EX-99.1 2 a24q4_x063024xex991xnewsre.htm EX-99.1 Document
Exhibit 99.1
essentialtocarea55a.jpg
FOR IMMEDIATE RELEASE


Cardinal Health Reports Fourth Quarter and Fiscal Year 2024 Results and Raises Fiscal Year 2025 Guidance

Fourth quarter revenue increased 12% to $59.9 billion
Fourth quarter GAAP1 operating earnings were $401 million and GAAP diluted EPS was $0.96
Fourth quarter non-GAAP operating earnings increased 14% to $605 million and non-GAAP diluted EPS increased 29% to $1.84
Fiscal Year 2024 operating cash flow and adjusted free cash flow reached all-time highs of $3.8 billion and $3.9 billion, respectively
Fiscal year 2025 non-GAAP EPS guidance raised to $7.55 to $7.70, from at least $7.50

DUBLIN, Ohio, August 14, 2024 – Cardinal Health (NYSE: CAH) today reported fourth quarter fiscal year 2024 revenues of $59.9 billion, an increase of 12% from the prior year. GAAP operating earnings were $401 million and GAAP diluted earnings per share (EPS) were $0.96. Non-GAAP operating earnings increased 14% to $605 million, driven primarily by segment profit increases in Global Medical Products and Distribution (GMPD) and Pharmaceutical and Specialty Solutions. Non-GAAP diluted earnings per share (EPS) increased 29% to $1.84 in the quarter, reflecting the increase in non-GAAP operating earnings across the business, lower interest and other expense, a lower non-GAAP effective tax rate and a lower share count.

Fiscal year 2024 revenues were $226.8 billion, an 11% increase from fiscal year 2023. GAAP operating earnings were $1.2 billion and GAAP diluted EPS was $3.45. Non-GAAP operating earnings increased 16% to $2.4 billion, driven primarily by segment profit increases in GMPD and Pharmaceutical and Specialty Solutions. Non-GAAP diluted EPS increased 29% to $7.53 for the year, reflecting the increase in non-GAAP operating earnings across the business, lower interest and other expense, a lower non-GAAP effective tax rate and a lower share count following in-year share repurchases.

“Fiscal 2024 marked a year of strong operational execution and record financial results, delivered in tandem with key strategic progress in the portfolio,” said Jason Hollar, CEO of Cardinal Health. "We delivered robust cash flow generation, continued profit growth in the Pharmaceutical and Specialty Solutions segment and significant improvement driven by our GMPD Improvement Plan. We enter the new fiscal year with momentum and confidence, evidenced by our raised fiscal year 2025 guidance."


















Cardinal Health
Page 2

Q4 and full year FY24 summary2
Q4 FY24Q4 FY23Y/YFY24FY23Y/Y
Revenue$59.9 billion$53.4 billion12%$226.8 billion$205.0 billion11%
Operating earnings/(loss)$401 million$111 millionN.M.$1,243 million$752 million65%
Non-GAAP operating earnings$605 million$530 million14%$2.4 billion$2.1 billion16%
Net earnings/(loss) attributable to Cardinal Health, Inc.$235 million$(56) millionN.M.$852 million$330 millionN.M.
Non-GAAP net earnings attributable to Cardinal Health, Inc.$450 million$367 million23%$1.9 billion$1.5 billion21%
Effective Tax Rate3
40.4%160.3%28.9%50.0%
Non-GAAP Effective Tax Rate24.6%29.1%21.7%22.8%
Diluted EPS attributable to Cardinal Health, Inc.$0.96$(0.22)N.M.$3.45$1.26N.M.
Non-GAAP diluted EPS attributable to Cardinal Health, Inc.$1.84$1.4329%$7.53$5.8529%
Reflects revised prior period financials. See footnote 2 below for additional information regarding the immaterial corrections to results of prior periods.

Segment results2

Pharmaceutical and Specialty Solutions segment
Q4 FY24Q4 FY23Y/YFY24FY23Y/Y
Revenue$55.6 billion$49.4 billion13%$210.0 billion$188.8 billion11%
Segment profit$482 million$448 million8%$2.0 billion$1.9 billion7%

Fourth-quarter revenue for the Pharmaceutical and Specialty Solutions segment increased 13% to $55.6 billion, driven by brand and specialty pharmaceutical sales growth from existing customers.

Pharmaceutical and Specialty Solutions segment profit increased 8% to $482 million in the fourth quarter, primarily driven by positive generics program performance.

Global Medical Products and Distribution segment
Q4 FY24Q4 FY23Y/YFY24FY23Y/Y
Revenue$3.1 billion$3.0 billion2%$12.4 billion$12.2 billion1%
Segment profit
$47 million$7 millionN.M.$92 million$(147) millionN.M.
Fourth-quarter revenue for the Global Medical Products and Distribution segment increased 2% to $3.1 billion, driven by volume growth from existing customers.

Global Medical Products and Distribution segment profit increased by $40 million to $47 million in the fourth quarter, driven by an improvement in net inflationary impacts, including mitigation initiatives.

Other
Q4 FY24Q4 FY23Y/YFY24FY23Y/Y
Revenue$1.2 billion$1.0 billion15%$4.5 billion$4.0 billion12%
Segment profit
$111 million$100 million11%$423 million$396 million7%
Fourth-quarter revenue for Other increased 15% to $1.2 billion, driven by growth across the three operating segments: at-Home Solutions, Nuclear and Precision Health Solutions and OptiFreight Logistics.

