XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (44,371) $ (23,535)
Depreciation and amortization of property and equipment 435,366 404,374
Amortization of intangible and other assets 118,335 44,637
Gain on sale of assets (2,993)  
Stock-based compensation expense 86,639 76,099
Change in deferred income tax assets (86,754) (166,706)
Provision for doubtful accounts receivable 180,000 108,000
Provision for inventory obsolescence 206,460 120,000
Change in Receivables 224,895 (100,512)
Change in Inventories (515,416) (570,782)
Change in Prepaid expenses and other assets (281,855) (148,607)
Change in Prepaid income taxes 23,615 27,771
Change in Accounts payable and accrued expenses 299,185 265,073
Net cash provided by operating activities 643,106 35,812
Cash flows from investing activities:    
Purchase of property and equipment (100,438) (328,707)
Proceeds from sale of property and equipment 345  
Net cash used in investing activities (100,093) (328,707)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt   45,341
Principal payments on long-term debt (418,386) (371,339)
Net change in line of credit (1,207) 913,660
Proceeds from issuance of common stock 364  
Purchase and retirement of common stock (99,997) (401,408)
Net cash provided by (used in) financing activities (519,226) 186,254
Net change in cash and cash equivalents 23,787 (106,641)
Cash and cash equivalents at beginning of the year 278,263 384,904
Cash and cash equivalents at end of the year 302,050 278,263
Supplemental disclosure of cash flow information:    
Cash paid for interest 259,794 263,491
Cash paid for income taxes   2,100
Supplemental disclosure of non-cash investing and financing activities:    
Long-term debt incurred for purchase of property and equipment   $ 44,334