XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Net income (loss) $ (23,535) $ 270,888
Depreciation and amortization of property and equipment 404,374 370,726
Amortization of intangible assets 44,637 83,206
Gain on disposal of assets   (703)
Stock-based compensation expense 76,099 56,098
Change in deferred income tax assets (166,706) 209,325
Provision for doubtful accounts receivable 108,000 108,000
Provision for inventory obsolescence 120,000 90,000
Change in Receivables (100,512) 11,878
Change in Inventories (570,782) 28,985
Change in Prepaid expenses and other assets (148,607) 16,659
Change in Prepaid income taxes 27,771 (84,690)
Change in Accounts payable and accrued expenses 265,073 447,997
Net cash provided by operating activities 35,812 1,608,369
Purchase of property and equipment (328,707) (534,001)
Proceeds from sale of property and equipment   2,500
Net cash used in investing activities (328,707) (531,501)
Proceeds from issuance of long-term debt 45,341  
Principal payments on long-term debt (371,339) (380,061)
Net change in line of credit 913,660 (184,555)
Proceeds from issuance of common stock   7,949
Purchase and retirement of common stock (401,408) (519,053)
Net cash provided by (used in) financing activities 186,254 (1,075,720)
Net change in cash and cash equivalents (106,641) 1,148
Cash and cash equivalents at beginning of the year 384,904 383,756
Cash and cash equivalents at end of the year 278,263 384,904
Cash paid for interest 263,491 298,941
Cash paid for income taxes 2,100 12,100
Long-term debt incurred for purchase of property and equipment $ 44,334