Other segment profit increased 11% to $111 million, primarily driven by the performance of OptiFreight
Logistics.









Cardinal Health
Page 3
Fiscal year 2025 outlook1
The company raised its fiscal year 2025 outlook for non-GAAP diluted EPS to $7.55 to $7.70 from the preliminary outlook of at least $7.50 previously communicated during the company’s third quarter fiscal year 2024 earnings release. The company updated its Pharmaceutical and Specialty Solutions segment profit growth outlook to 1% to 3% growth, from at least 1% growth. The company also improved its fiscal year 2025 outlooks for Interest and other, diluted weighted average shares outstanding and share repurchases4.

Non-GAAP earnings per share$7.55 to $7.70
Pharmaceutical and Specialty Solutions segment:
Revenue
4% to 6% decline5
Segment profit1% to 3% growth
Global Medical Products and Distribution segment:
Revenue3% to 5% growth
Segment profit~$175M
Other:
Revenue10% to 12% growth
Segment profit~10% growth
Interest and other$140M - $170M
Non-GAAP effective tax rate23.0% - 24.0%
Diluted weighted average shares outstanding~243M
Share repurchases$750M
Capital Expenditures$500M to $550M
Non-GAAP adjusted free cash flow
~$1.0B6
Bold indicates a change to the preliminary FY25 outlook provided in the Q3 FY24 earnings release on May 2, 2024.

The company does not provide forward-looking guidance on a GAAP basis as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. See "Use of Non-GAAP Measures" following the attached schedules for additional explanation.

Business and portfolio review update
Cardinal Health provided an update on its business and portfolio review focused on the Global Medical Products and Distribution segment:
The company remains committed to maximizing shareholder value through execution of its GMPD Improvement Plan and reiterated its fiscal year 2026 target of approximately $300 million in segment profit.
Additionally, by fiscal year 2026 the company is targeting at least $500 million in near-term value creation from GMPD through further simplification actions and working capital improvements, with the cash to be deployed according to its disciplined capital allocation framework. Therefore, the company is raising its share repurchase expectations in fiscal year 2025 by $250 million to a total of $750 million.
As planned, the company's Business Review Committee sunset on July 15, with ongoing value creation efforts being overseen by the Board of Directors.











Cardinal Health
Page 4
Recent highlights
Cardinal Health and CVS Health announced a joint venture, Averon, focused on increasing access for patients to lower cost specialty pharmaceuticals through the sourcing of biosimilars.
Cardinal Health announced that it entered into a 5-year distribution agreement with leading southeast grocery chain, Publix.
Cardinal Health announced the opening of its new Advanced Therapy Solutions Innovation Center, a specialized storage facility supporting the complex handling requirements of cell and gene therapies.
Cardinal Health hosted its 32nd annual Retail Business Conference, bringing together 5,000 attendees from across the country to celebrate the critical role its independent pharmacy customers play in caring for their communities and highlight the company’s innovations and commitment to its customers.
Cardinal Health announced the opening of its new South Carolina distribution center for its at-Home Solutions business, featuring the fastest order fulfillment system in the market. The company also announced the openings of new GMPD distribution facilities in Massachusetts and Canada.

Upcoming webcasted investor events
Morgan Stanley 22nd Annual Global Healthcare Conference at 8:30 a.m. EST, September 5, 2024
Baird 2024 Global Healthcare Conference at 9:05 a.m. EST, September 10, 2024

Webcast
Cardinal Health will host a webcast today at 8:30 a.m. Eastern to discuss fourth quarter and full year results. To access the webcast and corresponding slide presentation, go to the Investor Relations page at ir.cardinalhealth.com. No access code is required.

Presentation slides and a webcast replay will be available until August 14, 2025.

About Cardinal Health
Cardinal Health is a distributor of pharmaceuticals, a global manufacturer and distributor of medical and laboratory products, and a provider of performance and data solutions for health care facilities. With more than 50 years in business, operations in more than 30 countries and approximately 48,000 employees globally, Cardinal Health is essential to care. Information about Cardinal Health is available at cardinalhealth.com.

Contacts
Media: Erich Timmerman, erich.timmerman@cardinalhealth.com and 614.757.8231
Investors: Matt Sims, matt.sims@cardinalhealth.com and 614.553.3661

1GAAP refers to U.S. generally accepted accounting principles. This news release includes GAAP financial measures as well as non-GAAP financial measures, which are financial measures not calculated in accordance with GAAP. See "Use of Non-GAAP Measures" following the attached schedules for definitions of the non-GAAP financial measures presented in this news release and see the attached schedules for reconciliations of the differences between the non-GAAP financial measures and their most directly comparable GAAP financial measures.
2Cardinal Health revised its prior period financials to correct an accounting error related to revenue recognition from third party payors within the at-Home Solutions operating segment. We evaluated the materiality of the error and determined that the impacts were not material, individually or in the aggregate, for any of the prior quarters or annual periods in which they occurred. In connection with these revisions, the company also corrected the timing of other unrelated immaterial errors, including an adjustment to an uncertain tax position, which were previously recorded in the periods the company identified them. The GAAP diluted EPS net impact of these prior period revisions is a $0.01 increase to the 9 months ending March 31, 2024, a $0.26 increase for fiscal year 2023 and a $0.02 decrease for fiscal year 2022. The non-GAAP diluted EPS net impact of these prior period revisions is a $0.07 increase for the 9 months ending March 31, 2024, a $0.06 increase for fiscal year 2023 and a $0.01 increase for fiscal year 2022.
See accompanying schedules below and Notes 1 and 16 of the Notes to Consolidated Financial Statements included in the company’s fiscal year 2024 Form 10-K for revised financials reflecting the immaterial corrections to results of prior periods.


