XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Preferred Stock
Accumulated deficit
Total
Balance at Jun. 30, 2015 $ 6,969,700 $ 3,728,098 $ (3,391,470) $ 7,306,328
Balance - Shares at Jun. 30, 2015 2,642,389 1,610,000    
Stock-based compensation expense $ 203,889     203,889
Stock-based compensation expense - shares 71,596      
Issuance of preferred stock and warrants, net of issuance costs   $ (19,946)   (19,946)
Preferred stock dividend, in common stock, issued or to be issued $ 372,291   (372,291)  
Preferred stock dividend, in common stock, issued or to be issued - shares 91,295      
Net loss     (1,902,261) (1,902,261)
Balance at Jun. 30, 2016 $ 7,545,880 $ 3,708,152 (5,666,022) 5,588,010
Balance - Shares at Jun. 30, 2016 2,805,280 1,610,000    
Stock-based compensation expense $ 419,925     419,925
Stock-based compensation expense - shares 143,054      
Issuance of common stock in association with capital raise, net of issuance costs $ 3,405,948     3,405,948
Issuance of common stock in association with capital raise, net of issuance costs - shares 1,565,173      
Issuance of preferred stock and warrants, net of issuance costs   $ 4,793,143   4,793,143
Issuance of preferred stock and warrants, net of issuance costs - shares   1,949,000    
Preferred stock dividends paid in cash     (16,241) (16,241)
Preferred stock dividend, in common stock, issued or to be issued $ 466,269   (466,269)  
Preferred stock dividend, in common stock, issued or to be issued - shares 139,658      
Preferred stock beneficial conversion feature   $ 1,944,223   1,944,223
Dividend of beneficial conversion feature   (1,944,223)   (1,944,223)
Net loss     (1,866,395) (1,866,395)
Balance at Jun. 30, 2017 $ 11,838,022 $ 8,501,295 $ (8,014,927) $ 12,324,390
Balance - Shares at Jun. 30, 2017 4,653,165 3,559,000