XML 52 R36.htm IDEA: XBRL DOCUMENT v3.24.4
Business Combinations and Asset Acquisitions (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Jun. 30, 2024
Jan. 30, 2025
Dec. 02, 2024
Business Acquisition [Line Items]          
Net Intangible $ 1,936 $ 1,936 $ 1,713    
Goodwill $ 5,488 $ 5,488 4,725    
Weighted- Average Remaining Amortization Period (Years) 11 years 11 years      
Business Combination, Acquisition Related Costs $ 36 $ 42      
ION          
Business Acquisition [Line Items]          
Payments to Acquire Businesses, Gross $ 1,100        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 357
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents         8
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         (3)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables         60
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory         4
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets         5
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         31
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         45
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         (9)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other         (38)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities         (14)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         (62)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         384
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value         (72)
Goodwill         772
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         1,084
ION | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow          
Business Acquisition [Line Items]          
Intangible Assets Measurement Input 9.50%        
Specialty Networks          
Business Acquisition [Line Items]          
Payments to Acquire Businesses, Gross     $ 1,200    
ADSG [Member]          
Business Acquisition [Line Items]          
Business Combination, Price of Acquisition, Expected $ 1,100        
GIA [Member]          
Business Acquisition [Line Items]          
Business Combination, Price of Acquisition, Expected 2,800        
GIA [Member] | Subsequent Event          
Business Acquisition [Line Items]          
Business Acquisition, Percentage of Voting Interests Acquired       73.00%  
Customer Contracts          
Business Acquisition [Line Items]          
Net Intangible $ 277 $ 277      
Weighted- Average Remaining Amortization Period (Years) 20 years 20 years      
Customer Contracts | ION          
Business Acquisition [Line Items]          
Net Intangible         $ 279
Weighted- Average Remaining Amortization Period (Years)         20 years
Trademarks and Trade Names | ION          
Business Acquisition [Line Items]          
Net Intangible         $ 78
Weighted- Average Remaining Amortization Period (Years)         10 years