Cardinal Health
Page 5
3Fluctuations in the GAAP effective tax rates are primarily due to the impact of goodwill impairments related to GMPD in each of the fiscal years.
4Updates to preliminary fiscal year 2025 outlook previously communicated during company’s third quarter earnings release: non-GAAP diluted EPS previously of “At least $7.50”, Pharmaceutical and Specialty Solutions segment profit growth of “At least 1%”, Interest and other of $160M - $190M, diluted weighted average shares outstanding of 244M – 245M and share repurchases of $500M.
5Reflects $39 billion revenue headwind due to OptumRx contract expiration, as previously communicated.
6Reflects one-time unwinding of negative net working capital related to the OptumRx contract expiration and quarter-end day of week timing, as previously communicated.

Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations and events is routinely posted and accessible on the Investor Relations page at ir.cardinalhealth.com. In addition, the website allows investors and other interested persons to sign up automatically to receive email alerts when the company posts news releases, SEC filings and certain other information on its website.


Cardinal Health
Page 6

Cautions concerning forward-looking statements
This release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," “will," "should," "could," "would," "project," "continue,” "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and various accruals and estimates. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include the risk that we may fail to achieve our strategic objectives, including the continued execution of the GMPD Improvement Plan, whether as a result of ongoing inflationary pressures or our expectations for Cardinal Health Brand sales; competitive pressures in Cardinal Health's various lines of business, including the risk that customers may reduce purchases made under their contracts with us or terminate or not renew their contracts or the risk that we may fail to offset the impact of a recent significant customer loss; the performance of our generics program, including the amount or rate of generic deflation and our ability to offset generic deflation and maintain other financial and strategic benefits through our generic sourcing venture or other components of our generics programs; ongoing risks associated with the distribution of opioids, including the financial impact associated with the settlements with governmental authorities, risks arising from the ongoing Department of Justice Investigations related to our anti-diversion program, and the risk that challenges to tax deductions for opioid-related losses could adversely impact our financial results; risks arising from our ongoing audits with the IRS, including the risk that the IRS may disagree with certain positions we have taken, which may result in an increase to our effective tax rate or other costs; risks associated with litigation matters, including an Department of Justice investigation focused on potential violations of the Anti-Kickback Statute and False Claims Act; our ability to manage uncertainties associated with the pricing of branded pharmaceuticals; the possibility that our At-Home unit goodwill could become impaired due to changes to our long-term financial plan, increases in global interest rates or unfavorable changes in the U.S. statutory tax rate. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This release reflects management’s views as of August 14, 2024. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement. Forward-looking statements are aspirational and not guarantees or promises that goals, targets or projections will be met, and no assurance can be given that any commitment, expectation, initiative or plan in this report can or will be achieved or completed. Cardinal Health provides definitions and reconciliations of non-GAAP financial measures and their most directly comparable GAAP financial measures at ir.cardinalhealth.com.



Schedule 1
Cardinal Health, Inc. and Subsidiaries
Consolidated Statements of Earnings/(Loss) (Unaudited)
Fourth QuarterFiscal Year
(in millions, except per common share amounts)20242023% Change20242023% Change
Revenue$59,867 $53,421 12 %$226,827 $204,979 11 %
Cost of products sold57,985 51,637 12 %219,413 198,105 11 %
Gross margin1,882 1,784 %7,414 6,874 %
Operating expenses:
Distribution, selling, general and administrative expenses1,277 1,254 %5,000 4,800 %
Restructuring and employee severance69 33 175 95 
Amortization and other acquisition-related costs77 69 284 285 
Impairments and (gain)/loss on disposal of assets, net 1
8 363 634 1,246 
Litigation (recoveries)/charges, net50 (46)78 (304)
Operating earnings/(loss)401 111 N.M.1,243 752 65 %
Other (income)/expense, net1 (9)
Interest expense, net9 10 (10)%51 84 (39)%
Earnings before income taxes391 95 N.M.1,201 663 N.M.
Provision for income taxes 2
158 153 %348 332 %
Net earnings/(loss)233 (58)N.M.853 331 N.M.
Less: Net (earnings)/loss attributable to noncontrolling interests2 (1)(1)
Net earnings/(loss) attributable to Cardinal Health, Inc. $235 $(56)N.M.$852 $330 N.M.
Earnings/(Loss) per common share attributable to Cardinal Health, Inc.:
Basic$0.96 $(0.22)N.M.$3.48 $1.27 N.M.
Diluted0.96 (0.22)N.M.3.45 1.26 N.M.
Weighted-average number of common shares outstanding:
Basic244254245261
Diluted245254247262
In connection with the preparation of our Consolidated Financial Statements for fiscal 2024, we identified an accounting error related to revenue recognition from third party payors within the at-Home Solutions operating segment. We evaluated the materiality of the error and determined that the impacts were not material, individually or in the aggregate, to our previously issued Consolidated Financial Statements for any of the prior quarters or annual periods in which they occurred. We have revised our prior period financial statements to correct this error, as well as other unrelated immaterial errors, including an adjustment to an uncertain tax position. These revisions impacted each quarter of fiscal 2022, 2023 and 2024. These other immaterial errors were previously corrected in the periods they were identified; however, they are now reflected in the periods they originated. See "Notes to the Consolidated Financial Statements" included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.

