XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (107,784) $ (51,145)
Depreciation and amortization of property and equipment 106,422 109,167
Amortization of intangible and other assets 35,384 11,160
Stock-based compensation expense 17,919 24,812
Change in deferred income tax assets (60,725) (22,464)
Provision for doubtful accounts receivable 24,000 45,000
Provision for inventory obsolescence 30,000 30,000
Change in Receivables (29,832) (80,206)
Change in Inventories 122,236 (21,994)
Change in Prepaid expenses and other assets (83,052) (8,344)
Change in Prepaid income taxes 20,248 27,771
Change in Accounts payable and accrued expenses (171,668) (109,650)
Net cash provided by operating activities (96,852) (45,893)
Cash flows from investing activities:    
Purchase of property and equipment (24,700) (25,602)
Net cash used in investing activities (24,700) (25,602)
Cash flows from financing activities:    
Principal payments on long-term debt (80,049) (96,866)
Net change in line of credit 120,211 175,737
Net cash provided by (used in) financing activities 40,162 78,871
Net change in cash and cash equivalents (81,390) 7,376
Cash and cash equivalents at beginning of the year 302,050 278,263
Cash and cash equivalents at end of the year 220,660 285,639
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 60,459 $ 66,313