XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (63,689) $ 89,839
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization of property and equipment 214,289 217,093
Amortization of intangible and other assets 41,525 39,314
Gain on sale of assets   (2,648)
Stock-based compensation expense 35,647 48,047
Change in deferred income tax assets (31,236) 36,696
Provision for doubtful accounts receivable 48,000 90,000
Provision for inventory obsolescence 60,000 60,000
Change in operating assets and liabilities:    
Change in Receivables 203,381 (183,192)
Change in Inventories (220,839) (54,110)
Change in Prepaid expenses and other assets (187,348) (153,999)
Change in Prepaid income taxes 20,248 27,771
Change in Accounts payable and accrued expenses 22,599 (62,163)
Net cash provided by operating activities 142,577 152,648
Cash flows from investing activities:    
Purchase of property and equipment (45,500) (58,937)
Net cash used in investing activities (45,500) (58,937)
Cash flows from financing activities:    
Principal payments on long-term debt (160,951) (262,057)
Net change in line of credit 180,202 295,272
Net cash provided by financing activities 19,251 33,215
Net change in cash and cash equivalents 116,328 126,926
Cash and cash equivalents at beginning of the year 302,050 278,263
Cash and cash equivalents at end of the year 418,378 405,189
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 116,619 $ 131,270