1 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $675 million related to the GMPD segment recorded in fiscal year ended June 30, 2024. During the three months and fiscal year ended June 30, 2023, impairments and (gain)/loss on disposals of assets, net included pre-tax goodwill impairment charges of $364 million and $1.2 billion related to the GMPD segment, respectively.
2 Provision for income taxes includes the tax effects relating to the cumulative goodwill impairment charges. For fiscal 2024 and 2023, the net tax benefits related to the goodwill impairment charges were $58 million and $92 million, respectively. The net tax expense during the three months ended June 30, 2023 related to goodwill impairment charges was $29 million.




Schedule 2
Cardinal Health, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(in millions)June 30, 2024June 30, 2023
Assets
Current assets:
Cash and equivalents$5,133 $4,076 
Trade receivables, net12,084 11,108 
Inventories, net14,957 16,119 
Prepaid expenses and other2,663 2,294 
Assets held for sale47 140 
Total current assets34,884 33,737 
Property and equipment, net2,529 2,461 
Goodwill and other intangibles, net6,450 6,085 
Other assets1,258 1,066 
Total assets$45,121 $43,349 
Liabilities and Shareholders’ Deficit
Current liabilities:
Accounts payable$31,759 $29,934 
Current portion of long-term obligations and other short-term borrowings434 792 
Other accrued liabilities3,447 2,972 
Liabilities related to assets held for sale 42 
Total current liabilities35,640 33,740 
Long-term obligations, less current portion4,658 3,909 
Deferred income taxes and other liabilities8,035 8,657 
Total shareholders’ deficit(3,212)(2,957)
Total liabilities and shareholders’ deficit$45,121 $43,349 

Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 3
Cardinal Health, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Fourth QuarterFiscal Year
(in millions)2024202320242023
Cash flows from operating activities:
Net earnings/(loss)$233 $(58)$853 331 
Adjustments to reconcile net earnings/(loss) to net cash provided by operating activities:
Depreciation and amortization186 176 710 692 
Impairments and loss on sale of other investments2 2 
Impairments and (gain)/loss on disposal of assets, net8 363 634 1,246 
Share-based compensation33 27 121 96 
Benefit from deferred income taxes(104)(40)(104)(40)
Provision for bad debts8 36 55 
Change in operating assets and liabilities, net of effects from acquisitions and divestitures:
Increase in trade receivables(773)(397)(996)(950)
(Increase)/decrease in inventories2,373 567 1,115 (412)
Increase/(decrease) in accounts payable(294)310 1,824 2,816 
Other accrued liabilities and operating items, net410 (91)(433)(997)
Net cash provided by operating activities2,082 871 3,762 2,844 
Cash flows from investing activities:
Acquisition of subsidiaries, net of cash acquired2 — (1,190)(10)
Proceeds from divestitures, net of cash sold — 9 — 
Additions to property and equipment(193)(217)(511)(481)
Proceeds from disposal of property and equipment2 10 12 12 
Purchase of investments(1)(1)(4)(7)
Proceeds from investments 1 
Proceeds from net investment hedge terminations6 — 34 29 
Purchase of short-term investment in time deposit — (550)— 
Proceeds from short-term investment in time deposit350 — 350 — 
Net cash provided by/(used in) investing activities 166 (206)(1,849)(454)
Cash flows from financing activities:
Proceeds from long-term obligations, net of issuance costs — 1,139 — 
Purchase of noncontrolling interests (3) (3)
Reduction of long-term obligations(760)(8)(783)(579)
Net tax proceeds from share-based compensation23 45 46 56 
Dividends on common shares(122)(126)(499)(525)
Purchase of treasury shares (500)(750)(2,000)
Net cash used in financing activities(859)(592)(847)(3,051)
Effect of exchange rates changes on cash and equivalents(2)(7)(9)(8)
Net increase/(decrease) in cash and equivalents1,387 66 1,057 (669)
Cash and equivalents at beginning of period3,746 4,010 4,076 4,745 
Cash and equivalents at end of period$5,133 $4,076 $5,133 $4,076 

Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 4
Cardinal Health, Inc. and Subsidiaries
Segment Information (Unaudited)
    
