XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ 28,718 $ (139,489)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization of property and equipment 325,666 300,768
Amortization of intangible and other assets 70,677 33,478
Gain on sale of assets (2,993)  
Stock-based compensation expense 68,373 51,392
Change in deferred income tax assets 4,397 (139,701)
Provision for doubtful accounts receivable 135,000 81,000
Provision for inventory obsolescence 90,000 90,000
Change in operating assets and liabilities:    
Change in Receivables (103,171) (181,892)
Change in Inventories (178,964) (559,458)
Change in Prepaid expenses and other assets (39,087) 20,266
Change in Prepaid income taxes 23,615 27,771
Change in Accounts payable and accrued expenses (386,821) 111,329
Net cash provided by (used in) operating activities 35,410 (304,536)
Cash flows from investing activities:    
Purchase of property and equipment (81,004) (474,197)
Proceeds from sale of property and equipment 345  
Net cash used in investing activities (80,659) (474,197)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt   45,341
Principal payments on long-term debt (339,388) (276,076)
Net change in line of credit 376,688 1,144,508
Proceeds from issuance of common stock 364  
Purchase and retirement of common stock (99,997) (301,408)
Net cash used in financing activities (62,333) 612,365
Net change in cash and cash equivalents (107,582) (166,368)
Cash and cash equivalents at beginning of the period 278,263 384,904
Cash and cash equivalents at end of the period 170,681 218,536
Supplemental disclosure of cash flow information:    
Cash paid for interest 194,684 192,436
Cash paid for income taxes $ 16,408 $ 2,100