XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Retained Earnings
Treasury Stock, Common
Accumulated Other Comprehensive Income/(Loss)
Noncontrolling Interest
Common shares in treasury       76,000    
Balance at beginning of period (in shares) at Jun. 30, 2023   327,000        
Balance at beginning of period at Jun. 30, 2023 $ (2,957) $ 2,746 $ (642)   $ (151) $ 1
Treasury, balance at beginning of period (in shares) at Jun. 30, 2023       (76,000)    
Treasury, balance at beginning of period at Jun. 30, 2023       $ (4,911)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 358         2
Net Income (Loss) Attributable to Parent 356          
Other Comprehensive Income (Loss), Net of Tax (4)          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (4)       (4)  
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0   1,000    
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 65 $ 9   $ 56    
Purchase of treasury shares, net (750) $ (100)   $ (750)    
Treasury shares acquired (in shares)       (9,000)    
Dividends (249)   (249)      
Stockholders' Equity, Other Shares        
Other 1       1
Balance at end of period (in shares) at Dec. 31, 2023   327,000        
Balance at end of period at Dec. 31, 2023 (3,547) $ 2,855 (535)   (155) 2
Treasury, balance at end of period (in shares) at Dec. 31, 2023       (83,000)    
Treasury, balance at end of period at Dec. 31, 2023       $ (5,714)    
Treasury Stock, Value, Acquired, Cost Method (759)     $ (859)    
Common shares in treasury       80,000    
Balance at beginning of period (in shares) at Sep. 30, 2023   327,000        
Balance at beginning of period at Sep. 30, 2023 (3,607) $ 2,728 (780)   (165) 1
Treasury, balance at beginning of period (in shares) at Sep. 30, 2023       (80,000)    
Treasury, balance at beginning of period at Sep. 30, 2023       $ (5,391)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 369         1
Net Income (Loss) Attributable to Parent 368          
Other Comprehensive Income (Loss), Net of Tax 10          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 10       10  
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   0   0    
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 58 $ 27   $ 31    
Purchase of treasury shares, net   (100)        
Treasury shares acquired (in shares)       (4,000)    
Dividends (123)   (123)      
Stockholders' Equity, Other Shares       (1,000)    
Other 0    
Balance at end of period (in shares) at Dec. 31, 2023   327,000        
Balance at end of period at Dec. 31, 2023 (3,547) $ 2,855 (535)   (155) 2
Treasury, balance at end of period (in shares) at Dec. 31, 2023       (83,000)    
Treasury, balance at end of period at Dec. 31, 2023       $ (5,714)    
Treasury Stock, Value, Acquired, Cost Method $ (254)     $ (354)    
Common shares in treasury       83,000    
Common shares in treasury 83,000     (83,000)    
Balance at beginning of period (in shares) at Jun. 30, 2024 327,000 327,000        
Balance at beginning of period at Jun. 30, 2024 $ (3,212) $ 2,917 (286)   (167) 1
Treasury, balance at beginning of period (in shares) at Jun. 30, 2024 (83,000)     83,000    
Treasury, balance at beginning of period at Jun. 30, 2024 $ (5,677)     $ 5,677    
Balance at end of period (in shares) at Sep. 30, 2024   327,000        
Balance at end of period at Sep. 30, 2024 $ (3,276) $ 2,827 14   (155) 1
Treasury, balance at end of period (in shares) at Sep. 30, 2024       85,000    
Treasury, balance at end of period at Sep. 30, 2024       $ 5,963    
Balance at beginning of period (in shares) at Jun. 30, 2024 327,000 327,000        
Balance at beginning of period at Jun. 30, 2024 $ (3,212) $ 2,917 (286)   (167) 1
Treasury, balance at beginning of period (in shares) at Jun. 30, 2024 (83,000)     83,000    
Treasury, balance at beginning of period at Jun. 30, 2024 $ (5,677)     $ 5,677    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 818         2
Net Income (Loss) Attributable to Parent 816          
Other Comprehensive Income (Loss), Net of Tax (13)          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (13)       (13)  
Noncontrolling Interest, Increase from Business Combination $ 72         72
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture 1,000 0        
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture $ 45 $ 15   30    
Purchase of treasury shares, net $ (390)   $ (375)    
Treasury shares acquired (in shares)       (3,000)    
Retirement of treasury stock 0 (56,000)   (56,000)    
Dividends $ (247)   (247)      
Payments to Noncontrolling Interests 4         4
Stockholders' Equity, Other Shares   0      
Other $ 1       1
Balance at end of period (in shares) at Dec. 31, 2024 271,000 271,000        
Balance at end of period at Dec. 31, 2024 $ (2,921) $ 2,932 283   (180) 70
Treasury, balance at end of period (in shares) at Dec. 31, 2024 (29,000)     (29,000)    
Treasury, balance at end of period at Dec. 31, 2024 $ (6,026)     $ (6,026)    
Treasury Stock, Value, Acquired, Cost Method (379)     $ (379)    
Common shares in treasury       (85,000)    
Balance at beginning of period (in shares) at Sep. 30, 2024   327,000        
Balance at beginning of period at Sep. 30, 2024 (3,276) $ 2,827 14   (155) 1
Treasury, balance at beginning of period (in shares) at Sep. 30, 2024       85,000    
Treasury, balance at beginning of period at Sep. 30, 2024       $ 5,963    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 401         1
Net Income (Loss) Attributable to Parent 400          
Other Comprehensive Income (Loss), Net of Tax (25)          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (25)          
Noncontrolling Interest, Increase from Business Combination 72         72
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture       0    
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture $ 43 30   $ 13    
Purchase of treasury shares, net   $ (75)        
Treasury shares acquired (in shares)       0    
Retirement of treasury stock 0 (56,000)   (56,000)    
Dividends $ (128)   (128)      
Payments to Noncontrolling Interests 4         4
Stockholders' Equity, Other Shares          
Other $ 3 $ 0 (3)    
Balance at end of period (in shares) at Dec. 31, 2024 271,000 271,000        
Balance at end of period at Dec. 31, 2024 $ (2,921) $ 2,932 $ 283   $ (180) $ 70
Treasury, balance at end of period (in shares) at Dec. 31, 2024 (29,000)     (29,000)    
Treasury, balance at end of period at Dec. 31, 2024 $ (6,026)     $ (6,026)    
Treasury Stock, Value, Acquired, Cost Method $ (1)     $ (76)    
Common shares in treasury 29,000     29,000