Fourth Quarter
Pharmaceutical and Specialty SolutionsGlobal Medical Products and DistributionOther
(in millions)202420232024202320242023
Revenue
Amount$55,608 $49,373 $3,109 $3,047 $1,172 $1,020 
Growth rate13 %15 %2 %(2)%15 %11 %
Segment profit
Amount$482 $448 $47 $$111 $100 
Growth rate8 %10 %N.M.N.M.11 %(7)%
Segment profit margin0.87 %0.91 %1.51 %0.23 %9.47 %9.80 %
Fiscal Year
Pharmaceutical and Specialty SolutionsGlobal Medical Products and DistributionOther
(in millions)202420232024202320242023
Revenue
Amount$210,019 $188,814 $12,381 $12,222 $4,512 $4,021 
Growth rate11 %15 %1 %(8)%12 %14 %
Segment profit
Amount$2,015 $1,881 $92 $(147)$423 $396 
Growth rate7 %14 %N.M.N.M.7 %%
Segment profit margin0.96 %1.00 %0.74 %(1.20)%9.38 %9.85 %
The sum of the components and certain computations may reflect rounding adjustments.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 5
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation1 (Unaudited)
GrossOperatingEarningsNetDiluted
Margin
SG&A2
EarningsBeforeProvision forNet
Earnings3
Effective
EPS 3
(in millions, except per common share amounts)GrossGrowthGrowthOperatingGrowthIncomeIncomeEarnings/GrowthTaxDilutedGrowth
MarginRate
SG&A 2
RateEarningsRateTaxesTaxes
(Loss) 3
RateRate
EPS 3,4
Rate
Fourth Quarter 2024
GAAP$1,882 5 %$1,277 2 %$401 N.M.$391 $158 $235 N.M.40.4 %$0.96 N.M.
Restructuring and employee severance  69 69 13 56 0.23 
Amortization and other acquisition-related costs  77 77 19 58 0.24 
Impairments and (gain)/loss on disposal of assets, net 5
  8 8 (32)40 0.16 
Litigation (recoveries)/charges, net   50 50 (12)62 0.25 
Non-GAAP$1,882 5 %$1,277 2 %$605 14 %$595 $147 $450 23 %24.6 %$1.84 29 %
Fourth Quarter 2023
GAAP$1,784 N.M.$1,254 N.M.$111 N.M.$95 $153 $(56)N.M.160.3 %$(0.22)N.M.
Restructuring and employee severance— — 33 33 26 0.10 
Amortization and other acquisition-related costs— — 69 69 18 51 0.20 
Impairments and (gain)/loss on disposal of assets, net 5
— — 363 363 (17)380 1.50 
Litigation (recoveries)/charges, net — — (46)(46)(12)(34)(0.14)
Non-GAAP$1,784 N.M.$1,254 N.M.$530 N.M.$514 $149 $367 N.M.29.1 %$1.43 N.M.
1 For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.
2 Distribution, selling, general and administrative expenses.
3 Attributable to Cardinal Health, Inc.
4 For the three months ended June 30, 2023, GAAP diluted loss per share attributable to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 254 million common shares, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the period. For the three months ended June 30, 2023, non-GAAP diluted EPS is calculated using a weighted average of 256 million common shares, which includes potentially dilutive shares.
5 During fiscal 2024, we recorded cumulative pre-tax goodwill impairment charges of $675 million related to GMPD in impairments and (gain)/loss on disposal of assets, net. The estimated net tax benefit related to the impairments is $58 million and is included in the annual effective tax rate. During the three months ended June 30, 2024, the amount of tax expense recognized related to goodwill impairment charges was $34 million, which reflects the reversal of the incremental tax benefit recognized during the nine months ended March 31, 2024.
Impairments and (gain)/loss on disposals of assets, net included a pre-tax goodwill impairment charge of $364 million related to GMPD recorded during the three months ended June 30, 2023. The net tax expense recognized during the three months ended June 30, 2023 related to goodwill impairment charges was $29 million, which included a reversal of the incremental tax benefit recognized during the nine months ended March 31, 2023.
The sum of the components and certain computations may reflect rounding adjustments.
We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.










