XML 47 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2025
Jun. 30, 2026
May 30, 2025
Apr. 01, 2025
Jan. 30, 2025
Dec. 02, 2024
Business Combination [Line Items]                  
Net Intangible $ 2,385 $ 2,473   $ 2,473          
Goodwill $ 9,711 9,691   9,691          
Weighted- Average Remaining Amortization Period (Years) 7 years                
Trademarks, trade names and patents                  
Business Combination [Line Items]                  
Net Intangible $ 863 881   881          
Weighted- Average Remaining Amortization Period (Years) 8 years                
Noncompete Agreements                  
Business Combination [Line Items]                  
Net Intangible $ 49 51   51          
Weighted- Average Remaining Amortization Period (Years) 4 years                
ADS                  
Business Combination [Line Items]                  
Payments to Acquire Businesses, Gross   $ 1,000              
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived             $ 500    
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent $ 14                
Business Combination, Recognized Asset Acquired, Receivable, Current 101                
Business Combination, Recognized Asset Acquired, Inventory, Current             78    
Business Combination, Recognized Asset Acquired, Other Asset, Current 8                
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment             1    
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent             377    
Business Combination, Recognized Liability Assumed, Accounts Payable, Current             (104)    
Business Combination, Recognized Liability Assumed, Long-Term Debt, Current             0    
Business Combination, Recognized Liability Assumed, Other Liability, Current (488)                
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent             0    
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent (13)                
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less) 474                
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value             0    
Goodwill 575                
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill 1,049                
Business Combination, Acquisition-Related Cost, Expense $ 3                
ADS | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 700.00%                
ADS | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 20.00%                
ADS | Customer-Related Intangible Assets                  
Business Combination [Line Items]                  
Net Intangible             472    
ADS | Customer-Related Intangible Assets | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
ADS | Customer-Related Intangible Assets | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 20 years                
ADS | Trademarks, trade names and patents                  
Business Combination [Line Items]                  
Net Intangible             28    
ADS | Trademarks, trade names and patents | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 2 years                
ADS | Trademarks, trade names and patents | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
ADS | Noncompete Agreements                  
Business Combination [Line Items]                  
Net Intangible             $ 0    
GIA                  
Business Combination [Line Items]                  
Payments to Acquire Businesses, Gross     $ 2,800            
Business Combination, Voting Equity Interest Acquired, Percentage               73.00%  
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived               $ 223  
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent               53  
Business Combination, Recognized Asset Acquired, Receivable, Current               191  
Business Combination, Recognized Asset Acquired, Inventory, Current               21  
Business Combination, Recognized Asset Acquired, Other Asset, Current               13  
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment               75  
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent               312  
Business Combination, Recognized Liability Assumed, Accounts Payable, Current               (89)  
Business Combination, Recognized Liability Assumed, Long-Term Debt, Current               (1)  
Business Combination, Recognized Liability Assumed, Other Liability, Current               (173)  
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent               (15)  
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent               (915)  
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)               (305)  
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value               0  
Goodwill               3,090  
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill               2,785  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value       $ 739          
Discount Rate, fair value inputs   9.50%   9.50%          
Business Combination, Acquisition-Related Cost, Expense $ 11                
GIA | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 700.00%                
GIA | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 20.00%                
GIA | Customer-Related Intangible Assets                  
Business Combination [Line Items]                  
Net Intangible               0  
GIA | Trademarks, trade names and patents                  
Business Combination [Line Items]                  
Net Intangible               200  
GIA | Trademarks, trade names and patents | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 2 years                
GIA | Trademarks, trade names and patents | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
GIA | Noncompete Agreements                  
Business Combination [Line Items]                  
Net Intangible               $ 23  
Weighted- Average Remaining Amortization Period (Years) 4 years                
Urology America                  
Business Combination [Line Items]                  
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived           $ 33      
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent           4      
Business Combination, Recognized Asset Acquired, Receivable, Current           23      
Business Combination, Recognized Asset Acquired, Inventory, Current           3      
Business Combination, Recognized Asset Acquired, Other Asset, Current           3      
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment           28      
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent           41      
Business Combination, Recognized Liability Assumed, Accounts Payable, Current           (20)      
Business Combination, Recognized Liability Assumed, Long-Term Debt, Current           0      
Business Combination, Recognized Liability Assumed, Other Liability, Current           (11)      
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent           (6)      
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent           (46)      
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)           52      
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value           (9)      
Goodwill           338      
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill, Less Noncontrolling Interest           381      
Urology America | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 700.00%                
Urology America | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 20.00%                
Urology America | Customer-Related Intangible Assets                  
Business Combination [Line Items]                  
Net Intangible           0      
Urology America | Trademarks, trade names and patents                  
Business Combination [Line Items]                  
Net Intangible           33      
Urology America | Trademarks, trade names and patents | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 2 years                
Urology America | Trademarks, trade names and patents | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
Urology America | Noncompete Agreements                  
Business Combination [Line Items]                  
Net Intangible           $ 0      
ION                  
Business Combination [Line Items]                  
Payments to Acquire Businesses, Gross $ 1,100                
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived                 $ 299
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent                 8
Business Combination, Recognized Asset Acquired, Receivable, Current                 59
Business Combination, Recognized Asset Acquired, Inventory, Current                 4
Business Combination, Recognized Asset Acquired, Other Asset, Current                 5
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment                 39
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent                 52
Business Combination, Recognized Liability Assumed, Accounts Payable, Current                 (10)
Business Combination, Recognized Liability Assumed, Long-Term Debt, Current                 (3)
Business Combination, Recognized Liability Assumed, Other Liability, Current                 (40)
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent                 (14)
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent                 (90)
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less)                 309
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value                 (121)
Goodwill                 881
Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill, Less Noncontrolling Interest                 1,069
Business Combination, Acquisition-Related Cost, Expense $ 1                
ION | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 700.00%                
ION | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                  
Business Combination [Line Items]                  
Intangible Assets Measurement Input 20.00%                
ION | Customer-Related Intangible Assets                  
Business Combination [Line Items]                  
Net Intangible                 226
ION | Customer-Related Intangible Assets | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
ION | Customer-Related Intangible Assets | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 20 years                
ION | Trademarks, trade names and patents                  
Business Combination [Line Items]                  
Net Intangible                 73
ION | Trademarks, trade names and patents | Minimum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 2 years                
ION | Trademarks, trade names and patents | Maximum                  
Business Combination [Line Items]                  
Weighted- Average Remaining Amortization Period (Years) 10 years                
ION | Noncompete Agreements                  
Business Combination [Line Items]                  
Net Intangible                 $ 0
Solaris Health                  
Business Combination [Line Items]                  
Payments to Acquire Businesses, Gross $ 1,900                
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value $ 500                
Specialty Alliance | Subsequent Event                  
Business Combination [Line Items]                  
Business Combination, Voting Equity Interest Acquired, Percentage         75.00%