XML 55 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (2,250,337) $ (271,142)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization of property and equipment 350,959 433,014
Amortization of intangible assets 44,637 96,529
Amortization of other assets 51,372 51,372
Amortization of building lease 230,939  
Stock-based compensation 66,372 70,871
Change in deferred income taxes 848,691 (126,021)
Change in provision for doubtful accounts receivable 92,089 96,000
Change in provision for inventory obsolescence 23,190 120,000
Deferred gain on sale/leaseback (137,910)  
Change in Receivables (264,617) (3,081)
Change in Inventories, net 712,871 129,705
Change in Prepaid expenses and other assets (265,968) 216,324
Change in Other assets (278,258)  
Change in Prepaid income taxes   20,248
Change in Income tax payable (368,560)  
Change in Accounts payable and accrued expenses 79,022 (327,297)
Net cash provided by (used in) operating activities (1,065,508) 506,522
Cash flows from investing activities:    
Purchase of property and equipment (66,333) (176,958)
Proceeds from sale of property and equipment 3,800,000  
Net cash provided by (used in) investing activities 3,733,667 (176,958)
Cash flows from financing activities:    
Principal payments on long-term debt (784,405) (323,633)
Principal payments on long-term capital lease (161,793)  
Net change in line of credit (1,611,290) 24,819
Proceeds from issuance of preferred stock 3,482,496  
Net cash provided by (used in) financing activities 925,008 (298,814)
Net change in cash and cash equivalents 3,593,167 30,750
Cash and cash equivalents at beginning of the year 332,800 302,050
Cash and cash equivalents at end of the year 3,925,967 332,800
Supplemental disclosure of cash flow information:    
Cash paid for interest 324,314 $ 232,571
Cash paid for income taxes 356,151  
Supplemental disclosure of non-cash investing and financing activity:    
Capital lease - building 3,800,000  
Deemed dividend on 8% convertible preferred stock 2,858,887  
Preferred stock issuance costs paid in common stock $ 394,060