Schedule 5
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation1 (Unaudited)
Earnings/
GrossOperating(Loss)ProvisionNetDiluted
Margin
SG&A2
OperatingEarningsBeforeforNet
Earnings3
Effective
EPS 3
GrossGrowthGrowthEarnings/GrowthIncomeIncomeEarnings/GrowthTaxDilutedGrowth
(in millions, except per common share amounts)MarginRate
SG&A 2
Rate(Loss)RateTaxesTaxes
(Loss) 3
RateRate
EPS 3,4
Rate
Fiscal Year 2024
GAAP$7,414 8 %$5,000 4 %$1,243 65 %$1,201 $348 $852 N.M.28.9 %$3.45 N.M.
Shareholder cooperation agreement costs  (1)1 1  1  
Restructuring and employee severance  175 175 41 134 0.54 
Amortization and other acquisition-related costs  284 284 74 210 0.85 
Impairments and (gain)/loss on disposal of assets, net 5
  634 634 47 587 2.38 
Litigation (recoveries)/charges, net  78 78 5 73 0.30 
Non-GAAP$7,414 8 %$5,000 4 %$2,414 16 %$2,372 $515 $1,856 21 %21.7 %$7.53 29 %
Fiscal Year 2023
GAAP$6,874 %$4,800 %$752 N.M.$663 $332 $330 N.M.50.0 %$1.26 N.M.
State opioid assessment related to prior fiscal years— (6)(6)(2)(4)(0.02)
Shareholder cooperation agreement costs(8)0.02 
Restructuring and employee severance— — 95 95 21 74 0.28 
Amortization and other acquisition-related costs— — 285 285 74 211 0.80 
Impairments and (gain)/loss on disposal of assets, net 5
— — 1,246 1,246 108 1,138 4.35 
Litigation (recoveries)/charges, net— — (304)(304)(83)(221)(0.84)
Non-GAAP$6,874 %$4,798 %$2,076 %$1,987 $452 $1,534 %22.8 %$5.85 15 %
Fiscal Year 2022
GAAP$6,484 N.M.$4,512 N.M.$(607)N.M.$(784)$153 $(938)N.M.(19.5)%$(3.37)N.M.
Restructuring and employee severance— — 101 101 26 75 0.27 
Amortization and other acquisition-related costs— — 324 324 84 240 0.87 
Impairments and (gain)/loss on disposal of assets, net 5
— — 2,060 2,060 98 1,962 7.03 
Litigation (recoveries)/charges, net— — 94 94 17 77 0.28 
Loss on early extinguishment of debt— — — 10 0.03 
Gain on sale of equity interest in naviHealth investment
— — — (2)— (2)— 
Non-GAAP$6,485 N.M.$4,512 N.M.$1,973 N.M.$1,804 $381 $1,422 N.M.21.1 %$5.07 N.M.
1 For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.
2 Distribution, selling, general and administrative expenses.
3 Attributable to Cardinal Health, Inc.
4 For fiscal 2022, GAAP diluted loss per share attributable to Cardinal Health, Inc. and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 279 million common shares, which excludes potentially dilutive securities from the denominator due to their anti dilutive effects resulting from our GAAP net loss for the period. Fiscal 2022 non-GAAP diluted EPS is calculated using a weighted average of 280 million common shares, which includes potentially dilutive shares.
5 For fiscal 2024, 2023 and 2022, impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $675 million, $1.2 billion and $2.1 billion related to the GMPD segment, respectively. For fiscal 2024, 2023 and 2022, the net tax benefit related to these charges was $58 million, $92 million and $140 million, respectively, and were included in the annual effective tax rate.
The sum of the components and certain computations may reflect rounding adjustments.
We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 6
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation - GAAP Cash Flow to Non-GAAP Adjusted Free Cash Flow (Unaudited)

Fiscal YearFiscal Year
(in millions)20242023
GAAP - Cash Flow Categories
Net cash provided by operating activities$3,762 $2,844 
Net cash provided by/(used in) investing activities(1,849)(454)
Net cash used in financing activities(847)(3,051)
Effect of exchange rates changes on cash and equivalents(9)(8)
Net increase/(decrease) in cash and equivalents$1,057 $(669)
Non-GAAP Adjusted Free Cash Flow
Net cash provided by operating activities$3,762 $2,844 
Additions to property and equipment(511)(481)
Payments related to matters included in litigation (recoveries)/charges, net691 490 
Non-GAAP Adjusted Free Cash Flow$3,942 $2,853 
For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 7
Cardinal Health, Inc. and Subsidiaries
Segment Information by Quarter (Unaudited)

Fiscal Year 2024
(in millions)Q1Q2Q3Q4Full Year
Segment Revenue
Pharmaceutical and Specialty Solutions$50,588 $53,202 $50,622 $55,608 $210,019 
Growth Rate11 %12 %%13 %11 %
Global Medical Products and Distribution3,032 3,127 3,113 3,109 12,381 
Growth Rate(2)%%%%%
Other1,051 1,135 1,154 1,172 4,512 
Growth Rate%11 %14 %15 %12 %
Total Segment Revenue 1
$54,671 $57,464 $54,889 $59,889 $226,912 
Growth Rate10 %12 %%12 %11 %
Q1Q2Q3Q4Full Year
Segment Profit
Pharmaceutical and Specialty Solutions$456 $495 $582 $482 $2,015 
Growth Rate14 %10 %— %%%
Global Medical Products and Distribution12 11 22 47 92 
Growth RateN.M.N.M.N.M.N.M.N.M.
Other96 106 110 111 423 
Growth Rate(3)%10 %%11 %%
Total Segment Profit 1
$564 $612 $714 $640 $2,530 
Growth Rate38 %19 %10 %15 %19 %
Fiscal Year 2023
(in millions)Q1Q2Q3Q4Full Year
Segment Revenue
Pharmaceutical and Specialty Solutions$45,558 $47,383 $46,500 $49,373 $188,814 
Growth Rate15 %15 %14 %15 %15 %
Global Medical Products and Distribution3,085 3,078 3,012 3,047 12,222 
Growth Rate(13)%(9)%(7)%(2)%(8)%
Other968 1,024 1,009 1,020 4,021 
Growth Rate17 %13 %17 %11 %14 %
Total Segment Revenue 1
$49,611 $51,485 $50,521 $53,440 $205,057 
Growth Rate13 %13 %13 %13 %13 %
Q1Q2Q3Q4Full Year
Segment Profit
Pharmaceutical and Specialty Solutions$399 $451 $583 $448 $1,881 
Growth Rate%14 %26 %10 %14 %
Global Medical Products and Distribution(89)(33)(32)(147)
Growth RateN.M.N.M.N.M.N.M.N.M.
Other99 96 101 100 396 
Growth Rate%(9)%22 %(7)%%
Total Segment Profit 1
$409 $514 $652 $555 $2,130 
Growth Rate(21)%%23 %28 %%
1 These totals do not include certain items recorded in Corporate which are not allocated to the segments.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 7
Cardinal Health, Inc. and Subsidiaries
Segment Information by Quarter (Unaudited)

