimate rate achievement

 

 

2018

 

 

 

2021

 

Discount rate

 

 

3.2

%

 

 

3.0

%