XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations and Asset Acquisitions (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Jun. 30, 2025
Nov. 03, 2025
May 30, 2025
Apr. 01, 2025
Jan. 30, 2025
Dec. 02, 2024
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net $ 2,355 $ 2,473     $ 2,355   $ 2,473          
Goodwill 11,609 9,691     11,609   9,691          
Goodwill $ 11,609 $ 9,691     $ 11,609   $ 9,691          
Finite-Lived Intangible Assets, Remaining Amortization Period 9 years       9 years              
Solaris Health                        
Business Combination [Line Items]                        
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition 5 years                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested $ 500                      
GIA Common Stock                        
Business Combination [Line Items]                        
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition         3 years   2 years          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested 66                      
ION                        
Business Combination [Line Items]                        
Payments to Acquire Businesses, Gross       $ 1,100                
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived                       $ 73
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent                       10
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities                       (3)
Business Combination, Recognized Asset Acquired, Receivable, Current                       58
Business Combination, Recognized Asset Acquired, Inventory, Current                       20
Business Combination, Recognized Asset Acquired, Prepaid Expense and Other Asset, Current                       7
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment                       39
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent                       45
Business Combination, Recognized Liability Assumed, Accounts Payable, Current                       (10)
Business Combination, Recognized Liability Assumed, Other Liability, Current                       (41)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities                       (14)
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent                       (50)
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)                       134
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value                       (157)
Goodwill                       1,092
Goodwill                       1,092
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                       $ 1,069
Business Combination, Acquisition-Related Cost, Expense $ 1     $ 18 $ 2 $ 20            
ION | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                        
Business Combination [Line Items]                        
Intangible Assets Measurement Input 7.00%                      
GIA [Member]                        
Business Combination [Line Items]                        
Payments to Acquire Businesses, Gross     $ 2,800                  
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived                     $ 223  
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent                     53  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities                     (1)  
Business Combination, Recognized Asset Acquired, Receivable, Current                     175  
Business Combination, Recognized Asset Acquired, Inventory, Current                     21  
Business Combination, Recognized Asset Acquired, Prepaid Expense and Other Asset, Current                     13  
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment                     67  
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent                     319  
Business Combination, Recognized Liability Assumed, Accounts Payable, Current                     (89)  
Business Combination, Recognized Liability Assumed, Other Liability, Current                     (176)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities                     (15)  
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent                     (889)  
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)                     (299)  
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value                     0  
Goodwill                     3,084  
Goodwill                     3,084  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                     $ 2,785  
Business Combination, Acquisition-Related Cost, Expense $ 2       7              
Business Combination, Voting Equity Interest Acquired, Percentage                     73.00%  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value             $ 739          
Discount Rate, fair value inputs   9.50%         9.50%          
GIA [Member] | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                        
Business Combination [Line Items]                        
Intangible Assets Measurement Input 20.00%                      
Urology America                        
Business Combination [Line Items]                        
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived                 $ 33      
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent                 4      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities                 0      
Business Combination, Recognized Asset Acquired, Receivable, Current                 23      
Business Combination, Recognized Asset Acquired, Inventory, Current                 3      
Business Combination, Recognized Asset Acquired, Prepaid Expense and Other Asset, Current                 3      
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment                 28      
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent                 41      
Business Combination, Recognized Liability Assumed, Accounts Payable, Current                 (20)      
Business Combination, Recognized Liability Assumed, Other Liability, Current                 (12)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities                 (6)      
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent                 (45)      
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)                 52      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value                 (9)      
Goodwill                 (338)      
Goodwill                 (338)      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                 $ 381      
ADS                        
Business Combination [Line Items]                        
Payments to Acquire Businesses, Gross   $ 1,000                    
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived                   $ 500    
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent                   14    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities                   0    
Business Combination, Recognized Asset Acquired, Receivable, Current                   100    
Business Combination, Recognized Asset Acquired, Inventory, Current                   78    
Business Combination, Recognized Asset Acquired, Prepaid Expense and Other Asset, Current                   7    
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment                   1    
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent                   377    
Business Combination, Recognized Liability Assumed, Accounts Payable, Current                   (104)    
Business Combination, Recognized Liability Assumed, Other Liability, Current                   (397)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities                   0    
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent                   (105)    
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)                   471    
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value                   0    
Goodwill                   578    
Goodwill                   578    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                   1,049    
Business Combination, Acquisition-Related Cost, Expense $ 3       7              
Solaris Health                        
Business Combination [Line Items]                        
Payments to Acquire Businesses, Gross 1,900                      
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived               $ 278        
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent               55        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities               0        
Business Combination, Recognized Asset Acquired, Receivable, Current               249        
Business Combination, Recognized Asset Acquired, Inventory, Current               23        
Business Combination, Recognized Asset Acquired, Prepaid Expense and Other Asset, Current               73        
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment               54        
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent               191        
Business Combination, Recognized Liability Assumed, Accounts Payable, Current               (105)        
Business Combination, Recognized Liability Assumed, Other Liability, Current               (195)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities               0        
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent               (164)        
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)               459        
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value               0        
Goodwill               1,681        
Goodwill               1,681        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net               2,140        
Business Combination, Acquisition-Related Cost, Expense 37       $ 40              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value $ 210                      
Discount Rate, fair value inputs 7.50%       7.50%              
Specialty Alliance                        
Business Combination [Line Items]                        
Business Combination, Voting Equity Interest Acquired, Percentage 76.00%       76.00%              
Customer Contracts | GIA [Member]                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                     $ 0  
Customer Contracts | Solaris Health                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net               0        
Trademarks and Trade Names | ION                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Remaining Amortization Period                       10 years
Trademarks and Trade Names | GIA [Member]                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                     $ 23  
Finite-Lived Intangible Assets, Remaining Amortization Period                     10 years  
Trademarks and Trade Names | Urology America                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Remaining Amortization Period                 10 years      
Trademarks and Trade Names | Solaris Health                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net               $ 239        
Finite-Lived Intangible Assets, Remaining Amortization Period               10 years        
Noncompete Agreements                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net $ 85 51     $ 85   $ 51          
Finite-Lived Intangible Assets, Remaining Amortization Period 4 years       4 years              
Noncompete Agreements | ION                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                       $ 0
Noncompete Agreements | GIA [Member]                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Remaining Amortization Period                     5 years  
Noncompete Agreements | Urology America                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                 $ 0      
Noncompete Agreements | ADS                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                   0    
Noncompete Agreements | Solaris Health                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net               $ 39        
Finite-Lived Intangible Assets, Remaining Amortization Period               5 years        
Customer-Related Intangible Assets                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net $ 912 1,237     $ 912   1,237          
Finite-Lived Intangible Assets, Remaining Amortization Period 10 years       10 years              
Customer-Related Intangible Assets | ION                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                       0
Customer-Related Intangible Assets | Urology America                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                 0      
Customer-Related Intangible Assets | ADS                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                   472    
Customer-Related Intangible Assets | ADS | Minimum                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Remaining Amortization Period 10 years       10 years              
Trademarks And Patents Member                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net $ 1,080 $ 881     $ 1,080   $ 881          
Finite-Lived Intangible Assets, Remaining Amortization Period 8 years       8 years              
Trademarks And Patents Member | ION                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                       $ 73
Trademarks And Patents Member | GIA [Member]                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                     $ 200  
Trademarks And Patents Member | Urology America                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                 $ 33      
Trademarks And Patents Member | ADS                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Net                   $ 28    
Trademarks And Patents Member | ADS | Minimum                        
Business Combination [Line Items]                        
Finite-Lived Intangible Assets, Remaining Amortization Period 2 years       2 years