Fiscal Year 2022
(in millions)Q1Q2Q3Q4Full Year
Segment Revenue
Pharmaceutical and Specialty Solutions$39,620 $41,171 $40,728 $43,077 $164,596 
Global Medical Products and Distribution3,531 3,399 3,236 3,114 13,280 
Other829 903 866 920 3,518 
Total Segment Revenue 1
$43,980 $45,473 $44,830 $47,111 $181,394 
Q1Q2Q3Q4Full Year
Segment Profit
Pharmaceutical and Specialty Solutions$379 $397 $461 $406 $1,643 
Global Medical Products and Distribution46 (18)(12)(80)(64)
Other94 106 83 107 390 
Total Segment Profit 1
$519 $485 $532 $433 $1,969 
1 These totals do not include certain items recorded in Corporate which are not allocated to the segments.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 8
Cardinal Health, Inc. and Subsidiaries
Supplemental Information (Unaudited)

Fiscal Year 2024
(in millions, except per common share amounts)Q1Q2Q3Q4Full Year
GAAP
Revenue$54,650 $57,442 $54,868 $59,867 $226,827 
Operating Earnings/(Loss)(32)505 369 401 1,243 
Earnings/(loss) before income taxes(44)512 342 391 1,201 
Net earnings/(loss) attributable to Cardinal Health, Inc.(12)368 261 235 852 
Effective Tax Rate75.1 %27.9 %23.3 %40.4 %28.9 %
Diluted Earnings/(Loss) per common share attributable to Cardinal Health, Inc.$(0.05)$1.50 $1.07 $0.96 $3.45 
Q1Q2Q3Q4Full Year
Non-GAAP
Operating Earnings$557 $585 $667 $605 $2,414 
Earnings before income taxes545 592 640 595 2,372 
Net earnings attributable to Cardinal Health, Inc.430 464 511 450 1,856 
Effective Tax Rate20.9 %21.4 %19.9 %24.6 %21.7 %
Diluted Earnings per common share attributable to Cardinal Health, Inc.$1.72 $1.89 $2.09 $1.84 $7.53 
Fiscal Year 2023
(in millions, except per common share amounts)Q1Q2Q3Q4Full Year
GAAP
Revenue$49,592 $51,468 $50,498 $53,421 $204,979 
Operating Earnings/(Loss)123 (86)604 111 752 
Earnings/(loss) before income taxes96 (104)576 95 663 
Net earnings/(loss) attributable to Cardinal Health, Inc.98 (77)365 (56)330 
Effective Tax Rate(2.4)%27.5 %36.5 %160.3 %50.0 %
Diluted Earnings/(Loss) per common share attributable to Cardinal Health, Inc.$0.36 $(0.30)$1.41 $(0.22)$1.26 
Q1Q2Q3Q4Full Year
Non-GAAP
Operating Earnings$407 $501 $638 $530 $2,076 
Earnings before income taxes380 483 610 514 1,987 
Net earnings attributable to Cardinal Health, Inc.315 379 472 367 1,534 
Effective Tax Rate16.7 %21.2 %22.5 %29.1 %22.8 %
Diluted Earnings per common share attributable to Cardinal Health, Inc.$1.15 $1.44 $1.83 $1.43 $5.85 
The sum of the components and certain computations may reflect rounding adjustments.
See "Use of Non-GAAP Measures" following the attached schedules for definitions of the non-GAAP financial measures presented in these tables and see the attached schedules for reconciliations of the differences between the non-GAAP financial measures and their most directly comparable GAAP financial measures.
Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 9
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation1 (Unaudited)

GrossOperatingEarningsNetDiluted
Margin
SG&A2
EarningsBeforeProvision for
Earnings3
Effective
EPS 3
(in millions, except per common share amounts)GrossGrowthGrowthOperatingGrowthIncomeIncomeNetGrowthTaxDilutedGrowth
MarginRate
SG&A 2
RateEarningsRateTaxesTaxes
Earnings 3
RateRate
EPS 3
Rate
Third Quarter 2024
GAAP$1,935 7 %$1,269 8 %$369 (39)%$342 $80 $261 (28)%23.3 %$1.07 (24)%
Shareholder cooperation agreement costs (1)1 1  1  
Restructuring and employee severance  53 53 14 39 0.16 
Amortization and other acquisition-related costs  80 80 21 59 0.24 
Impairments and (gain)/loss on disposal of assets, net 4
  84 84 (21)105 0.44 
Litigation (recoveries)/charges, net   80 80 34 46 0.18 
Non-GAAP$1,935 7 %$1,268 8 %$667 5 %$640 $128 $511 8 %19.9 %$2.09 14 %
Third Quarter 2023
GAAP$1,810 N.M.$1,172 N.M.$604 N.M.$576 $209 $365 N.M.36.5 %$1.41 N.M.
Restructuring and employee severance— — 16 16 12 0.05 
Amortization and other acquisition-related costs— — 74 74 19 55 0.21 
Impairments and (gain)/loss on disposal of assets, net 4
— — 20 20 (74)94 0.36 
Litigation (recoveries)/charges, net — — (76)(76)(22)(54)(0.21)
Non-GAAP$1,810 N.M.$1,172 N.M.$638 N.M.$610 $136 $472 N.M.22.5 %$1.83 N.M.
1 For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.
2 Distribution, selling, general and administrative expenses.
3 Attributable to Cardinal Health, Inc.
4 For the three months ended March 31, 2024, impairments and (gain)/loss on disposal of assets, net includes a pre-tax goodwill impairment charge of $90 million related to GMPD. For fiscal 2024, the estimated net tax benefit related to the impairments is $58 million and is included in the annual effective tax rate. As a result, the amount of tax expense recognized increased approximately by an incremental $30 million during the three months ended March 31, 2024.
For the nine months ended March 31, 2023, impairments and (gain)/loss on disposal of assets, net included pre-tax impairment charges of $863 million related to GMPD. For fiscal 2023, the estimated net tax benefit related to the impairment was included in the annual effective tax rate. As a result, the amount of tax expense recognized increased approximately by an incremental $79 million during the three months ended March 31, 2023.
The sum of the components and certain computations may reflect rounding adjustments.
We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.




Schedule 9
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation1 (Unaudited)

Earnings/
GrossOperating(Loss)Provision for/NetDiluted
Margin
SG&A2
OperatingEarningsBefore(Benefit from)Net
Earnings3
Effective
EPS 3
(in millions, except per common share amounts)GrossGrowthGrowthEarnings/GrowthIncomeIncomeEarnings/GrowthTaxDilutedGrowth
MarginRate
SG&A 2
Rate(Loss)RateTaxesTaxes
(Loss) 3
RateRate
EPS 3,4
Rate
Second Quarter 2024
GAAP$1,854 10 %$1,268 8 %$505 N.M.$512 $143 $368 N.M.27.9 %$1.50 N.M.
Shareholder cooperation agreement costs  —   
Restructuring and employee severance  28 28 7 21 0.09 
Amortization and other acquisition-related costs  63 63 17 46 0.19 
Impairments and (gain)/loss on disposal of assets, net 5
  1 1 (35)36 0.15 
Litigation (recoveries)/charges, net   (11)(11)(5)(6)(0.03)
Non-GAAP$1,854 10 %$1,269 7 %$585 17 %$592 $127 $464 22 %21.4 %$1.89 31 %
Second Quarter 2023
GAAP$1,684 N.M.$1,179 N.M.$(86)N.M.$(104)$(27)$(77)N.M.27.5 %$(0.30)N.M.
State Opioid assessment related to prior fiscal years— (6)(6)(2)(4)(0.02)
Shareholder cooperation agreement costs— (2)0.01 
Restructuring and employee severance— — 17 17 13 0.05 
Amortization and other acquisition-related costs— — 71 71 18 53 0.20 
Impairments and (gain)/loss on disposal of assets, net 5
— — 710 710 166 544 2.08 
Litigation (recoveries)/charges, net — — (207)(207)(56)(151)(0.58)
Non-GAAP$1,684 N.M.$1,183 N.M.$501 N.M.$483 $104 $379 N.M.21.2 %$1.44 N.M.
1 For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.
2 Distribution, selling, general and administrative expenses.
3 Attributable to Cardinal Health, Inc.
4 For the three months ended December 31, 2022, GAAP diluted EPS and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 261 million common shares, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the periods. For the three months ended December 31, 2022, non-GAAP diluted EPS is calculated using a weighted average of 263 million common shares, which includes potentially dilutive shares.
5 For the six months ended December 31, 2023, we recognized a pre-tax goodwill impairment charge of $585 million related to GMPD in impairments and (gain)/loss on disposal of assets, net. For fiscal 2024, the net tax benefit related to this impairment charge was included in the annual effective tax rate. As a result, the amount of tax benefit increased approximately by an incremental $36 million for the three months ended December 31, 2023 and increased the provision for income taxes for the remainder of fiscal 2024.
For the three months ended December 31, 2022, impairments and (gain)/loss on disposal of assets, net included a pre-tax goodwill impairment charge of $709 million related to GMPD. For fiscal 2023, the net tax benefit related to the cumulative impairment charges was included in the annual effective tax rate. As a result, the amount of tax benefit increased approximately by an incremental $114 million for the three months ended December 31, 2022 and increased the provision for income taxes for the remainder of fiscal 2023.
The sum of the components and certain computations may reflect rounding adjustments.
We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Amounts have been revised to reflect the correction of certain unrelated immaterial misstatements. See "Notes to the Consolidated Financial Statements" included in
our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 to be filed with the SEC.



Schedule 9
Cardinal Health, Inc. and Subsidiaries
GAAP / Non-GAAP Reconciliation1 (Unaudited)

Earnings/
GrossOperating(Loss)Provision for/NetDiluted
Margin
SG&A2
OperatingEarningsBefore(Benefit from)Net
Earnings3
Effective
EPS 3
(in millions, except per common share amounts)GrossGrowthGrowthEarnings/GrowthIncomeIncomeEarnings/GrowthTaxDilutedGrowth
MarginRate
SG&A 2
Rate(Loss)RateTaxesTaxes
(Loss) 3
RateRate
EPS 3,4
Rate
First Quarter 2024
GAAP$1,743 9 %$1,186 (1)%$(32)N.M.$(44)$(33)$(12)N.M.75.1 %$(0.05)N.M.